Surya Roshni Limited

NSE:SURYAROSNI.NS

669.65 (INR) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 3,291.64,592.52,766.52,114.71,399.51,724.81,561.2869.3850.136617.785671.282734.585562.669713.585537.573279.178274.869220.601279.969154.532
Depreciation & Amortization 1,172.71,154.11,083.81,0271,034.7885.1873.1559.2606.656560.425556.372565.116598.543546.888270.928236.667255.933265.299274.757244.91
Deferred Income Tax 0-1,043.4-734.6-502.50000000000000000
Stock Based Compensation 63.870.165.313.70000000000000000
Change In Working Capital 893.5-2,351.7-1,032.42,100.5-345.6-2,212.8-1,602.5-264.4-183.898536.936-1,312.543-477.013-1,556.07-2,514.003-893.527-34.4-435.497-205.258-217.321-111.252
Accounts Receivables 287.81,410.9-1,325.8-630.81,375.2-1,278.5-879.2-217.339.8-365.055-1,040.752-1,368.38200000000
Inventory 656.3-1,647.2-1,189.1488.3-719.9-169.6-1,736.2-710.3-803.535436.06-528.154-28.196-1,218.93-1,498.118-847.859-60.928-325.362-36.91146.996-142.731
Accounts Payables -378.8-1,869.91,130.91,793.6-389.9-318894.1819.9416.300000000000
Other Working Capital 328.2-245.5351.6449.4-611-446.7133.7445.9619.636100.875-784.389-448.817-337.14-1,015.885-45.66926.528-110.135-168.347-264.31731.479
Other Non Cash Items 1,592380.4701.8646.5676.1804717.4645.2771.063951.804977.232918.0331,032.077245.356174.941184.857-33.51146.56624.08891.812
Operating Cash Flow 5,169.72,8022,850.45,399.92,764.71,201.11,549.21,809.32,043.9572,666.95892.3421,740.721637.219-1,008.17489.915666.30361.794327.208361.493380.002
Investing Activities:
Investments In Property Plant And Equipment -619.1-363.9-575.8-598.1-508.7-1,058.2-666.2-856.3-533.76-667.481-1,575.514-794.536-2,954.988-3,355.989-1,536.02-789.46-232.89-467.134-489.69-222.136
Acquisitions Net 104.532.139.619.227.15.417.213.222.700000000000
Purchases Of Investments 0000000-14.7000000-276.500000
Sales Maturities Of Investments 00000015.30000.61.20.6274.05500.270.91210.3680.232
Other Investing Activites 104.532.139.6-79.927.15.432.512.834.62550.181116.48534.8761,018.816198.015-900.24582.982125.883-88.51629.95-91.557
Investing Cash Flow -514.6-331.8-536.2-658.8-481.6-1,052.8-633.7-843.5-499.135-617.3-1,458.429-758.46-1,935.572-2,883.919-2,712.766-706.278-36.096-554.65-459.372-313.46
Financing Activities:
Debt Repayment -4,002.1-606.7-1,628.6-1,300.8-1,150.8-404.8-785.5-861.3-518.657-890.254-321.29-140.445000-113.4370000
Common Stock Issued 175.5120.111.6-138.30000000001,302.844175.37800062.720
Common Stock Repurchased 0486.6-245.6-138.30000000000000000
Dividends Paid -489.7-380.9-81.6-190.4-131.2-108.8-65.7-43.8-52.754-52.754-51.28-152.825-76.413-64.907-36.504-45.63-45.63-44.472-34.757-34.691
Other Financing Activities -4,053.6-2,080.8-370-2,980.8-1,029.8140.5-26.7-141.2-964.317-1,089.984677.657-850.7541,301.4012,829.0212,433.022317.85321.125271.41680.844-41.49
Financing Cash Flow -4,316.3-2,461.7-2,314.2-4,748.6-2,289.4-373.1-877.9-1,046.3-1,535.729-2,032.992626.376-1,003.581,224.9884,066.9582,571.895158.786-24.505226.944108.808-76.181
Other Information:
Effect Of Forex Changes On Cash 000000000000000-0-0000
Net Change In Cash 439.48.50-7.5-6.3-224.837.6-80.59.09316.65760.29-21.319-73.365174.864-50.956118.811.193-0.49810.929-9.639
Cash At End Of Period 455.711.12.62.610.116.4241.2187.9272.607263.514246.857186.567267.536291.93117.066168.02249.21249.93750.43539.505