Sundaram Finance Limited
NSE:SUNDARMFIN.NS
4553 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 14,360.2 | 17,109.7 | 14,166.3 | 13,295.755 | 9,995.643 | 14,177.824 | 7,115.359 | 6,834.795 | 5,831.745 | 5,758.824 | 5,810.559 | 5,639.691 | 4,579.141 | 3,889.022 | 2,750.8 | 1,678.861 | 2,521.605 | 1,401.917 | 1,964.8 | 888.929 |
Depreciation & Amortization
| 1,828.6 | 1,388.4 | 1,011.7 | 929.689 | 895.324 | 580.735 | 868.498 | 1,035.957 | 1,063.357 | 1,121.334 | 1,121.846 | 1,008.44 | 844.596 | 715.468 | 563.395 | 485.822 | 402.568 | 317.451 | 339.692 | 465.5 |
Deferred Income Tax
| 0 | -25,806.4 | -21,162.4 | -22,844.466 | -17,592.599 | -21,244.269 | -17,006.586 | -18,906.688 | -16,648.341 | -17,606.58 | -15,848.861 | -12,267.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 55.7 | 33 | 25 | 15.2 | 28.569 | 28.573 | 26.331 | 20.226 | 20.437 | 14.551 | 10.183 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,964.8 | -80,704.2 | 2,219.4 | -13,494.957 | -17,714.971 | -53,150.717 | -36,332.755 | -13,213.11 | 7,644.719 | -20,056.832 | -12,173.701 | -19,219.576 | -26,587.17 | -18,274.447 | -27,949.147 | -4,979.16 | -9,093.518 | -14,363.346 | -6,817.516 | -9,311.55 |
Accounts Receivables
| -312.9 | -335.4 | 132.9 | -174.5 | 66.814 | -12.883 | -65,033.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -77,511.9 | 3,676.2 | -12,092.857 | -15,999.537 | -54,315.798 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 1.314 | 0.047 | -0.047 | 1.886 | -3.113 | 0 | 0 |
Accounts Payables
| 349.7 | 210.4 | 580.9 | -191.1 | -259.814 | 49.662 | 2,698.357 | 605.646 | 4,815.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2,001.6 | -3,067.3 | -2,170.6 | -1,036.5 | -1,522.434 | 1,128.302 | 2,114.877 | -12,847.583 | -9,316.496 | -20,889.885 | -12,176.377 | -30,394.634 | -26,587.12 | -18,275.761 | -27,949.194 | -4,979.113 | -9,095.404 | -14,360.233 | 0 | 0 |
Other Non Cash Items
| 11,976.3 | 22,936.6 | 22,362 | 26,593.933 | 24,475.829 | 17,625.65 | 15,434.975 | 14,578.338 | 5,191.271 | 16,471.671 | 15,451.829 | 13,646.129 | -2,577.52 | -1,625.112 | -649.706 | 396.757 | -385.643 | -832.641 | -1,355.273 | -361.896 |
Operating Cash Flow
| 22,579.9 | -65,042.9 | 18,622 | 4,495.144 | 87.795 | -41,982.204 | -29,894.178 | -9,650.482 | 3,103.188 | -14,297.032 | -5,628.145 | -11,182.283 | -23,740.953 | -15,295.069 | -25,284.658 | -2,417.72 | -6,554.988 | -13,476.619 | -5,868.297 | -8,319.017 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -833.5 | -253.5 | -2,764.8 | -147.094 | -501.673 | -384.681 | -383.856 | -493.632 | -494.298 | -336.862 | -533.861 | -610.334 | -318.578 | -367.957 | -496.49 | -265.852 | -339.765 | -220.544 | -144.108 | -217.785 |
Acquisitions Net
| -222.1 | 2,054.1 | -2,290.1 | 2,588.108 | 696.26 | 93.398 | 383.856 | 16.667 | -4,074.686 | 2,570.11 | -0.11 | -30.132 | 1,232.542 | 0 | 0 | 0 | 0 | -20.052 | 461.062 | 351.98 |
Purchases Of Investments
