Suprajit Engineering Limited
NSE:SUPRAJIT.NS
521.4 (INR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 28,958.55 | 27,523.55 | 18,303.79 | 16,355.33 | 15,542.13 | 15,820.28 | 14,265.93 | 12,137.87 | 9,525.013 | 6,118.021 | 5,452.366 | 4,625.361 | 4,237.524 | 3,467.189 | 2,485.118 | 2,065.189 | 1,798.481 | 2,033.438 |
| Cost of Revenue
| 24,226.07 | 16,169.3 | 10,787.34 | 9,547.18 | 9,150.54 | 9,148.17 | 8,006.74 | 6,862.67 | 5,634.944 | 3,729.057 | 3,351.682 | 2,889.6 | 2,759.04 | 2,203.404 | 1,544.286 | 1,323.317 | 1,153.986 | 1,298.734 |
| Gross Profit
| 4,732.48 | 11,354.25 | 7,516.45 | 6,808.15 | 6,391.59 | 6,672.11 | 6,259.19 | 5,275.2 | 3,890.069 | 2,388.964 | 2,100.683 | 1,735.76 | 1,478.484 | 1,263.785 | 940.832 | 741.871 | 644.496 | 734.704 |
| Gross Profit Ratio
| 0.163 | 0.413 | 0.411 | 0.416 | 0.411 | 0.422 | 0.439 | 0.435 | 0.408 | 0.39 | 0.385 | 0.375 | 0.349 | 0.364 | 0.379 | 0.359 | 0.358 | 0.361 |
| Reseach & Development Expenses
| 0 | 79.09 | 8.94 | 6.31 | 4.64 | 2.75 | 5.29 | 4.52 | 3.594 | 37.049 | 33.963 | 26.886 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 5,782.97 | 244.66 | 186.31 | 205.34 | 158.73 | 143.03 | 100.51 | 56.171 | 13.618 | 47.612 | 44.859 | 304.87 | 282.542 | 198.081 | 200.25 | 161.275 | 174.682 |
| Selling & Marketing Expenses
| 0 | 28.19 | 569.68 | 440.39 | 340.99 | 387.66 | 332.41 | 59.9 | 32.093 | 3.759 | 165.402 | 136.218 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,540.15 | 5,811.16 | 814.34 | 626.7 | 546.33 | 546.39 | 475.44 | 160.41 | 88.264 | 860.261 | 978.31 | 820.191 | 304.87 | 282.542 | 198.081 | 200.25 | 161.275 | 174.682 |
| Other Expenses
| 599.21 | 386.38 | 6.09 | 9.68 | 10.67 | 21.45 | 18.8 | 22.34 | 19.806 | 0.985 | 1.033 | 1.164 | 532.63 | 439.693 | 350.986 | 309.243 | 294.653 | 314.874 |
| Operating Expenses
| 2,540.15 | 9,182.52 | 5,484 | 4,981.42 | 4,745.31 | 4,693.42 | 4,222.62 | 3,332.37 | 2,469.11 | 1,508.975 | 1,258.618 | 1,036.271 | 837.501 | 722.236 | 549.067 | 509.493 | 455.928 | 489.556 |
| Operating Income
| 2,192.33 | 2,191.81 | 2,031.11 | 1,826.53 | 1,645.83 | 1,978.69 | 2,036.57 | 1,703.31 | 1,214.552 | 746.551 | 743.365 | 667.386 | 640.984 | 541.549 | 391.765 | 232.378 | 188.568 | 245.148 |
| Operating Income Ratio
| 0.076 | 0.08 | 0.111 | 0.112 | 0.106 | 0.125 | 0.143 | 0.14 | 0.128 | 0.122 | 0.136 | 0.144 | 0.151 | 0.156 | 0.158 | 0.113 | 0.105 | 0.121 |
| Total Other Income Expenses Net
| 85.42 | 10.59 | 320.52 | 116.85 | -317.2 | 73.52 | -102.34 | -217.18 | -186.721 | -132.503 | -97.685 | -31.202 | -93.099 | -73.966 | -62.368 | -67.063 | -50.271 | -32.273 |
| Income Before Tax
| 2,277.75 | 2,202.4 | 2,351.63 | 1,943.38 | 1,328.63 | 2,052.21 | 1,934.23 | 1,725.65 | 1,234.238 | 747.486 | 744.381 | 668.287 | 547.885 | 467.584 | 329.397 | 165.315 | 138.297 | 212.875 |
| Income Before Tax Ratio
| 0.079 | 0.08 | 0.128 | 0.119 | 0.085 | 0.13 | 0.136 | 0.142 | 0.13 | 0.122 | 0.137 | 0.144 | 0.129 | 0.135 | 0.133 | 0.08 | 0.077 | 0.105 |
| Income Tax Expense
| 605.05 | 681.31 | 620.86 | 516.28 | 288.98 | 714.27 | 549.4 | 499.08 | 430.967 | 244.537 | 236.283 | 197.044 | 149.727 | 134.573 | 107.705 | 75.344 | 58.483 | 108.523 |
| Net Income
| 1,672.7 | 1,521.09 | 1,730.77 | 1,427.1 | 1,039.65 | 1,337.94 | 1,384.83 | 1,226.57 | 719.396 | 502.949 | 508.098 | 471.243 | 398.158 | 327.454 | 221.692 | 90.49 | 79.865 | 104.352 |
| Net Income Ratio
| 0.058 | 0.055 | 0.095 | 0.087 | 0.067 | 0.085 | 0.097 | 0.101 | 0.076 | 0.082 | 0.093 | 0.102 | 0.094 | 0.094 | 0.089 | 0.044 | 0.044 | 0.051 |
| EPS
| 12.08 | 10.99 | 12.49 | 10.2 | 7.43 | 9.57 | 9.9 | 8.13 | 5.94 | 4.19 | 4.23 | 3.93 | 3.32 | 2.73 | 1.85 | 0.75 | 0.67 | 0.87 |
| EPS Diluted
| 12.06 | 10.98 | 12.47 | 10.2 | 7.43 | 9.57 | 9.9 | 8.13 | 5.94 | 4.19 | 4.23 | 3.93 | 3.32 | 2.73 | 1.85 | 0.75 | 0.67 | 0.87 |
| EBITDA
| 3,229.8 | 3,512.66 | 2,664.63 | 2,434.89 | 2,125.08 | 2,588.55 | 2,499.11 | 2,242.18 | 1,646.476 | 984.702 | 912.462 | 724.24 | 715.725 | 613.861 | 460.542 | 300.221 | 250.418 | 295.088 |
| EBITDA Ratio
| 0.112 | 0.128 | 0.146 | 0.149 | 0.137 | 0.164 | 0.175 | 0.185 | 0.173 | 0.161 | 0.167 | 0.157 | 0.169 | 0.177 | 0.185 | 0.145 | 0.139 | 0.145 |