Suprajit Engineering Limited
NSE:SUPRAJIT.NS
528 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,348.57 | 7,831.22 | 7,241.76 | 7,088.74 | 6,796.83 | 6,990.09 | 6,920.99 | 7,160.63 | 6,451.84 | 4,958.19 | 4,792.74 | 4,936.68 | 3,616.18 | 5,076.52 | 5,072.69 | 4,431.44 | 1,774.68 | 3,803.78 | 4,122.75 | 3,981.9 | 3,633.7 | 4,232.59 | 4,056.18 | 3,914.02 | 3,617.49 | 4,063.97 | 3,662.88 | 3,364.82 | 3,300.49 | 3,604.74 | 3,107.59 | 2,816.231 | 2,544.073 | 2,743.056 | 2,605.437 | 2,624.112 | 1,552.408 | 1,548.454 | 1,628.284 | 1,528.601 | 1,412.682 | 1,543.617 | 1,595.266 | 1,236.487 | 1,076.996 | 1,249.435 | 1,128.146 | 977.212 | 1,069.239 | 920.915 |
| Cost of Revenue
| 6,019.73 | 6,513.37 | 6,001.96 | 4,201.26 | 3,905.74 | 3,907.1 | 4,079.75 | 4,335.72 | 3,846.73 | 3,038.96 | 2,911.04 | 2,835.94 | 2,001.4 | 3,012.57 | 2,941.67 | 2,606.14 | 986.8 | 2,282.56 | 2,429.77 | 2,365.46 | 2,072.75 | 2,524.36 | 2,346.72 | 2,264.95 | 2,012.14 | 2,277.54 | 2,118.92 | 1,834.67 | 1,760.07 | 2,055.27 | 1,715.97 | 1,628.478 | 1,487.657 | 1,643.493 | 1,468.46 | 1,598.167 | 924.824 | 911.949 | 1,016.315 | 928.886 | 871.907 | 951.71 | 978.076 | 739.843 | 682.053 | 755.647 | 747.344 | 627.277 | 676.1 | 593.223 |
| Gross Profit
| 1,328.84 | 1,317.85 | 1,239.8 | 2,887.48 | 2,891.09 | 3,082.99 | 2,841.24 | 2,824.91 | 2,605.11 | 1,919.23 | 1,881.7 | 2,100.74 | 1,614.78 | 2,063.95 | 2,131.02 | 1,825.3 | 787.88 | 1,521.22 | 1,692.98 | 1,616.44 | 1,560.95 | 1,708.23 | 1,709.46 | 1,649.07 | 1,605.35 | 1,786.43 | 1,543.96 | 1,530.15 | 1,540.42 | 1,549.47 | 1,391.62 | 1,187.753 | 1,056.416 | 1,099.563 | 1,136.977 | 1,025.945 | 627.584 | 636.505 | 611.969 | 599.715 | 540.775 | 591.906 | 617.19 | 496.644 | 394.943 | 493.787 | 380.802 | 349.935 | 393.139 | 327.692 |
| Gross Profit Ratio
| 0.181 | 0.168 | 0.171 | 0.407 | 0.425 | 0.441 | 0.411 | 0.395 | 0.404 | 0.387 | 0.393 | 0.426 | 0.447 | 0.407 | 0.42 | 0.412 | 0.444 | 0.4 | 0.411 | 0.406 | 0.43 | 0.404 | 0.421 | 0.421 | 0.444 | 0.44 | 0.422 | 0.455 | 0.467 | 0.43 | 0.448 | 0.422 | 0.415 | 0.401 | 0.436 | 0.391 | 0.404 | 0.411 | 0.376 | 0.392 | 0.383 | 0.383 | 0.387 | 0.402 | 0.367 | 0.395 | 0.338 | 0.358 | 0.368 | 0.356 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 79.09 | 0 | 0 | 0 | 45.75 | 0 | 0 | 0 | 35.13 | 0 | 0 | 0 | 4.64 | 0 | 0 | 0 | 2.75 | 0 | 0 | 0 | 20.62 | 0 | 0 | 0 | 44.48 | 0 | 0 | 0 | 42.93 | 0 | 0 | 0 | 37.049 | 0 | 0 | 0 | 33.963 | 0 | 0 | 0 | 