Sundaram Finance Limited
NSE:SUNDARMFIN.NS
4553 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 15,026.8 | 11,451.8 | 7,242.7 | 2,364.271 | 1,527.455 | 9,196.008 | 13,637.887 | 10,316.061 | 9,578.721 | 11,046.475 | 13,022.37 | 13,548.164 | 8,919.404 | 12,531.468 | 15,336.017 | 4,883.582 | 3,184 | 7,733.128 | 2,590.541 | 1,529.912 |
Short Term Investments
| 0 | -7,238.8 | -5,178.3 | -239.971 | -167.125 | 6,480.8 | 8,686.462 | 20,607.812 | 15,190 | 0 | 0 | 0 | 4,210.777 | 16,078.801 | 10,090.758 | 0 | 0 | 0 | 7,798.588 | 4,757.791 |
Cash and Short Term Investments
| 15,026.8 | 4,213 | 2,064.4 | 2,124.3 | 1,360.33 | 9,196.008 | 13,637.887 | 10,316.061 | 9,578.721 | 11,046.475 | 13,022.37 | 13,548.164 | 13,130.181 | 12,531.468 | 15,336.017 | 4,883.582 | 3,184 | 7,733.128 | 2,590.541 | 1,529.912 |
Net Receivables
| 1,051.2 | 813.7 | 669.7 | 854.739 | 612.557 | 610.174 | 4,691.364 | 3,741.822 | 3,429.611 | 2,948.631 | 2,848.537 | 2,635.401 | 0 | 0 | 101,883.816 | 83,301.44 | 80,675.656 | 65,819.522 | 0 | 0 |
Inventory
| 0 | 11,454.1 | -382,272.3 | -394,847.189 | -385,445.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.314 | 1.361 | 1.314 | 3.2 | 0 | 0 |
Other Current Assets
| -16,078 | -12,267.8 | 381,602.6 | 393,992.45 | 384,832.545 | 276,817.723 | 283,811.846 | 237,624.641 | 219,285.418 | 211,895.368 | 193,633.602 | 179,397.463 | 1,933.842 | 2,338.611 | 2,890.515 | 3,714.629 | 3,545.048 | 3,692.115 | 4,393.466 | 4,851.386 |
Total Current Assets
| 15,026.8 | 4,213 | 2,064.4 | 2,124.3 | 1,360.33 | 286,623.905 | 302,141.097 | 251,682.524 | 232,293.75 | 225,890.474 | 209,504.509 | 195,581.028 | 73,553.091 | 139,431.088 | 120,111.662 | 91,901.012 | 87,406.018 | 77,247.965 | 60,918.505 | 52,439.321 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,413 | 5,110.3 | 3,592.2 | 3,312.502 | 3,566.36 | 2,441.919 | 2,736.285 | 3,328.374 | 3,263.26 | 3,398.319 | 3,753.195 | 3,519.216 | 3,208.48 | 2,910.266 | 2,650.879 | 2,143.01 | 1,882.974 | 1,723.217 | 1,725.857 | 2,032.818 |
Goodwill
| 4,724.8 | 4,740.5 | 4,756.6 | 4,740.239 | 4,740.239 | 1,376.182 | 4,425.956 | 4,599.061 | 4,599.061 | 1,498.958 | 1,498.935 | 1,498.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,037.2 | 2,175.7 | 2,355.2 | 97.107 | 158.756 | 125.82 | 177.199 | 249.976 | 349.304 | 276.936 | 363.082 | 392.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6,762 | 6,916.2 | 7,111.8 | 4,837.346 | 4,898.995 | 1,502.002 | 4,603.155 | 4,849.037 | 4,948.365 | 1,775.894 | 1,862.017 | 1,891.08 | 1,901.835 | 1,749.649 | 95.952 | 65.451 | 39.662 | 28.887 | 34.782 | 30.473 |
Long Term Investments
| 57,938.3 | 81,109.2 | 81,327.2 | 60,564.063 | 51,771.191 | 46,140.501 | 54,479.466 | 47,702.13 | 39,762.717 | 26,789.836 | 24,027.637 | 19,472.334 | 9,945.648 | -1,749.649 | -95.952 | 9,747.387 | 7,204.712 | 5,730.707 | -34.782 | -30.473 |