| -340,635.9 | -176,164.4 | -155,086.6 | -200,109.846 | -257,095.846 | -82,717.643 | -8,719.956 | -8,144.806 | -1,917.613 | 0 | 0 | 0 | -17.368 | -114,915.647 | -159,898.89 | -58,091.776 | -64,899.51 | -18,661.424 | -12,707.774 | -16,148.107 |
Sales Maturities Of Investments
| 340,870.2 | 179,257.1 | 140,575.8 | 197,521.688 | 236,416.996 | 92,785.874 | 1,260.951 | 493.632 | 2,384.931 | 0 | 0 | 0 | 1,323.569 | 110,238.973 | 160,755.227 | 55,996.479 | 65,220.826 | 18,651.675 | 10,651.466 | 15,924.687 |
Other Investing Activites
| 1,745.5 | 1,791.7 | 2,784.1 | -2,279.073 | 658.934 | 226.387 | 2,705.971 | 2,500.052 | 3,068.512 | 2,148.478 | -1,743.475 | -3,790.134 | -1,031.141 | 725.973 | 540.536 | 509.411 | 389.584 | 528.797 | 1.155 | -1.13 |
Investing Cash Flow
| -105,119.9 | 6,685 | -16,781.6 | -2,426.217 | -19,825.329 | 10,003.335 | -4,753.034 | -5,628.087 | -1,033.154 | 4,381.726 | -2,277.446 | -4,430.6 | 1,189.024 | -4,318.658 | 900.383 | -1,851.738 | 371.135 | 278.452 | -1,738.199 | -90.355 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -91,205.7 | -169,998.9 | -150,326.3 | -213,863.494 | -228,659.769 | -245,048.464 | -65,580.8 | -14,954.2 | -420.346 | -15,399.067 | -9,470.624 | -21,012.377 | 0 | -12,340.1 | -26,860 | -43,939.155 | -31,630.05 | 0 | -15,820 | -8,080 |
Common Stock Issued
| 0 | 0 | 2,019.3 | 0 | 0 | 0 | 2,950 | 0 | 53.9 | 0 | 0 | 0 | 172.999 | 330.362 | 0 | 0 | 500 | 0 | 155.189 | 0 |
Common Stock Repurchased
| 0 | 0 | 148,307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,356.669 | 0 | 0 | 35,113.482 | 0 | -10 | 0 |
Dividends Paid
| -3,189.7 | -2,972 | -2,015.9 | -1,711.4 | -2,984.968 | -2,656.528 | -1,339.075 | -1,010.962 | -2,352.394 | -2,151.036 | -779.897 | -1,219.063 | -1,149.376 | -752.724 | -661.007 | -810.958 | -81.884 | -709.859 | -47.577 | -422.536 |
Other Financing Activities
| -472.7 | 231,872.3 | 20.2 | 214,356.96 | 250,267.909 | 279,806.582 | 36,124.291 | 15,051.004 | -252.714 | 9,794.609 | 10,818.527 | 16,995.77 | 16,886.559 | 1,379.146 | 51,571.658 | 49,510.748 | 2,171.088 | 14,596.547 | 23,748.098 | 16,965.75 |
Financing Cash Flow
| 87,543.3 | 58,901.4 | -1,995.7 | -1,217.964 | 18,623.172 | 32,101.59 | 34,785.216 | 14,040.042 | -2,605.108 | 7,643.573 | 10,038.63 | 15,776.707 | 15,910.182 | 19,973.353 | 24,050.651 | 4,760.635 | 6,072.636 | 13,886.688 | 8,025.71 | 8,463.214 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.1 | 0 | 0.024 | 256.698 | -0.001 | -0.271 | -2.053 | 1.617 | -0.259 | 0.068 | -0.082 | 0.899 | -0.441 | -1.421 | -0.518 | 0.195 | -0.326 | -0.34 | 0 |
Net Change In Cash
| 3,575 | 543.6 | -155.3 | 850.963 | -1,114.362 | 122.72 | 137.733 | -1,240.58 | -328.468 | -2,271.992 | 2,133.107 | 163.742 | -6,618.936 | 359.183 | -335.045 | 494.351 | -111.022 | 520.417 | 418.874 | 53.842 |
Cash At End Of Period
| 15,026.8 | 1,883.3 | 1,339.7 | 1,494.976 | 644.013 | 1,501.677 | 2,492.603 | 2,384.086 | 3,624.666 | 3,953.134 | 6,232.458 | 4,070.888 | 3,909.936 | 1,906.863 | 1,547.68 | 1,882.725 | 1,387.823 | 1,454.462 | 934.045 | 515.171 |