Surana Solar Limited
NSE:SURANASOL.NS
55.81 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 142.836 | 113.595 | 39.332 | 43.993 | 27.696 | 66.042 | 78.027 | 139.002 | 111.764 | 93.04 | 86.902 | 26.214 | 97.846 | 37.354 | 156.212 | 36.628 | 53.546 | 33.035 | 90.882 | 30.508 | 75.939 | 134.361 | 104.914 | 72.55 | 59.97 | 109.949 | 112.322 | 94.918 | 85.74 | 98.212 | 176.239 | 299.843 | 176.927 | 187.893 | 406.497 | 302.508 | 236.815 | 236.314 | 237.867 | 384.887 | 329.167 | 299.52 | 339.04 | 301.675 | 194.412 | 455.416 | 221.39 | 296.663 | 258.64 | 119.603 | 270.842 |
Cost of Revenue
| 128.4 | 108.019 | 34.135 | 31.154 | 10.293 | 49.809 | 64.036 | 118.27 | 94.832 | 81.34 | 79.858 | 16.849 | 78.105 | 17.691 | 144.817 | 15.876 | 30.128 | 15.496 | 70.592 | 8.865 | 50.615 | 108.811 | 99.479 | 48.459 | 34.225 | 79.727 | 84.879 | 61.751 | 55.849 | 60.54 | 143.832 | 256.15 | 140.358 | 142.475 | 359.674 | 244.802 | 179.835 | 173.581 | 243.322 | 283.956 | 236.182 | 226.57 | 362.655 | 246.807 | 90.577 | 345.302 | 203.368 | 232.941 | 214.06 | 130.984 | 216.578 |
Gross Profit
| 14.436 | 5.576 | 5.197 | 12.839 | 17.403 | 16.233 | 13.991 | 20.732 | 16.932 | 11.7 | 7.044 | 9.365 | 19.741 | 19.663 | 11.395 | 20.752 | 23.418 | 17.539 | 20.29 | 21.643 | 25.324 | 25.55 | 5.435 | 24.091 | 25.745 | 30.222 | 27.443 | 33.167 | 29.891 | 37.672 | 32.407 | 43.693 | 36.569 | 45.418 | 46.823 | 57.706 | 56.98 | 62.733 | -5.455 | 100.931 | 92.985 | 72.95 | -23.615 | 54.868 | 103.835 | 110.114 | 18.023 | 63.722 | 44.58 | -11.381 | 54.264 |
Gross Profit Ratio
| 0.101 | 0.049 | 0.132 | 0.292 | 0.628 | 0.246 | 0.179 | 0.149 | 0.151 | 0.126 | 0.081 | 0.357 | 0.202 | 0.526 | 0.073 | 0.567 | 0.437 | 0.531 | 0.223 | 0.709 | 0.333 | 0.19 | 0.052 | 0.332 | 0.429 | 0.275 | 0.244 | 0.349 | 0.349 | 0.384 | 0.184 | 0.146 | 0.207 | 0.242 | 0.115 | 0.191 | 0.241 | 0.265 | -0.023 | 0.262 | 0.282 | 0.244 | -0.07 | 0.182 | 0.534 | 0.242 | 0.081 | 0.215 | 0.172 | -0.095 | 0.2 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 3.792 | 0 | 0 | 0 | 3.032 | 0 | 0 | 0 | 7.01 | 0 | 0 | 0 | 0.56 | 0 | 0 | 0 | 1.368 | 0 | 0 | 0 | 0.92 | 0 | 0 | 0 | 3.547 | 0 | 0 | 3.47 | -1.402 | 4.698 | 6.078 | 0 | 5.56 | 0 | 0 | 0 | 1.406 | 0 | 0 | 0 | 8.016 | 0 | 0 | 7.084 | 9.15 | 6.107 | 7.646 