Stabilus S.A.
FSX:STM.DE
35.3 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,215.254 | 1,116.345 | 937.668 | 822.126 | 951.339 | 962.564 | 910.016 | 737.501 | 611.271 | 507.333 | 460.103 | 443.488 |
| Cost of Revenue
| 894.061 | 805.123 | 657.407 | 590.627 | 674.955 | 671.407 | 637.164 | 547.7 | 463.594 | 387.737 | 349.705 | 336.419 |
| Gross Profit
| 321.193 | 311.222 | 280.261 | 231.499 | 276.384 | 291.157 | 272.852 | 189.801 | 147.677 | 119.596 | 110.398 | 107.069 |
| Gross Profit Ratio
| 0.264 | 0.279 | 0.299 | 0.282 | 0.291 | 0.302 | 0.3 | 0.257 | 0.242 | 0.236 | 0.24 | 0.241 |
| Reseach & Development Expenses
| 31.132 | 46.201 | 42.775 | 40.645 | 39.15 | 42.031 | 38.194 | 26.59 | 24.218 | 20.291 | 17.573 | 13.951 |
| General & Administrative Expenses
| 9.363 | 5.813 | 5.951 | 2.762 | 2.828 | -3.323 | -1.641 | 1.164 | -3.588 | 12.133 | 2.322 | 6.876 |
| Selling & Marketing Expenses
| 49.303 | 38.796 | 35.398 | 34.518 | 38.232 | 38.74 | 37.497 | 30.013 | 25.406 | 22.132 | 23.295 | 19.185 |
| SG&A
| 58.666 | 44.609 | 41.349 | 37.28 | 41.06 | 35.417 | 35.856 | 31.177 | 21.818 | 34.265 | 25.617 | 26.061 |
| Other Expenses
| 94.258 | 82 | 78.709 | 104.298 | 78.786 | 2.483 | 2.79 | 1.563 | 1.35 | 2.583 | 2.587 | 3.333 |
| Operating Expenses
| 183.625 | 172.81 | 162.833 | 182.223 | 158.996 | 161.865 | 153.917 | 115.933 | 95.781 | 91.704 | 77.727 | 79.274 |
| Operating Income
| 137.137 | 142.216 | 121.258 | 56.143 | 124.015 | 131.882 | 118.389 | 76.644 | 55.671 | 31.196 | 32.671 | 27.795 |
| Operating Income Ratio
| 0.113 | 0.127 | 0.129 | 0.068 | 0.13 | 0.137 | 0.13 | 0.104 | 0.091 | 0.061 | 0.071 | 0.063 |
| Total Other Income Expenses Net
| -17.812 | 1.035 | -13.253 | -8.755 | -9.163 | -6.944 | -7.476 | -14.134 | -24.554 | -21.324 | -38.537 | -24.419 |
| Income Before Tax
| 119.325 | 143.251 | 108.005 | 47.388 | 114.852 | 126.502 | 110.913 | 65.938 | 31.117 | 9.872 | -5.866 | 17.871 |
| Income Before Tax Ratio
| 0.098 | 0.128 | 0.115 | 0.058 | 0.121 | 0.131 | 0.122 | 0.089 | 0.051 | 0.019 | -0.013 | 0.04 |
| Income Tax Expense
| 16.012 | 38.91 | 34.25 | 17.4 | 33.953 | 21.147 | 31.67 | 17.951 | 14.12 | -0.078 | 10.145 | 9.483 |
| Net Income
| 101.784 | 102.961 | 73.394 | 31.433 | 80.626 | 105.41 | 79.255 | 47.971 | 16.95 | 10.086 | -15.938 | 8.342 |
| Net Income Ratio
| 0.084 | 0.092 | 0.078 | 0.038 | 0.085 | 0.11 | 0.087 | 0.065 | 0.028 | 0.02 | -0.035 | 0.019 |
| EPS
| 4.12 | 4.17 | 2.97 | 1.27 | 3.26 | 4.27 | 3.21 | 2.21 | 0.82 | 0.54 | -0.032 | 0.4 |
| EPS Diluted
| 4.12 | 4.17 | 2.97 | 1.27 | 3.26 | 4.27 | 3.21 | 2.21 | 0.82 | 0.54 | -0.032 | 0.4 |
| EBITDA
| 202.45 | 226.289 | 184.967 | 154.217 | 184.504 | 192.107 | 182.483 | 127.744 | 101.913 | 77.474 | 76.606 | 78.48 |
| EBITDA Ratio
| 0.167 | 0.203 | 0.197 | 0.188 | 0.194 | 0.195 | 0.179 | 0.174 | 0.192 | 0.155 | 0.166 | 0.175 |