Surya Roshni Limited
NSE:SURYAROSNI.NS
669.65 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 455.7 | 11.1 | 2.6 | 2.6 | 10.1 | 16.4 | 241.2 | 192 | 272.607 | 263.514 | 246.857 | 188.196 | 267.536 | 291.93 | 117.066 | 168.022 | 49.212 | 49.937 | 50.435 | 39.505 |
Short Term Investments
| 348.5 | 435.7 | 1.7 | 2.3 | 1.6 | 0 | 0 | 394.1 | -125.6 | 0 | 0 | 0 | 0 | 0 | 311.92 | 268.041 | 283.63 | 264.647 | 232.312 | 165.939 |
Cash and Short Term Investments
| 455.7 | 446.8 | 4.3 | 4.9 | 11.7 | 16.4 | 241.2 | 586.1 | 272.607 | 263.514 | 246.857 | 188.196 | 267.536 | 291.93 | 428.986 | 436.063 | 332.842 | 314.583 | 282.746 | 205.444 |
Net Receivables
| 7,180.8 | 7,469.2 | 9,385.4 | 8,128.4 | 9,097.6 | 9,924.4 | 8,809.2 | 5,440.8 | 6,320.932 | 6,419.155 | 5,906.086 | 5,520.102 | 3,433.138 | 2,992.256 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 10,866.9 | 11,523.3 | 9,876 | 8,686.9 | 9,175.1 | 8,455.3 | 8,285.7 | 5,409.1 | 4,698.756 | 3,895.221 | 4,331.282 | 4,958.338 | 5,531.659 | 4,312.73 | 2,814.612 | 1,966.753 | 1,905.825 | 1,587.654 | 1,550.743 | 1,597.739 |
Other Current Assets
| 1,454 | 1,435 | 1,410.2 | 1,562.4 | 130 | 226 | 119 | 954.4 | 5.61 | 82.404 | 67.344 | 64.331 | 778.933 | 215.911 | 1,789.174 | 1,447.62 | 1,338.203 | 1,232.41 | 1,064.56 | 910.964 |
Total Current Assets
| 19,957.4 | 20,874.3 | 20,675.9 | 18,382.6 | 18,414.4 | 18,622.1 | 17,455.1 | 12,390.4 | 11,297.905 | 10,660.294 | 10,551.569 | 10,730.967 | 10,011.266 | 7,812.827 | 5,032.772 | 3,850.436 | 3,576.87 | 3,134.648 | 2,898.05 | 2,714.147 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,498.2 | 9,209.4 | 9,958.4 | 10,388.2 | 10,641.9 | 11,131.5 | 10,938.3 | 8,020.6 | 9,537.894 | 9,628.523 | 9,655.694 | 12,221.641 | 11,977.488 | 10,632.229 | 5,791.721 | 3,620.565 | 3,152.659 | 3,152.962 | 2,856.461 | 2,668.197 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.1 | 0 | 0 | 0 | 119.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 19.1 | -92.2 | -252.8 | -242.7 | 119.2 | -607.7 | 0 | -133 | -716.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 500.8 | -98.7 | -40.8 | 361.1 | 236.3 | 363.6 | 0 | 374.8 | 625.6 | 0 | 500 | 0.6 | 0 | 0 | -35.22 | -267.841 | 0 | 0 | -231.312 | -164.571 |
Tax Assets
| -0 | 92.2 | 252.8 | 242.7 | 297.6 | 244.1 | 197.8 | 133 | 90.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 241.8 | 586.7 | 553.5 | 282.2 | 0.8 | 533.1 | -37.2 | 394.1 | 578.794 | 500 | 0 | 1.754 | 7.779 | 2.645 | 316.198 | 272.994 | 0 | 0 | 232.312 | 165.939 |
Total Non-Current Assets
| 9,259.9 | 9,697.4 | 10,471.1 | 11,031.5 | 11,295.8 | 11,664.6 | 11,098.9 | 8,789.5 | 10,116.688 | 10,128.523 | 10,155.694 | 12,223.995 | 11,985.267 | 10,634.874 | 6,072.699 | 3,625.718 | 3,152.659 | 3,152.962 | 2,857.461 | 2,669.565 |
Total Assets
| 29,217.3 | 30,571.7 | 31,147 | 29,414.1 | 29,710.2 | 30,286.7 | 28,554 | 21,179.9 | 21,414.593 | 20,788.816 | 20,707.263 | 22,954.962 | 21,996.533 | 18,447.701 | 11,105.471 | 7,476.154 | 6,729.528 | 6,287.61 | 5,755.512 | 5,383.712 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 3,686.8 | 4,065.6 | 5,935.6 | 4,804.6 | 2,951.1 | 3,500.1 | 4,083.5 | 2,590.4 | 2,132.293 | 1,721.285 | 1,158.363 | 971.819 | 1,261.998 | 594.165 | 370.475 | 165.777 | 144.873 | 148.626 | 129.622 | 170.999 |
Short Term Debt
| 95.5 | 4,109.5 | 5,254 | 5,598.2 | 8,332.7 | 8,566.8 | 7,430.1 | 5,805.3 | 5,131.814 | 5,155.215 | 5,501.464 | 4,899.502 | 4,789.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 76.2 | 131.8 | 159.6 | 14.2 | 2.1 | 15.6 | 215.6 | 12.2 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 76.2 | 1,981 | 2,480 | 2,260.1 | 2,032.5 | 15.6 | 215.6 | 707.7 | 95.301 | 177.154 | 424.565 | 424.113 | 215.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,661.6 | 724.5 | 0.8 | 0.2 | 0.2 | 1,926.4 | 1,414.7 | 418.3 | 1,213.91 | 1,206.839 | 1,161.479 | 1,885.399 | 1,104.103 | 645.806 | 439.736 | 337.47 | 250.282 | 216.326 | 202.333 | 195.588 |