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 1.087 | 0 | 0 | 0 | 3.442 | 0 | 0 | 0 | 1.289 | 0 | 0 | 0 | 0.732 | 0 | 0 | 0 | 2.504 | 0 | 0 | 0 | 2.029 | 0 | 0 | 0 | 2.415 | 0 | 0 | 2.268 | 3.919 | 1.35 | 2.409 | 3.671 | 1.81 | 3.47 | 2.963 | 4.551 | 2.483 | 3.305 | 2.632 | 4.566 | 2.912 | 3.626 | 3.596 | 5.169 | 0.586 | 3.683 | 3.409 | 0 | 0 |
SG&A
| 4.501 | 5.24 | 4.879 | 5.757 | 29.605 | 1.866 | 6.474 | 11.146 | 9.141 | 13.998 | 8.299 | 5.553 | 4.783 | 5.407 | 1.292 | 1.486 | 2.2 | 1.499 | 3.872 | 2.635 | 2.94 | 2.846 | 2.95 | 3.424 | 4.329 | 5.285 | 5.962 | 4.989 | 3.348 | 5.738 | 2.517 | 6.048 | 8.487 | 3.671 | 7.37 | 3.47 | 2.963 | 4.551 | 3.889 | 3.305 | 2.632 | 4.566 | 30.178 | 3.626 | 3.596 | 12.253 | 30.075 | 9.79 | 11.055 | 0 | 0 |
Other Expenses
| 11.427 | 3.218 | -0.937 | 2.835 | 3.203 | 6.481 | 5.324 | 1.592 | 2.094 | 38.793 | -4.254 | 3.428 | 1.292 | 1.694 | 3.611 | 0.11 | 0.153 | 16.974 | -9.432 | 0.173 | 9.605 | 0.168 | 0.705 | 3.329 | 2.222 | 1.885 | 4.325 | 24.503 | 22.741 | 0.762 | 4.177 | 27.115 | 2.114 | 28.266 | 2.21 | 29.59 | 38.177 | 40.687 | -28.967 | 56.549 | 48.693 | 27.126 | -27.178 | 29.203 | 82.357 | 0 | 3.184 | 46.351 | 0 | -12.949 | 41.727 |
Operating Expenses
| 11.427 | 5.24 | 4.879 | 12.331 | 37.306 | 18.974 | 16.49 | 20.089 | 17.327 | 22.208 | 5.504 | 7.933 | 15.977 | 17.501 | 11.876 | 17.884 | 18.157 | 16.974 | 6.664 | 17.311 | 31.226 | 19.787 | 3.608 | 18.433 | 18.816 | 23.383 | 24.456 | 24.503 | 22.741 | 27.183 | 24.139 | 27.115 | 23.848 | 31.937 | 31.575 | 33.06 | 41.14 | 45.238 | -28.967 | 59.854 | 51.325 | 31.692 | -27.178 | 32.829 | 85.953 | 83.35 | 3.184 | 46.351 | 32.765 | -12.949 | 41.727 |
Operating Income
| 3.009 | 0.336 | 0.318 | 3.344 | -16.7 | -2.741 | 2.823 | 2.236 | 1.7 | -10.508 | 1.452 | 1.432 | 3.764 | 2.162 | 1.446 | 2.868 | 5.261 | 0.565 | 13.974 | 4.332 | -5.902 | 5.763 | 7.978 | 5.658 | 6.929 | 6.839 | 2.987 | 2.513 | 3.974 | 10.489 | 8.268 | 16.578 | 12.721 | 4.639 | 15.248 | 12.085 | 7.169 | 7.318 | 16.269 | 26.062 | 27.295 | 30.398 | 1.92 | 12.585 | 12.383 | 24.747 | 14.366 | 9.562 | 12.634 | 3.951 | 1.005 |
Operating Income Ratio
