Sparebanken Vest
OSE:SVEG.OL
101.2 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 387 | 143 | 334 | 217 | 437 | 563 | 685 | 658 | 631 | 2,209 | 328 | 877 | 1,149 | 729 | 442 | 4,753 | 1,810 | 563 | 328 | 351 | 229 | 203 |
Short Term Investments
| -774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -387 | 143 | 334 | 217 | 437 | 563 | 685 | 658 | 631 | 2,209 | 328 | 877 | 1,149 | 729 | 442 | 4,753 | 1,810 | 563 | 328 | 351 | 229 | 203 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 | 186 | 238 | 209 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -2,996 | -3,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 431 | 143 | 334 | 217 | 437 | 563 | 970 | 881 | 839 | 2,395 | 566 | 1,086 | 1,149 | 729 | 442 | 4,753 | 1,810 | 563 | 328 | 351 | 229 | 203 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 660 | 655 | 650 | 701 | 1,564 | 113 | 110 | 148 | 177 | 781 | 649 | 494 | 496 | 469 | 469 | 466 | 461 | 318 | 336 | 277 | 279 | 279 |
Goodwill
| 128 | 134 | 136 | 129 | 128 | 129 | 122 | 122 | 122 | 130 | 130 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 124 | 142 | 172 | 204 | 195 | 182 | 167 | 160 | 157 | 185 | 181 | 179 | 330 | 323 | 318 | 266 | 263 | 37 | 23 | 71 | 109 | 99 |
Goodwill and Intangible Assets
| 252 | 276 | 308 | 333 | 323 | 311 | 289 | 282 | 279 | 315 | 311 | 309 | 330 | 323 | 318 | 266 | 263 | 37 | 23 | 71 | 109 | 99 |
Long Term Investments
| 8,199 | 36,212 | 28,087 | 36,142 | 24,331 | 27,904 | 25,216 | 24,007 | 29,404 | 23,308 | 19,444 | 18,263 | 14,319 | 15,155 | 13,314 | 3,019 | 1,207 | 1,076 | 4,204 | 429 | 0 | 240 |
Tax Assets
| 256 | 173 | 239 | 94 | 69 | 97 | 144 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 296,697 | -173 | -239 | -94 | -69 | -97 | -144 | -175 | -29,860 | -24,404 | -20,404 | -19,066 | -15,145 | -15,947 | -14,101 | -3,751 | -1,931 | -1,431 | -4,563 | -777 | -388 | -618 |
Total Non-Current Assets
| 306,064 | 37,143 | 29,045 | 37,176 | 26,218 | 28,328 | 25,615 | 24,437 | 29,860 | 24,404 | 20,404 | 19,066 | 15,145 | 15,947 | 14,101 | 3,751 | 1,931 | 1,431 | 4,563 | 777 | 388 | 618 |
Total Assets
| 306,495 | 263,812 | 234,571 | 221,282 | 197,166 | 189,376 | 175,190 | 162,752 | 161,663 | 147,070 | 134,396 | 127,828 | 115,985 | 105,275 | 97,661 | 94,893 | 75,047 | 60,232 | 54,680 | 46,265 | 40,351 | 35,449 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,028 | 736 | 697 | 381 | 552 | 455 | 401 | 528 | 414 | 334 | 330 | 323 | 113 | 126 | 407 | 0 | 0 | 264 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 33,444 | -736 | -697 | -381 | -552 | -455 | -401 | -528 | -414 | -334 | -330 | 3,476 | -113 | -126 | -407 | 0 | 0 | -264 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 34,472 | 18,711 | 24,532 | 18,319 | 13,381 | 15,949 | 62,343 | 66,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 845 | 839 | 853 | 891 | 116 | 96,270 | 0 | 0 | 78,907 | 0 | 0 | 52,379 | 54,190 | 49,088 | 46,377 | 35,686 | 30,965 | 23,003 | 21,670 | 16,521 | 13,157 | 8,128 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 173,665 | 213 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 77 | 71 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 249,423 | -839 | -853 | -891 | -116 | -270,012 | 0 | 0 | -78,907 | 0 | 0 | 63,956 | -54,306 | -49,222 | -46,467 | -35,788 | -31,106 | -23,150 | -22,165 | -16,714 | -13,157 | -8,128 |
Total Non-Current Liabilities
| 250,268 | 102,598 | 90,970 | 78,924 | 95,973 | 173,742 | 161,136 | 149,687 | 150,350 | 137,976 | 126,261 | 120,316 | 109,294 | 99,346 | 92,776 | 90,521 | 70,730 | 56,434 | 51,408 | 43,607 | 37,922 | 33,241 |
Total Liabilities
| 284,740 | 102,598 | 90,970 | 78,924 | 95,973 | 173,742 | 161,136 | 149,687 | 150,350 | 137,976 | 126,261 | 120,316 | 109,294 | 99,346 | 92,776 | 90,521 | 70,730 | 56,434 | 51,408 | 43,607 | 37,922 | 33,241 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,743 | 2,743 | 2,683 | 2,683 | 2,683 | 1,507 | 1,476 | 1,476 | 1,476 | 794 | 794 | 794 | 765 | 539 | 408 | 272 | 251 | 251 | 247 | 251 | 254 | 253 |
Retained Earnings
| 3,612 | 0 | 0 | 0 | 0 | 0 | 9,865 | 8,980 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 4,100 | 0 | 0 | 2,967 | 2,407 | 2,175 | 1,955 |
Accumulated Other Comprehensive Income/Loss
| 17,047 | 15,756 | 13,887 | 12,518 | 11,179 | -151 | -150 | -183 | -445 | -756 | -719 | -672 | -549 | -556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,965 | 1,963 | 17,124 | 15,758 | 1,837 | 14,127 | 617 | 617 | 9,837 | 570 | 568 | 560 | 552 | 457 | 10 | -61 | 4,066 | 0 | 0 | 58 | 0 | 0 |
Total Shareholders Equity
| 21,755 | 21,893 | 19,807 | 18,441 | 16,904 | 15,634 | 14,054 | 13,065 | 11,313 | 9,093 | 8,134 | 7,511 | 6,690 | 5,928 | 4,884 | 4,371 | 4,316 | 3,798 | 3,272 | 2,658 | 2,429 | 2,208 |
Total Equity
| 21,755 | 21,893 | 19,807 | 18,441 | 16,904 | 15,634 | 14,054 | 13,065 | 11,313 | 9,094 | 8,135 | 7,512 | 6,691 | 5,929 | 4,885 | 4,372 | 4,317 | 3,798 | 3,272 | 2,658 | 2,429 | 2,208 |
Total Liabilities & Shareholders Equity
| 306,495 | 263,812 | 234,571 | 221,282 | 197,166 | 189,376 | 175,190 | 162,752 | 161,663 | 147,070 | 134,396 | 127,828 | 115,985 | 105,275 | 97,661 | 94,893 | 75,047 | 60,232 | 54,680 | 46,265 | 40,351 | 35,449 |