Surana Solar Limited
NSE:SURANASOL.NS
55.81 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -12.589 | 33.135 | 12.188 | 4.07 | 7.511 | 13.053 | 12.807 | 24.492 | 31.043 | 101.839 | 53.536 | 35.81 | 4.427 | 207.468 | 62.385 |
Depreciation & Amortization
| 19.11 | 25.652 | 30.139 | 44.862 | 48.814 | 27.74 | 31.095 | 27.466 | 29.281 | 29.288 | 40.95 | 31.312 | 29.692 | 24.463 | 9.538 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -17.317 | 95.829 | -116.934 | 4.056 | 50.85 | 34.367 | -75.643 | 264.369 | 111.216 | -196.656 | -135.462 | 74.854 | 22.743 | -161.515 | -23.274 |
Accounts Receivables
| 1.023 | 30.598 | 45.956 | -9.761 | -59.112 | 17.943 | 183.157 | -48.357 | -72.461 | 25.118 | -38.841 | -55.145 | 0 | 0 | 0 |
Inventory
| -48.629 | 74.9 | -122.867 | 39.769 | 156.216 | -6.152 | -96.231 | 239.89 | 182.188 | -247.068 | -52.054 | -9.539 | -17.626 | -78.99 | -23.032 |
Accounts Payables
| 0.068 | -1.936 | 4.028 | 4.922 | -1.083 | 8.241 | -14.517 | 13.289 | -26.089 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 30.221 | -7.733 | -44.051 | -30.874 | -45.171 | 14.335 | 20.588 | 24.479 | -70.972 | 50.412 | -83.408 | 84.393 | 40.368 | -82.524 | -0.242 |
Other Non Cash Items
| 104.702 | -15.723 | -7.026 | 6.085 | 0.832 | 11.492 | 15.844 | 25.696 | 38.363 | 33.86 | 6.81 | 33.984 | 20.009 | -27.099 | -14.035 |
Operating Cash Flow
| 8.148 | 138.893 | -81.633 | 59.073 | 108.007 | 86.652 | -15.897 | 342.023 | 209.902 | -31.668 | -34.166 | 175.96 | 76.87 | 43.318 | 34.613 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| 0 | -1.977 | -3.063 | -2.67 | -9.565 | -40.144 | -0.145 | -37.178 | -12.772 | -32.416 | -56.429 | -284.622 | -31.195 | -83.385 | -59.797 |
Acquisitions Net
| 16 | -20.381 | 0.27 | 0 | 0 | 0 | 0 | -0.76 | 0.2 | 0 | 2.754 | -0.13 | 0 | 0 | 0 |
Purchases Of Investments
| -23.834 | -55.039 | -0.27 | -48.5 | 0 | 0 | 0 | 0 | -0.579 | 0 | 0 | 0 | 0 | 0 | -100.8 |
Sales Maturities Of Investments
| 0 | 37.96 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.408 |
Other Investing Activites
| -0.001 | 3.182 | 6.621 | 0.212 | 47.158 | 0.384 | 1.322 | 3.537 | 2.23 | 34.211 | 27.517 | 142.74 | -13.616 | -67.314 | 11.398 |
Investing Cash Flow
| -7.835 | -36.255 | 51.558 | -50.958 | 37.593 | -39.76 | 1.177 | -34.402 | -10.342 | 1.795 | -26.158 | -142.012 | -44.812 | -150.699 | 17.209 |
Financing Activities: | |||||||||||||||
Debt Repayment
| 0 | -103.844 | -30.376 | -8.431 | -160.379 | -110.531 | -76.407 | -154.235 | -179.524 | -94.456 | -7.37 | -68.549 | 0 | 0 | -2.977 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.5 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0.578 | -0.568 | -0.551 | -0.303 | -0.403 | -0.008 | -0.022 | -29.039 | -28.266 | -28.231 | -14.002 | -28.69 | 0 | 0 |
Other Financing Activities
| 1.371 | 2.945 | 60.48 | 1.119 | -7.443 | 84.703 | 87.744 | -150.063 | 5.872 | 149.131 | 100.998 | 79.5 | -1.405 | 100.205 | -6.72 |
Financing Cash Flow
| 1.372 | -101.477 | 29.536 | -7.863 | -168.125 | -26.231 | 11.329 | -304.32 | -202.692 | 26.409 | 65.397 | -3.051 | -30.095 | 100.205 | -30.196 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.001 | -0.001 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.337 |
Net Change In Cash
| 2.39 | 1.162 | -0.54 | 0.252 | -22.524 | 20.66 | -3.391 | 3.302 | -3.132 | -3.464 | 5.073 | 30.897 | 1.963 | -7.176 | 33.962 |
Cash At End Of Period
| 3.603 | 1.213 | 0.051 | 0.591 | 0.338 | 22.863 | 2.203 | 5.594 | 2.292 | 5.425 | 56.101 | 51.18 | 20.283 | 10.034 | 41.805 |