26.886 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 699.84 | 0 | 0 | 0 | 400.9 | 0 | 0 | 0 | 408.11 | 0 | 0 | 0 | 748.46 | 0 | 0 | 0 | 891.92 | 0 | 0 | 0 | 752.12 | 0 | 0 | 0 | 698.275 | 0 | 0 | 0 | 22.08 | 0 | 0 | 0 | 13.618 | 0 | 0 | 0 | 47.612 | 0 | 0 | 0 | 44.859 | 68.776 | 64.609 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 28.19 | 0 | 0 | 0 | 9.44 | 0 | 0 | 0 | 17.67 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 36.65 | 0 | 0 | 0 | 26.89 | 0 | 0 | 0 | 28.84 | 0 | 0 | 0 | 382.578 | 0 | 0 | 0 | 3.759 | 0 | 0 | 0 | 165.402 | 0 | 0 | 0 | 136.218 | 0 | 0 | 0 | 0 |
| SG&A
| 726.99 | 649.02 | 625.55 | 624.8 | 1,535.42 | 728.03 | 643.22 | 594.75 | 638.01 | 410.34 | 465.95 | 434.29 | 344.06 | 425.78 | 883.78 | 729.63 | 595.67 | 769.46 | 770.49 | 725.18 | 719.6 | 928.57 | 762.38 | 764.42 | 712.26 | 779.01 | 649.56 | 626.14 | 630.05 | 727.115 | 587.163 | 415.109 | 360.653 | 404.658 | 359.687 | 337.328 | 225.027 | 215.507 | 224.472 | 211.539 | 208.743 | 462.338 | 197.516 | 163.81 | 154.646 | 392.022 | 68.776 | 64.609 | 0 | 0 |
| Other Expenses
| 104.92 | 193.62 | 89.54 | 187.36 | 128.69 | -7.85 | 51.73 | 217.43 | 181.42 | -292.44 | 80.62 | 151.81 | 66.1 | -204.3 | 70.25 | 85.94 | 57.79 | -170.8 | 52.68 | 133.85 | 61.45 | -233.25 | 184.33 | 29.61 | 40.76 | 67.71 | 998.59 | 34.91 | 1,118.29 | 48.58 | 864.18 | 587.661 | 670.701 | 793.004 | 671.066 | 646.61 | 358.43 | 433.075 | 372.62 | 360.132 | 343.148 | 396.319 | 346.383 | 283.154 | 232.762 | -73.645 | 130.111 | 114.865 | 7.705 | 6.266 |
| Operating Expenses
| 726.99 | 649.02 | 625.55 | 2,446.41 | 2,422.91 | 2,379.58 | 2,279.42 | 2,277.29 | 2,302.58 | 1,286.77 | 1,484.84 | 1,446.41 | 1,265.98 | 1,362.77 | 1,410.71 | 1,234.17 | 973.77 | 1,076.1 | 1,341.01 | 1,218.29 | 1,176.42 | 1,118.43 | 1,206.26 | 1,219.15 | 1,149.58 | 1,146.86 | 998.59 | 1,034.55 | 1,118.29 | 993.06 | 864.18 | 587.661 | 670.701 | 793.004 | 671.066 | 646.61 | 358.43 | 433.075 | 372.62 | 360.132 | 343.148 | 396.319 | 346.383 | 283.154 | 232.762 | 312.34 | 198.887 | 179.474 | 240.996 | 194.125 |
| Operating Income
| 601.85 | 668.83 | 614.25 | 628.43 | 468.18 | 695.56 | 613.55 | 765.05 | 302.53 | 613.94 | 396.86 | 654.33 | 348.8 | 701.18 | 720.31 | 591.13 | -185.89 | 445.12 | 351.97 | 398.15 | 384.53 | 589.8 | 503.2 | 429.92 | 455.77 | 639.57 | 473.5 | 495.6 | 356.27 | 556.41 | 474.85 | 471.031 | 325.017 | 316.677 | 394.841 | 299.28 | 203.754 | 194.785 | 195.592 | 198.589 | 157.585 | 193.074 | 236.544 | 180.281 | 133.466 | 181.448 | 181.915 | 170.461 | 152.137 | 133.567 |
