Sparebanken Vest (SVEG.OL) - Quarterly Income Statement

Home
SVEG.OL
Financials

101.2 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	5,217	5,047	1,707	4,575	1,581	1,420	1,346	1,225	1,405	1,089	1,210	1,116	1,079	1,017	938	1,064	874	984	864	957	958	1,096	860	903	897	922	774	754	827	781	770	743	781	834	691	668	660	714	768	722	736	732	901	706	735	711	624	704	707	561	660	671	485	541	549	486	552	-356	552	490	533	-475	396
Cost of Revenue Numbers are in millions	0	0	0	-34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	5,217	5,047	1,707	4,609	1,581	1,420	1,346	1,225	1,405	1,089	1,210	1,116	1,079	1,017	938	1,064	874	984	864	957	958	1,096	860	903	897	922	774	754	827	781	770	743	781	834	691	668	660	714	768	722	736	732	901	706	735	711	624	704	707	561	660	671	485	541	549	486	552	-356	552	490	533	-475	396
Gross Profit Ratio Numbers are in millions	1	1	1	1.007	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	401	12	82	0	0	80	71	64	0	65	64	60	0	0	0	58	0	0	0	52	52	56	52	50	54	55	49	54	53	54	64	51	50	56	48	53	56	54	59	56	59	54	55	58	56	56	0	0	0	0	0	0	89	0	86	76	255	78	726	65	232	78
Selling & Marketing Expenses Numbers are in millions	0	19	17	14	11	19	20	18	12	0	19	13	13	0	0	0	9	0	0	0	10	16	15	15	9	14	13	12	10	15	14	15	12	16	14	14	10	21	15	20	12	17	18	21	15	13	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	360	19	29	96	11	19	100	89	76	0	84	77	73	0	0	0	67	0	0	0	62	68	71	67	59	68	68	61	64	68	68	79	63	66	70	62	63	77	69	79	68	76	72	76	73	69	77	0	0	0	0	0	0	89	0	86	76	255	78	726	65	232	78
Other Expenses Numbers are in millions	-180	-193	-185	-90	-169	-196	320	337	317	420	298	317	294	391	354	424	269	349	384	472	283	289	281	305	280	283	280	296	269	275	271	290	23	340	281	279	275	271	267	266	289	273	273	249	273	292	261	166	388	382	-50	367	-32	238	-11	177	250	-35	234	-416	207	-53	218
Operating Expenses Numbers are in millions	180	193	443	90	427	423	420	426	393	420	382	394	367	391	354	424	336	349	384	472	345	357	352	372	339	351	348	357	333	343	339	369	86	406	351	341	338	348	336	345	357	349	345	325	346	361	338	166	388	382	376	367	318	327	323	263	326	319	312	310	272	294	296
Operating Income Numbers are in millions	1,501	-592.173	1,256	-525.738	1,157	1,029	2,716	2,358	2,009	1,382	1,349	1,234	1,052	1,015	898	1,184	859	1,180	1,109	1,408	1,307	1,417	1,106	1,063	1,040	1,123	885	889	937	880	898	823	1,213	953	787	856	842	931	1,017	1,061	915	1,169	1,247	961	1,089	1,046	987	1,228	1,076	968	1,066	985	855	836	856	825	843	816	747	642	663	786	911
Operating Income Ratio Numbers are in millions	0.288	-0.117	0.736	-0.115	0.732	0.725	2.018	1.925	1.43	1.269	1.115	1.106	0.975	0.998	0.957	1.113	0.983	1.199	1.284	1.471	1.364	1.293	1.286	1.177	1.159	1.218	1.143	1.179	1.133	1.127	1.166	1.108	1.553	1.143	1.139	1.281	1.276	1.304	1.324	1.47	1.243	1.597	1.384	1.361	1.482	1.471	1.582	1.744	1.522	1.725	1.615	1.468	1.763	1.545	1.559	1.698	1.527	-2.292	1.353	1.31	1.244	-1.655	2.301
Total Other Income Expenses Net Numbers are in millions	0	-3,175	-39	-61	-45	-55	-44	-73	-36	-39	-36	-49	-33	-28	-52	193	-36	-36	-43	-53	-36	-34	-51	-71	-56	-58	-68	-74	-58	-43	-46	-128	184	-76	-60	-60	-65	-64	-61	-92	-67	-53	-55	31	-56	-714	-714	-745	-773	181	-832	-786	-720	-653	-641	-657	-654	-579	-541	-494	-507	-620	-881
