Surana Telecom and Power Limited
NSE:SURANAT&P.NS
22.4 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 13.947 | 11.455 | 6.266 | 14.426 | 8.995 | 2.831 | 18.193 | 36.392 | 27.556 | 18.652 | 22.405 | 22.944 | 17.424 | 27.224 | 12.7 | 43.685 |
Short Term Investments
| 81.642 | 71.298 | 1 | 15.648 | 7.118 | 0.822 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 95.589 | 82.753 | 7.266 | 30.075 | 16.113 | 3.653 | 18.993 | 36.392 | 27.556 | 18.652 | 22.405 | 22.944 | 17.424 | 27.224 | 12.7 | 43.685 |
Net Receivables
| 44.458 | 71.959 | 131.188 | 90.006 | 0 | 0 | 35.348 | 72.853 | 70.717 | 30.437 | 41.897 | 131.245 | 142.571 | 206.098 | 208.182 | 300.813 |
Inventory
| 8.216 | 11.596 | 11.131 | 12.957 | 9.87 | 0 | 28.025 | 100.174 | 189.039 | 189.302 | 37.17 | 35.376 | 11.983 | 61.55 | 73.421 | 198.869 |
Other Current Assets
| 45.931 | 53.55 | 6.689 | 22.318 | 62.34 | 0.384 | 5.57 | 37.736 | 36.391 | 761.033 | 37.099 | 38.062 | 35.147 | 17.058 | 20.896 | 101.052 |
Total Current Assets
| 194.194 | 219.858 | 156.274 | 155.355 | 88.323 | 61.065 | 87.936 | 247.154 | 323.703 | 999.425 | 138.572 | 227.627 | 207.125 | 311.931 | 315.199 | 644.419 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 606.72 | 718.937 | 922.889 | 1,027.283 | 998.443 | 1,085.678 | 1,190.284 | 1,982.098 | 1,551.927 | 754.49 | 805.587 | 680.944 | 781.091 | 485.953 | 366.707 | 461.99 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -12.176 | 0 | -12.176 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 222.018 | 215.688 | 225.553 | 211.314 | 195.892 | 228.982 | 246.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 12.176 | 12.176 | 12.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 484.473 | 352.33 | 250.559 | 310.114 | 293.644 | 226.188 | 88.381 | 335.802 | 134.183 | 145.407 | 150.531 | 115.837 | 116.114 | 134.104 | 130.433 | 128.508 |
Total Non-Current Assets
| 1,313.211 | 1,286.955 | 1,411.177 | 1,548.711 | 1,487.979 | 1,540.849 | 1,525.153 | 2,317.9 | 1,686.11 | 900.027 | 956.119 | 796.78 | 897.205 | 620.057 | 497.14 | 590.498 |
Total Assets
| 1,507.405 | 1,506.813 | 1,567.451 | 1,704.066 | 1,576.302 | 1,601.914 | 1,613.09 | 2,565.054 | 2,009.813 | 1,899.452 | 1,094.691 | 1,024.407 | 1,104.33 | 931.988 | 812.339 | 1,234.917 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0.511 | 1.502 | 0.981 | 3.598 | 23.997 | 0.781 | 1.584 | 250.799 | 140.438 | 70.069 | 69.096 | 69.336 | 129.608 | 112.825 | 7.954 | 115.154 |
Short Term Debt
| 8.016 | 91.541 | 76.624 | 99.24 | 89.948 | 86.274 | 51.581 | 1.595 | 14.816 | 747.081 | 4.853 | 42.3 | 7.076 | 0 | 0 | 4.907 |
Tax Payables
| 5.359 | 0.386 | 1.221 | 1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.257 | 0 | 0 | 28.776 | 2.303 | 30.466 | 10.572 | 0.06 | 0.06 | 15.004 | 14.604 | 14.604 | 12.09 | 0 | 0 | 29.452 |
Other Current Liabilities
| 1.222 | 3.127 | 8.437 | 2.472 | 4.305 | 6.006 | 5.405 | 147.073 | 94.697 | 124.558 | 86.397 | 24.522 | 66.298 | 49.469 | 24.7 | 92.832 |
Total Current Liabilities
| 16.006 | 96.17 | 86.042 | 134.087 | 120.552 | 123.527 | 69.142 | 399.527 | 250.01 | 956.712 | 174.95 | 150.762 | 215.072 | 162.294 | 32.654 | 242.346 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 14.542 | 41.708 | 175.388 | 349.36 | 357.829 | 392.364 | 494.61 | 1,134.162 | 1,118.808 | 323.374 | 292.078 | 261.048 | 274.796 | 99.101 | 84.452 | 150.405 |
Deferred Revenue Non-Current
| 7.961 | 0 | 0 | 0 | 9.961 | 5.166 | 4.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -19.203 | -16.017 | -12.176 | -8.916 | -5.778 | -2.094 | 2.243 | 2.829 | 2.582 | 1.876 | 2.447 | 3.304 | 4.692 | 6.552 | 7.456 | 7.854 |
Other Non-Current Liabilities
| -0.001 | 7.961 | 7.961 | 7.961 | 0 | 305.116 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.299 | 33.652 | 171.173 | 348.405 | 362.012 | 700.552 | 501.693 | 1,136.991 | 1,121.39 | 325.25 | 294.525 | 264.352 | 279.488 | 105.654 | 91.908 | 158.26 |
Total Liabilities
| 19.305 | 129.822 | 257.215 | 482.491 | 482.564 | 824.079 | 570.836 | 1,536.518 | 1,371.4 | 1,281.962 | 469.475 | 415.113 | 494.56 | 267.948 | 124.562 | 400.605 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 135.76 | 135.76 | 135.76 | 135.76 | 135.76 | 135.76 | 135.76 | 260.76 | 104.022 | 104.022 | 104.022 | 104.022 | 104.022 | 104.022 | 104.022 | 104.022 |
Retained Earnings
| 1,065.065 | 548.465 | 506.387 | 437.943 | 401.121 | 22.641 | 292.807 | 240.115 | 197.567 | 184.589 | 186.79 | 199.376 | 203.877 | 214.134 | 219.493 | 236.31 |
Accumulated Other Comprehensive Income/Loss
| 138.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 547.962 | 533.913 | 527.906 | 484.746 | 521.432 | 520.642 | 491.902 | 307.516 | 306.905 | 310.018 | 305.896 | 301.87 | 345.884 | 364.263 | 493.98 |
Total Shareholders Equity
| 1,338.897 | 1,232.187 | 1,176.06 | 1,101.609 | 1,021.627 | 679.834 | 949.209 | 992.777 | 609.105 | 595.517 | 600.83 | 609.293 | 609.77 | 664.04 | 687.778 | 834.312 |
Total Equity
| 1,488.1 | 1,376.991 | 1,310.236 | 1,221.575 | 1,093.738 | 777.835 | 1,042.254 | 1,028.536 | 638.413 | 617.49 | 625.216 | 609.293 | 609.77 | 664.04 | 687.778 | 834.312 |
Total Liabilities & Shareholders Equity
| 1,507.405 | 1,506.813 | 1,567.451 | 1,704.066 | 1,576.302 | 1,601.914 | 1,613.09 | 2,565.054 | 2,009.813 | 1,899.452 | 1,094.691 | 1,024.407 | 1,104.33 | 931.988 | 812.339 | 1,234.917 |