Total Current Liabilities
| 6,520.1 | 10,880.6 | 13,670.4 | 12,663.1 | 13,316.5 | 14,008.9 | 13,143.9 | 9,521.7 | 8,573.319 | 8,260.492 | 8,245.871 | 8,180.833 | 7,370.982 | 1,239.971 | 810.212 | 503.248 | 395.155 | 364.951 | 331.955 | 366.587 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 64.6 | 68.2 | 676.9 | 1,722.2 | 2,700.3 | 3,348.5 | 3,543.8 | 3,055.8 | 3,327.758 | 3,642.752 | 4,009.75 | 5,718.581 | 6,196.525 | 9,901.732 | 6,913.357 | 4,403.922 | 4,027.453 | 3,801.437 | 3,401.507 | 3,179.457 |
Deferred Revenue Non-Current
| -0 | 0 | 1,362.6 | 2,439.7 | 3,390.7 | 0 | 0 | 0 | 233.915 | 192.082 | 171.074 | 183.177 | 132.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 555.1 | 669.8 | 568 | 638.5 | 610.8 | 799.1 | 835.1 | 523.3 | 523.534 | 513.036 | 483.491 | 450.082 | 528.496 | 542.65 | 558.116 | 506.466 | 476.534 | 489.492 | 478.368 | 494.229 |
Other Non-Current Liabilities
| 413.6 | 317.2 | -606.7 | -1,722.2 | -2,700.3 | 611.6 | 558 | 406.7 | 78.121 | 70.285 | 58.02 | 52.671 | 49.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,033.3 | 1,055.2 | 2,000.8 | 3,078.2 | 4,001.5 | 4,759.2 | 4,936.9 | 3,985.8 | 4,163.329 | 4,418.156 | 4,722.335 | 6,404.511 | 6,907.191 | 10,444.383 | 7,471.473 | 4,910.388 | 4,503.987 | 4,290.93 | 3,879.875 | 3,673.686 |
Total Liabilities
| 7,553.4 | 11,935.8 | 15,671.2 | 15,741.3 | 17,318 | 18,768.1 | 18,080.8 | 13,507.5 | 12,736.648 | 12,678.648 | 12,968.206 | 14,585.343 | 14,278.173 | 11,684.354 | 8,281.685 | 5,413.636 | 4,899.142 | 4,655.881 | 4,211.83 | 4,040.272 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 17,694.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 542.4 | 538.1 | 533.3 | 536.1 | 544.1 | 544.1 | 544.1 | 438.3 | 438.313 | 438.313 | 438.313 | 438.313 | 438.313 | 614.564 | 370.04 | 284.333 | 284.333 | 284.333 | 284.333 | 254.013 |
Retained Earnings
| 16,249.8 | 13,787.9 | 11,153.6 | 9,396 | 8,163.3 | 7,369 | 6,422.1 | 5,055.6 | 4,281.738 | 3,773.961 | 3,885.942 | 2,972.881 | 2,528.626 | 2,072.712 | 2,200.432 | 1,724.446 | 1,546.054 | 1,347.396 | 1,259.349 | 1,089.427 |
Accumulated Other Comprehensive Income/Loss
| 21,121.5 | 2,952.8 | 2,539.7 | 2,267.6 | -4,358.3 | -3,431 | -2,561.7 | -1,127.3 | -6,738.518 | -6,166.657 | -5,579.341 | -5,553.141 | -4,753.978 | -4,175.31 | -3,689.416 | -3,440.176 | -3,224.313 | -3,105.388 | -2,885.624 | -2,810.372 |
Other Total Stockholders Equity
| -16,249.8 | 1,357.1 | 1,249.2 | 1,473.1 | -9,651 | 7,036.5 | 6,068.7 | 3,305.8 | 10,696.413 | 10,064.552 | 8,994.144 | 9,513.961 | 9,074.849 | 7,810.881 | 3,689.416 | 3,440.176 | 3,224.313 | 3,105.388 | 2,885.624 | 2,810.372 |
Total Shareholders Equity
| 21,663.9 | 18,635.9 | 15,475.8 | 13,672.8 | 12,392.2 | 11,518.6 | 10,473.2 | 7,672.4 | 8,677.946 | 8,110.168 | 7,739.057 | 7,372.013 | 7,287.81 | 6,322.847 | 2,570.472 | 2,008.778 | 1,830.386 | 1,631.729 | 1,543.682 | 1,343.44 |
Total Equity
| 21,663.9 | 18,635.9 | 15,475.8 | 13,672.8 | 12,392.2 | 11,518.6 | 10,473.2 | 7,672.4 | 8,677.946 | 8,110.168 | 7,739.057 | 8,369.619 | 7,718.36 | 6,763.347 | 2,823.786 | 2,062.518 | 1,830.386 | 1,631.729 | 1,543.682 | 1,343.44 |
Total Liabilities & Shareholders Equity
| 29,217.3 | 30,571.7 | 31,147 | 29,414.1 | 29,710.2 | 30,286.7 | 28,554 | 21,179.9 | 21,414.593 | 20,788.816 | 20,707.263 | 22,954.962 | 21,996.533 | 18,447.701 | 11,105.471 | 7,476.154 | 6,729.528 | 6,287.61 | 5,755.512 | 5,383.712 |