| 0.021 | 0.003 | 0.008 | 0.076 | -0.603 | -0.042 | 0.036 | 0.016 | 0.015 | -0.113 | 0.017 | 0.055 | 0.038 | 0.058 | 0.009 | 0.078 | 0.098 | 0.017 | 0.154 | 0.142 | -0.078 | 0.043 | 0.076 | 0.078 | 0.116 | 0.062 | 0.027 | 0.026 | 0.046 | 0.107 | 0.047 | 0.055 | 0.072 | 0.025 | 0.038 | 0.04 | 0.03 | 0.031 | 0.068 | 0.068 | 0.083 | 0.101 | 0.006 | 0.042 | 0.064 | 0.054 | 0.065 | 0.032 | 0.049 | 0.033 | 0.004 |
Total Other Income Expenses Net
| 1.836 | 2.876 | 0.704 | -0.054 | -0.285 | 6.383 | -0.063 | -0.303 | -0.337 | 37.586 | -0.013 | 2.249 | 0.027 | 1.114 | 0.325 | -1.919 | -1.696 | -2.778 | -13.469 | -2.025 | 7.581 | -2.743 | -6.877 | -2.32 | -2.989 | -2.165 | -0.691 | -6.151 | -3.176 | -6.46 | -1.842 | -8.508 | -7.364 | -8.842 | -10.776 | -12.562 | -8.671 | -10.176 | -5.429 | -15.015 | -14.365 | -10.859 | 4.71 | -9.454 | -5.549 | -4.405 | 2.351 | -7.808 | -7.932 | 5.545 | -11.532 |
Income Before Tax
| 4.845 | 3.212 | 1.022 | 3.29 | -16.985 | 3.642 | 2.76 | 1.933 | 1.363 | 27.078 | 1.439 | 3.681 | 3.791 | 3.276 | 1.77 | 0.949 | 3.565 | -2.213 | 0.505 | 2.307 | 1.679 | 3.02 | 1.102 | 3.338 | 3.94 | 4.674 | 2.296 | 2.513 | 3.974 | 4.029 | 6.426 | 8.07 | 5.357 | 4.639 | 4.472 | 12.084 | 7.169 | 7.319 | 18.083 | 26.062 | 27.295 | 30.399 | 8.274 | 12.585 | 12.333 | 20.342 | 17.19 | 9.563 | 4.702 | 7.113 | 1.005 |
Income Before Tax Ratio
| 0.034 | 0.028 | 0.026 | 0.075 | -0.613 | 0.055 | 0.035 | 0.014 | 0.012 | 0.291 | 0.017 | 0.14 | 0.039 | 0.088 | 0.011 | 0.026 | 0.067 | -0.067 | 0.006 | 0.076 | 0.022 | 0.022 | 0.011 | 0.046 | 0.066 | 0.043 | 0.02 | 0.026 | 0.046 | 0.041 | 0.036 | 0.027 | 0.03 | 0.025 | 0.011 | 0.04 | 0.03 | 0.031 | 0.076 | 0.068 | 0.083 | 0.101 | 0.024 | 0.042 | 0.063 | 0.045 | 0.078 | 0.032 | 0.018 | 0.059 | 0.004 |
Income Tax Expense
| 1.576 | 0.434 | 2.566 | 2.226 | -2.438 | 1.204 | 0.239 | 1.656 | 0.369 | 8.022 | -1.617 | 0.609 | 2.163 | 2.575 | 1.601 | 0.148 | 0.211 | 0.001 | 0.513 | 0.36 | -0.467 | 1.2 | 0.551 | 0.745 | 0.567 | 1.153 | 1.38 | 1.4 | 0.794 | 0.806 | 4.149 | 1.614 | 1.071 | -0.928 | 1.16 | 4.01 | 3.147 | 1.465 | 0.831 | 5.164 | 5.51 | 6.08 | 5.381 | 2.517 | 2.518 | 12.821 | 6.292 | 1.998 | 0.851 | 1.216 | 1.785 |
Net Income