| Operating Income Ratio
| 0.082 | 0.085 | 0.085 | 0.089 | 0.069 | 0.1 | 0.089 | 0.107 | 0.047 | 0.124 | 0.083 | 0.133 | 0.096 | 0.138 | 0.142 | 0.133 | -0.105 | 0.117 | 0.085 | 0.1 | 0.106 | 0.139 | 0.124 | 0.11 | 0.126 | 0.157 | 0.129 | 0.147 | 0.108 | 0.154 | 0.153 | 0.167 | 0.128 | 0.115 | 0.152 | 0.114 | 0.131 | 0.126 | 0.12 | 0.13 | 0.112 | 0.125 | 0.148 | 0.146 | 0.124 | 0.145 | 0.161 | 0.174 | 0.142 | 0.145 |
| Total Other Income Expenses Net
| -17.7 | 65.62 | -42.44 | -136.29 | 11.17 | -114.65 | -103.71 | -76.83 | 120.9 | 36.01 | 49.96 | 71.71 | 180.02 | 67.11 | 16.08 | 30.78 | 2.68 | -329.84 | 0.98 | 81.85 | -4.13 | 4.11 | 126.46 | -33.86 | -23.19 | 9.09 | -71.87 | -39.79 | -65.87 | -14.76 | -52.59 | -129.061 | -60.698 | 29.804 | -71.07 | -80.053 | -65.402 | -7.71 | -43.757 | -40.995 | -40.041 | -1.497 | -34.264 | -33.209 | -28.715 | -8.229 | -24.572 | -23.574 | 37.501 | -11.944 |
| Income Before Tax
| 584.15 | 734.45 | 571.81 | 492.14 | 479.35 | 580.91 | 509.84 | 688.22 | 423.43 | 649.95 | 446.82 | 726.04 | 528.82 | 768.29 | 736.39 | 621.91 | -183.21 | 115.28 | 352.95 | 480 | 380.4 | 593.91 | 629.66 | 396.06 | 432.58 | 648.66 | 473.5 | 455.81 | 356.26 | 541.65 | 474.85 | 471.031 | 325.017 | 336.363 | 394.841 | 299.282 | 203.752 | 195.72 | 195.592 | 198.588 | 157.586 | 194.091 | 236.543 | 180.281 | 133.466 | 173.218 | 157.343 | 146.887 | 189.644 | 121.623 |
| Income Before Tax Ratio
| 0.079 | 0.094 | 0.079 | 0.069 | 0.071 | 0.083 | 0.074 | 0.096 | 0.066 | 0.131 | 0.093 | 0.147 | 0.146 | 0.151 | 0.145 | 0.14 | -0.103 | 0.03 | 0.086 | 0.121 | 0.105 | 0.14 | 0.155 | 0.101 | 0.12 | 0.16 | 0.129 | 0.135 | 0.108 | 0.15 | 0.153 | 0.167 | 0.128 | 0.123 | 0.152 | 0.114 | 0.131 | 0.126 | 0.12 | 0.13 | 0.112 | 0.126 | 0.148 | 0.146 | 0.124 | 0.139 | 0.139 | 0.15 | 0.177 | 0.132 |
| Income Tax Expense
| 202.78 | 142.95 | 169.35 | 144.55 | 148.2 | 170.82 | 129.46 | 230.76 | 150.27 | 163.59 | 129.58 | 230.51 | 97.18 | 193.16 | 220.1 | 141.14 | -38.12 | 85.57 | 41.1 | 30.37 | 131.94 | 176.66 | 237.67 | 155.43 | 144.51 | 85.25 | 191.12 | 142.89 | 130.14 | 135.75 | 125.46 | 154.466 | 102.414 | 123.898 | 141.517 | 100.889 | 64.663 | 62.301 | 75.961 | 55.275 | 51 | 65.545 | 75.038 | 51.7 | 44 | 55.764 | 45.131 | 37.299 | 54.4 | 34.5 |
| Net Income