Income Before Tax Numbers are in millions	1,501	1,334	1,256	1,207	1,157	1,030	944	840	1,095	720	849	883	811	748	613	901	551	611	328	624	643	795	531	531	544	630	449	463	513	436	432	361	769	504	322	341	300	348	407	356	178	433	526	246	370	332	273	483	303	171	234	199	135	183	215	168	189	237	206	148	156	166	30
Income Before Tax Ratio Numbers are in millions	0.288	0.264	0.736	0.264	0.732	0.725	0.701	0.686	0.779	0.661	0.702	0.791	0.752	0.735	0.654	0.847	0.63	0.621	0.38	0.652	0.671	0.725	0.617	0.588	0.606	0.683	0.58	0.614	0.62	0.558	0.561	0.486	0.985	0.604	0.466	0.51	0.455	0.487	0.53	0.493	0.242	0.592	0.584	0.348	0.503	0.467	0.438	0.686	0.429	0.305	0.355	0.297	0.278	0.338	0.392	0.346	0.342	-0.666	0.373	0.302	0.293	-0.349	0.076
Income Tax Expense Numbers are in millions	342	310	32	285	271	242	74	192	249	153	93	167	174	152	49	122	111	114	11	135	138	134	123	126	127	125	113	108	117	102	100	91	178	86	80	75	86	88	100	78	40	73	114	49	96	91	77	142	81	46	58	38	50	44	52	45	44	43	57	36	35	39	27
Net Income Numbers are in millions	488.807	431.827	1,224	599.82	886	787	870	649	846	567	756	716	636	597	564	778	440	497	318	537	482	660	408	403	417	505	336	355	395	334	332	270	591	418	242	266	214	260	307	278	138	360	412	197	274	241	196	341	222	125	176	161	85	139	163	123	145	194	149	112	121	127	3
Net Income Ratio Numbers are in millions	0.094	0.086	0.717	0.131	0.56	0.554	0.646	0.53	0.602	0.521	0.625	0.642	0.589	0.587	0.601	0.731	0.503	0.505	0.368	0.561	0.503	0.602	0.474	0.446	0.465	0.548	0.434	0.471	0.478	0.428	0.431	0.363	0.757	0.501	0.35	0.398	0.324	0.364	0.4	0.385	0.188	0.492	0.457	0.279	0.373	0.339	0.314	0.484	0.314	0.223	0.267	0.24	0.175	0.257	0.297	0.253	0.263	-0.545	0.27	0.229	0.227	-0.267	0.008
EPS Numbers are in millions	4.46	3.94	4.39	5.47	3.18	2.84	3.14	3.4	7.9	5.29	7.06	6.81	2.31	2.17	2.05	7.25	1.59	4.49	1.12	5	1.8	2.42	1.48	3.76	1.51	1.84	1.22	3.31	1.52	1.28	1.26	2.52	2.44	1.73	0.99	2.48	1.08	1.31	1.55	2.59	0.73	1.91	2.19	1.84	1.52	1.33	1.09	3.18	1.32	0.77	1.08	1.5	0.6	0.98	1.14	1.15	1.09	1.56	1.45	1.04	1.26	20.74	0.033
EPS Diluted Numbers are in millions	4.46	3.94	4.39	5.47	3.18	2.84	3.14	3.4	7.89	5.29	7.05	6.65	2.31	2.17	2.05	7.25	1.59	4.49	1.12	5	1.8	2.42	1.48	3.76	1.51	1.84	1.22	3.31	1.52	1.28	1.26	2.52	2.44	1.73	0.99	2.48	1.08	1.31	1.55	2.59	0.73	1.91	2.19	1.84	1.52	1.33	1.09	3.18	1.32	0.77	1.08	1.5	0.6	0.98	1.14	1.15	1.09	1.56	1.45	1.04	1.26	20.74	0.033
EBITDA Numbers are in millions	1,547	0	1,261	0	1,182	1,018	0	0	1,078	704	873	761	785	700	619	822	508	0	0	0	647	784	562	553	553	608	489	0	505	450	434	0	765	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EBITDA Ratio Numbers are in millions	0.297	-0.109	0.76	-0.104	0.762	0.758	2.054	1.971	1.469	1.319	1.158	1.152	1.022	1.05	1.013	1.159	1.037	1.246	1.337	1.521	1.413	1.338	1.348	1.217	1.197	1.254	1.185	1.223	1.17	1.17	1.205	1.148	1.593	1.179	1.182	1.341	1.317	1.339	1.358	1.506	1.28	1.634	1.416	1.404	1.52	1.509	1.625	1.784	1.562	1.779	1.658	1.51	1.819	1.595	1.605	1.749	1.571	-2.362	1.397	1.355	1.285	-1.701	2.354

Sparebanken Vest

OSE:SVEG.OL Add to watchlist

OSE:SVEG.OL