Tax Assets
| 447.1 | -69,094.7 | -70,623.8 | -52,414.311 | -43,305.834 | -4,281.708 | 339,860.11 | 308,621.268 | 2,469.049 | -241,796.231 | -220,706.598 | -201,674.372 | 638.027 | 595.021 | 701.263 | 651.714 | 499.58 | 293.913 | 245.857 | 261.524 |
Other Non-Current Assets
| 556,173.2 | -12,020.5 | -10,703.7 | -8,149.8 | -8,465.356 | 4,281.708 | -339,860.11 | -308,621.268 | -2,469.049 | 241,796.231 | 220,706.598 | 201,674.372 | 93,135.821 | 16,078.801 | 10,090.758 | 0 | 0 | 0 | 7,798.588 | 4,757.791 |
Total Non-Current Assets
| 627,733.6 | 12,020.5 | 10,703.7 | 8,149.8 | 8,465.356 | 50,084.422 | 61,818.906 | 55,879.541 | 47,974.342 | 31,964.049 | 29,642.849 | 24,882.63 | 108,829.811 | 19,584.088 | 13,442.9 | 12,607.562 | 9,626.928 | 7,776.724 | 9,770.302 | 7,052.133 |
Total Assets
| 642,760.4 | 560,659 | 481,540.3 | 465,925.371 | 447,209.103 | 336,708.327 | 363,960.003 | 307,562.065 | 280,268.092 | 257,854.523 | 239,147.358 | 220,463.658 | 182,382.902 | 159,015.176 | 133,554.562 | 104,508.574 | 97,032.946 | 85,024.689 | 70,688.807 | 59,491.454 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,733 | 1,256.5 | 1,287.1 | 652.862 | 828.552 | 1,039.541 | 20,720.533 | 15,670.573 | 15,997.234 | 9,629.647 | 9,864.025 | 9,060.373 | 3,150.624 | 9,734.673 | 8,162.472 | 6,639.277 | 6,415.248 | 4,534.379 | 5,140.403 | 3,749.002 |
Short Term Debt
| 443,520.5 | 358,805.6 | 301,405.8 | 304,596.9 | 305,314.572 | 131,899 | 184,891.287 | 105,919.27 | 100,238.167 | 0 | 0 | 0 | 23,770.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -441,787.5 | -357,549.1 | -300,118.7 | -303,944.038 | -304,486.02 | -130,859.459 | -164,170.754 | -90,248.697 | 451.141 | 0 | 0 | 0 | 1,455.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,733 | -1,256.5 | -1,287.1 | -652.862 | -828.552 | -1,039.541 | -20,720.533 | -15,670.573 | -100,689.308 | -9,629.647 | -9,864.025 | -9,060.373 | 45,903.398 | 4,725.375 | 4,495.171 | 3,749.258 | 3,477.862 | 2,056.267 | 1,728.312 | 1,533.232 |
Total Current Liabilities
| 1,733 | 1,256.5 | 1,287.1 | 652.862 | 828.552 | 1,039.541 | 20,720.533 | 15,670.573 | 15,997.234 | 9,629.647 | 9,864.025 | 9,060.373 | 74,280.67 | 14,460.048 | 12,657.643 | 10,388.535 | 9,893.11 | 6,590.646 | 6,868.715 | 5,282.234 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 443,520.5 | 358,805.6 | 302,066.1 | 305,295.808 | 306,074.29 | 219,487.465 | 211,673.898 | 167,605.622 | 155,076.707 | 160,158.863 | 155,144.04 | 147,892.716 | 80,148.125 | 124,935.713 | 104,539.965 | 80,049.818 | 74,478.244 | 68,823.692 | 54,218.645 | 46,255.66 |
Deferred Revenue Non-Current
| 531,978.2 | 182.4 | 210.8 | 225.2 | 424.889 | 562.948 | 260,296.946 | 253,720.413 | 451.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -515,900.2 | -182.4 | -210.8 | -225.2 | -424.889 | 209.267 | 3.908 | 3.908 | 981.113 | 0 | 0 | 0 | 0 | 126.641 | 127.577 | 132.772 | 93.001 | 95.523 | 150.028 | 263.414 |