| 381.37 | 591.5 | 402.46 | 347.59 | 331.15 | 410.09 | 380.38 | 457.46 | 273.16 | 486.36 | 317.24 | 495.53 | 431.64 | 575.13 | 516.29 | 480.77 | -145.09 | 29.71 | 311.85 | 449.63 | 248.46 | 417.25 | 391.99 | 240.63 | 288.07 | 563.41 | 282.38 | 312.92 | 226.12 | 405.9 | 349.39 | 292.256 | 196.95 | 172.174 | 225.101 | 183.622 | 138.499 | 133.419 | 119.631 | 143.313 | 106.586 | 128.546 | 161.505 | 128.581 | 89.466 | 117.454 | 112.212 | 109.588 | 135.244 | 87.123 |
| Net Income Ratio
| 0.052 | 0.076 | 0.056 | 0.049 | 0.049 | 0.059 | 0.055 | 0.064 | 0.042 | 0.098 | 0.066 | 0.1 | 0.119 | 0.113 | 0.102 | 0.108 | -0.082 | 0.008 | 0.076 | 0.113 | 0.068 | 0.099 | 0.097 | 0.061 | 0.08 | 0.139 | 0.077 | 0.093 | 0.069 | 0.113 | 0.112 | 0.104 | 0.077 | 0.063 | 0.086 | 0.07 | 0.089 | 0.086 | 0.073 | 0.094 | 0.075 | 0.083 | 0.101 | 0.104 | 0.083 | 0.094 | 0.099 | 0.112 | 0.126 | 0.095 |
| EPS
| 2.75 | 4.27 | 2.91 | 2.51 | 2.39 | 2.96 | 2.75 | 3.31 | 1.97 | 3.51 | 2.29 | 3.58 | 3.1 | 4.11 | 3.69 | 3.44 | -1.04 | 0.21 | 2.23 | 3.21 | 1.78 | 2.99 | 2.8 | 1.72 | 2.06 | 4.03 | 2.02 | 2.24 | 1.62 | 2.9 | 2.5 | 2.09 | 1.74 | 1.23 | 1.61 | 1.31 | 1.15 | 0.95 | 0.86 | 1.03 | 0.89 | 0.92 | 1.16 | 0.92 | 0.75 | 0.84 | 0.93 | 0.91 | 1.13 | 0.73 |
| EPS Diluted
| 2.75 | 4.26 | 2.9 | 2.51 | 2.39 | 2.96 | 2.75 | 3.3 | 1.97 | 3.51 | 2.29 | 3.58 | 3.1 | 4.11 | 3.69 | 3.44 | -1.04 | 0.21 | 2.23 | 3.21 | 1.78 | 2.99 | 2.8 | 1.72 | 2.06 | 4.03 | 2.02 | 2.24 | 1.62 | 2.9 | 2.5 | 2.09 | 1.74 | 1.23 | 1.61 | 1.31 | 1.15 | 0.95 | 0.86 | 1.03 | 0.89 | 0.92 | 1.16 | 0.92 | 0.75 | 0.84 | 0.93 | 0.91 | 1.13 | 0.73 |
| EBITDA
| 863.57 | 944.12 | 872.74 | 885.41 | 843.58 | 926.86 | 860.69 | 1,004.14 | 720.97 | 532.64 | 621.26 | 952.4 | 558.33 | 670.72 | 933.89 | 820.79 | 9.49 | 297.19 | 553.57 | 691.4 | 574.26 | 757.76 | 791.01 | 560.99 | 595.1 | 802.15 | 640.69 | 594.6 | 540.32 | 700.42 | 614.22 | 652.744 | 425.283 | 413.892 | 471.134 | 462.864 | 298.586 | 256.226 | 264.37 | 264.162 | 220.62 | 204.69 | 293.372 | 233.81 | 180.59 | 147.643 | 195.538 | 184.509 | 119.06 | 153.182 |
| EBITDA Ratio
| 0.118 | 0.121 | 0.121 | 0.125 | 0.124 | 0.133 | 0.124 | 0.14 | 0.112 | 0.107 | 0.13 | 0.193 | 0.154 | 0.132 | 0.184 | 0.185 | 0.005 | 0.078 | 0.134 | 0.174 | 0.158 | 0.179 | 0.195 | 0.143 | 0.165 | 0.197 | 0.175 | 0.177 | 0.164 | 0.194 | 0.198 | 0.232 | 0.167 | 0.151 | 0.181 | 0.176 | 0.192 | 0.165 | 0.162 | 0.173 | 0.156 | 0.133 | 0.184 | 0.189 | 0.168 | 0.118 | 0.173 | 0.189 | 0.111 | 0.166 |