Surana Telecom and Power Limited
NSE:SURANAT&P.NS
22.4 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 43.77 | 65.901 | 58.989 | 57.82 | 70.044 | 73.305 | 69.167 | 70.044 | 85.84 | 84.94 | 86.302 | 51.588 | 71.626 | 81.77 | 94.161 | 50.474 | 69.816 | 80.277 | 59.214 | 66.787 | 81.016 | 80.424 | 92.376 | 67.92 | 61.375 | 43.953 | 51.575 |
Cost of Revenue
| 2.775 | 12.987 | 0 | -0.002 | 0.002 | 0.007 | 3.719 | 0.002 | 0 | 30.164 | 4.337 | -4.653 | -7.366 | 43.823 | 0.115 | 1.007 | 0.32 | 41.655 | 2.563 | 9.55 | 0 | 8.187 | 0 | 28.025 | 0 | 2.41 | 0 |
Gross Profit
| 40.995 | 52.914 | 58.989 | 57.822 | 70.042 | 73.298 | 65.448 | 70.042 | 85.84 | 54.776 | 81.965 | 56.241 | 78.992 | 37.947 | 94.046 | 49.467 | 69.496 | 38.622 | 56.651 | 57.237 | 81.016 | 72.237 | 92.376 | 39.895 | 61.375 | 41.543 | 51.575 |
Gross Profit Ratio
| 0.937 | 0.803 | 1 | 1 | 1 | 1 | 0.946 | 1 | 1 | 0.645 | 0.95 | 1.09 | 1.103 | 0.464 | 0.999 | 0.98 | 0.995 | 0.481 | 0.957 | 0.857 | 1 | 0.898 | 1 | 0.587 | 1 | 0.945 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 26.897 | 70.243 | 6.155 | 6.785 | 4.511 | 7.432 | 49.99 | 4.511 | 53.484 | 32.885 | 2.865 | 3.481 | 18.195 | -11.453 | 1.587 | 4.313 | 8.859 | -75.277 | 11.532 | 59.238 | 4.545 | -7.507 | 2.446 | 3.81 | 1.295 | 3.161 | 3.776 |
Operating Expenses
| 45.911 | 51.763 | 52.741 | 54.88 | 54.638 | 141.624 | 49.99 | 54.638 | 53.484 | 32.885 | 48.501 | 48.758 | 48.878 | 23.579 | 68.459 | 41.403 | 48.824 | 31.765 | 44.952 | 59.929 | 48.417 | 50.873 | 42.404 | 25.572 | 45.937 | 27.819 | 37.626 |
Operating Income
| 23.013 | 66.555 | 12.404 | 9.727 | 19.916 | -60.894 | 19.154 | 19.916 | 109.472 | 31.991 | 36.328 | 10.965 | 48.307 | 19.056 | 27.173 | 12.377 | 29.53 | 10.17 | 23.232 | 56.645 | 37.144 | 29.368 | 52.417 | 18.132 | 16.733 | 16.885 | 17.725 |
Operating Income Ratio
| 0.526 | 1.01 | 0.21 | 0.168 | 0.284 | -0.831 | 0.277 | 0.284 | 1.275 | 0.377 | 0.421 | 0.213 | 0.674 | 0.233 | 0.289 | 0.245 | 0.423 | 0.127 | 0.392 | 0.848 | 0.458 | 0.365 | 0.567 | 0.267 | 0.273 | 0.384 | 0.344 |
Total Other Income Expenses Net
| -0.559 | -0.927 | -1.845 | -2.58 | -2.453 | -3.521 | -3.216 | -2.453 | -4.992 | -6.198 | -9.235 | -9.427 | -10.663 | -10.83 | -14.157 | -8.316 | -14.654 | -7 | -12.399 | -11.585 | -16.333 | -19.84 | -10.963 | -7.292 | -8.824 | -9.976 | -10.358 |