Other Non-Current Liabilities
| -16,078 | -49,271 | -30,900.7 | -32,817.308 | -49,887.325 | -772.215 | -260,300.854 | -253,724.321 | -1,432.254 | 0 | 0 | 0 | 4,503.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 443,520.5 | 309,534.6 | 271,165.4 | 272,478.5 | 256,186.965 | 219,487.465 | 211,673.898 | 167,605.622 | 155,076.707 | 160,158.863 | 155,144.04 | 147,892.716 | 84,651.128 | 125,062.354 | 104,667.542 | 80,182.59 | 74,571.245 | 68,919.215 | 54,368.673 | 46,519.074 |
Total Liabilities
| 531,978.2 | 434,274.2 | 370,651.2 | 371,420.306 | 365,886.135 | 256,726.242 | 306,725.075 | 252,593.091 | 232,280.636 | 216,261.635 | 204,570.296 | 191,540.365 | 158,931.798 | 139,522.402 | 117,325.185 | 90,571.125 | 84,464.355 | 75,509.861 | 61,237.388 | 51,801.308 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 34,725.2 | 30,836.2 | 21,140.8 | 12,919.9 | 4,708.088 | 12,566.078 | 17,300.578 | 9,420.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,102 | 1,102 | 1,101.9 | 1,101.809 | 1,101.622 | 1,101.429 | 1,111.039 | 1,111.039 | 1,111.039 | 1,111.039 | 1,111.039 | 1,111.039 | 555.519 | 555.519 | 555.519 | 555.519 | 277.76 | 277.76 | 277.76 | 240 |
Retained Earnings
| 110,782.2 | 30,836.1 | 21,140.8 | 12,920.029 | 4,708.088 | 12,566.078 | 8,415.499 | 9,420.938 | 7,205.903 | 6,582.319 | 5,773.475 | 4,587.941 | 3,082.22 | 2,398.193 | 1,852.553 | 1,280.666 | 1,318.927 | 986.753 | 735.592 | 538.75 |
Accumulated Other Comprehensive Income/Loss
| 109,680.2 | 67,160.3 | 65,705.6 | 63,280.8 | 60,958.541 | 48,925.435 | 79,563.164 | 54,900.855 | 33,434.233 | 3,990.27 | 1,253.444 | 1,010.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -145,507.4 | -30,836.1 | -21,140.8 | -12,920.019 | -4,708.084 | -12,566.078 | -57,366.914 | -26,693.551 | 195.277 | 25,813.889 | 22,664.359 | 19,433.615 | 18,008.162 | 15,112.63 | 12,315.479 | 10,844.312 | 9,838.7 | 8,121.89 | 7,555.713 | 6,226.032 |
Total Shareholders Equity
| 110,782.2 | 99,098.5 | 87,948.3 | 77,302.519 | 66,768.255 | 62,592.942 | 49,023.366 | 48,160.219 | 41,946.452 | 37,497.517 | 30,802.317 | 26,142.873 | 21,645.901 | 18,066.342 | 14,723.551 | 12,680.497 | 11,435.387 | 9,386.403 | 8,569.065 | 7,004.782 |
Total Equity
| 539,275.9 | 126,384.8 | 110,889.1 | 94,505.065 | 81,322.968 | 79,982.085 | 57,234.928 | 54,968.974 | 47,987.456 | 41,592.888 | 34,577.062 | 28,923.293 | 23,451.104 | 19,492.774 | 16,229.377 | 13,937.449 | 12,568.591 | 9,514.828 | 9,451.419 | 7,690.146 |
Total Liabilities & Shareholders Equity
| 642,760.4 | 560,659 | 481,540.3 | 465,925.371 | 447,209.103 | 336,708.327 | 363,960.003 | 307,562.065 | 280,268.092 | 257,854.523 | 239,147.358 | 220,463.658 | 182,382.902 | 159,015.176 | 133,554.562 | 104,508.574 | 97,032.946 | 85,024.689 | 70,688.807 | 59,491.454 |