| 3.269 | 2.778 | -1.544 | 1.064 | -14.547 | 2.438 | 2.521 | 0.277 | 0.994 | 19.056 | 3.056 | 3.072 | 1.628 | 0.701 | 0.169 | 0.801 | 3.354 | -2.213 | -0.008 | 1.947 | 2.147 | 1.821 | 0.551 | 2.593 | 3.373 | 3.521 | 0.916 | 1.113 | 3.18 | 3.223 | 2.277 | 6.456 | 4.289 | 3.711 | 3.311 | 8.075 | 4.022 | 5.854 | 17.252 | 20.898 | 21.887 | 24.319 | 2.893 | 10.068 | 9.866 | 7.521 | 10.897 | 7.565 | 3.851 | 5.897 | 1.005 |
Net Income Ratio
| 0.023 | 0.024 | -0.039 | 0.024 | -0.525 | 0.037 | 0.032 | 0.002 | 0.009 | 0.205 | 0.035 | 0.117 | 0.017 | 0.019 | 0.001 | 0.022 | 0.063 | -0.067 | -0 | 0.064 | 0.028 | 0.014 | 0.005 | 0.036 | 0.056 | 0.032 | 0.008 | 0.012 | 0.037 | 0.033 | 0.013 | 0.022 | 0.024 | 0.02 | 0.008 | 0.027 | 0.017 | 0.025 | 0.073 | 0.054 | 0.066 | 0.081 | 0.009 | 0.033 | 0.051 | 0.017 | 0.049 | 0.026 | 0.015 | 0.049 | 0.004 |
EPS
| 0.07 | 0.057 | -0.03 | 0.02 | -0.3 | 0.05 | 0.05 | 0.01 | 0.02 | 0.39 | 0.059 | 0.06 | 0.03 | 0.014 | 0.004 | 0.02 | 0.07 | -0.04 | -0 | 0.04 | 0.04 | 0.04 | 0.012 | 0.05 | 0.07 | 0.07 | 0.02 | 0.02 | 0.06 | 0.07 | 0.05 | 0.13 | 0.09 | 0.08 | 0.07 | 0.16 | 0.08 | 0.12 | 0.36 | 0.42 | 0.44 | 0.49 | 0.06 | 0.41 | 0.2 | 0.16 | 0.23 | 0.16 | 0.08 | 0.12 | 0.02 |
EPS Diluted
| 0.07 | 0.057 | -0.03 | 0.02 | -0.3 | 0.05 | 0.05 | 0.01 | 0.02 | 0.39 | 0.059 | 0.06 | 0.03 | 0.014 | 0.004 | 0.02 | 0.07 | -0.04 | -0 | 0.04 | 0.04 | 0.04 | 0.012 | 0.05 | 0.07 | 0.07 | 0.02 | 0.02 | 0.06 | 0.07 | 0.05 | 0.13 | 0.09 | 0.08 | 0.07 | 0.16 | 0.08 | 0.12 | 0.36 | 0.42 | 0.44 | 0.49 | 0.06 | 0.41 | 0.2 | 0.16 | 0.23 | 0.16 | 0.08 | 0.12 | 0.02 |
EBITDA
| 10.243 | 4.741 | 2.999 | 7.748 | -11.251 | 10.316 | 10.305 | 8.509 | 8.134 | 34.395 | 8.468 | 5.904 | 15.516 | 15.233 | 16.637 | 13.248 | 15.685 | 10.836 | 19.562 | 11.494 | 22.431 | 13.548 | 13.389 | 15.931 | 16.097 | 15.669 | 15.338 | 16.435 | 15.191 | 19.156 | 19.159 | 23.444 | 21.737 | 20.466 | 24.834 | 33.477 | 22.778 | 24.277 | 17.993 | 50.636 | 49.187 | 49.441 | 18.12 | 32.333 | 25.664 | 32.413 | 24.542 | 23.809 | 19.895 | 7.637 | 19.772 |
EBITDA Ratio
| 0.072 | 0.042 | 0.076 | 0.176 | -0.406 | 0.156 | 0.132 | 0.061 | 0.073 | 0.37 | 0.097 | 0.225 | 0.159 | 0.408 | 0.107 | 0.362 | 0.293 | 0.328 | 0.215 | 0.377 | 0.295 | 0.101 | 0.128 | 0.22 | 0.268 | 0.143 | 0.137 | 0.173 | 0.177 | 0.195 | 0.109 | 0.078 | 0.123 | 0.109 | 0.061 | 0.111 | 0.096 | 0.103 | 0.076 | 0.132 | 0.149 | 0.165 | 0.053 | 0.107 | 0.132 | 0.071 | 0.111 | 0.08 | 0.077 | 0.064 | 0.073 |