Income Before Tax
| 22.454 | 65.628 | 10.559 | 7.147 | 17.463 | -64.415 | 15.938 | 17.463 | 104.48 | 25.793 | 27.093 | 1.538 | 37.644 | 8.226 | 13.016 | 4.061 | 14.876 | 3.17 | 10.833 | 45.06 | 20.811 | 9.527 | 41.454 | 10.84 | 7.909 | 6.909 | 7.367 |
Income Before Tax Ratio
| 0.513 | 0.996 | 0.179 | 0.124 | 0.249 | -0.879 | 0.23 | 0.249 | 1.217 | 0.304 | 0.314 | 0.03 | 0.526 | 0.101 | 0.138 | 0.08 | 0.213 | 0.039 | 0.183 | 0.675 | 0.257 | 0.118 | 0.449 | 0.16 | 0.129 | 0.157 | 0.143 |
Income Tax Expense
| 4.263 | 15.684 | 2.233 | 0.852 | 1.461 | -6.079 | 3.851 | 1.461 | 17.294 | 1.98 | 4.488 | 0.285 | 6.157 | -1.439 | 2.697 | 1.252 | 3.598 | -3.161 | -1.011 | 10.218 | 4.581 | -2.734 | 8.261 | 2.322 | 1.367 | 1.508 | 1.44 |
Net Income
| 17.749 | 49.024 | 8.435 | 5.932 | 13.785 | -61.926 | 10.197 | 12.777 | 81.822 | 23.813 | 18.389 | 2.248 | 21.523 | 3.824 | 11.203 | 4.494 | 14.549 | 3.636 | 16.045 | 35.067 | 14.498 | 16.934 | 27.087 | 8.518 | 6.542 | 5.401 | 5.927 |
Net Income Ratio
| 0.406 | 0.744 | 0.143 | 0.103 | 0.197 | -0.845 | 0.147 | 0.182 | 0.953 | 0.28 | 0.213 | 0.044 | 0.3 | 0.047 | 0.119 | 0.089 | 0.208 | 0.045 | 0.271 | 0.525 | 0.179 | 0.211 | 0.293 | 0.125 | 0.107 | 0.123 | 0.115 |
EPS
| 0.13 | 0.38 | 0.06 | 0.05 | 0.12 | -0.46 | 0.09 | 0.12 | 0.6 | 0.18 | 0.17 | 0.01 | 0.16 | 0.069 | 0.083 | 0.02 | 0.11 | 0.047 | 0.12 | 0.26 | 0.11 | 0.09 | 0.2 | 0.042 | 0.058 | 0.04 | 0.04 |
EPS Diluted
| 0.13 | 0.38 | 0.06 | 0.05 | 0.12 | -0.46 | 0.09 | 0.12 | 0.6 | 0.18 | 0.17 | 0.01 | 0.16 | 0.069 | 0.083 | 0.02 | 0.11 | 0.047 | 0.12 | 0.26 | 0.11 | 0.09 | 0.2 | 0.042 | 0.058 | 0.04 | 0.04 |
EBITDA
| 44.124 | 91.357 | 32.951 | 31.454 | 44.768 | -34.638 | 43.538 | 44.768 | 133.877 | 61.011 | 63.204 | 37.923 | 75.226 | 52.101 | 67.284 | 36.301 | 54.476 | 43.315 | 50.699 | 98.661 | 64.888 | 72.677 | 78.847 | 33.522 | 32.243 | 34.369 | 34.871 |
EBITDA Ratio
| 1.008 | 1.386 | 0.559 | 0.544 | 0.639 | -0.473 | 0.629 | 0.639 | 1.56 | 0.718 | 0.732 | 0.735 | 1.05 | 0.637 | 0.715 | 0.719 | 0.78 | 0.54 | 0.856 | 1.477 | 0.801 | 0.904 | 0.854 | 0.494 | 0.525 | 0.782 | 0.676 |