Stabilus S.A.
FSX:STM.DE
35.85 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 350.674 | 313.514 | 305.405 | 307.478 | 306.493 | 310.622 | 290.661 | 320.319 | 271.116 | 281.202 | 243.708 | 229.573 | 228.688 | 243.965 | 235.442 | 222.759 | 147.025 | 220.986 | 231.356 | 245.663 | 241.635 | 239.089 | 224.952 | 230.855 | 250.162 | 250.993 | 230.6 | 220.948 | 233.52 | 244.866 | 210.682 | 206.536 | 182.804 | 180.872 | 167.289 | 158.281 | 160.357 | 157.495 | 135.138 | 131.234 | 130.16 | 129.78 | 116.159 | 119.992 | 120.715 | 114.286 | 105.11 | 107.291 | 113.646 |
Cost of Revenue
| 256.263 | 230.642 | 230.888 | 227.713 | 226.168 | 225.445 | 214.735 | 230.924 | 194.583 | 201.566 | 178.05 | 160.915 | 161.865 | 169.274 | 165.353 | 156.904 | 112.62 | 156.502 | 164.601 | 171.92 | 172.779 | 168.958 | 161.298 | 158.679 | 177.007 | 172.815 | 162.906 | 149.29 | 167.408 | 169.706 | 150.76 | 149.255 | 137.674 | 133.852 | 126.919 | 118.919 | 122.579 | 117.711 | 104.385 | 102.634 | 97.913 | 96.845 | 90.345 | 88.355 | 93.293 | 86.309 | 81.748 | 80.668 | 88.619 |
Gross Profit
| 94.411 | 82.872 | 74.517 | 79.765 | 80.325 | 85.177 | 75.926 | 89.395 | 76.533 | 79.636 | 65.658 | 68.658 | 66.823 | 74.691 | 70.089 | 65.855 | 34.405 | 64.484 | 66.755 | 73.743 | 68.856 | 70.131 | 63.654 | 72.176 | 73.155 | 78.178 | 67.694 | 71.658 | 66.112 | 75.16 | 59.922 | 57.281 | 45.13 | 47.02 | 40.37 | 39.362 | 37.778 | 39.784 | 30.753 | 28.6 | 32.247 | 32.935 | 25.814 | 31.637 | 27.422 | 27.977 | 23.362 | 26.623 | 25.027 |
Gross Profit Ratio
| 0.269 | 0.264 | 0.244 | 0.259 | 0.262 | 0.274 | 0.261 | 0.279 | 0.282 | 0.283 | 0.269 | 0.299 | 0.292 | 0.306 | 0.298 | 0.296 | 0.234 | 0.292 | 0.289 | 0.3 | 0.285 | 0.293 | 0.283 | 0.313 | 0.292 | 0.311 | 0.294 | 0.324 | 0.283 | 0.307 | 0.284 | 0.277 | 0.247 | 0.26 | 0.241 | 0.249 | 0.236 | 0.253 | 0.228 | 0.218 | 0.248 | 0.254 | 0.222 | 0.264 | 0.227 | 0.245 | 0.222 | 0.248 | 0.22 |
Reseach & Development Expenses
| 9.148 | 8.662 | 8.148 | 4.747 | 7.81 | 5.672 | 12.903 | 11.29 | 10.183 | 12.799 | 11.929 | 11.188 | 10.673 | 10.456 | 10.458 | 10.295 | 8.943 | 10.877 | 10.53 | 10.263 | 9.244 | 9.845 | 9.798 | 10.228 | 10.133 | 11.588 | 10.082 | 10.55 | 9.004 | 10.742 | 7.898 | 7.365 | 6.249 | 7.183 | 5.793 | 7.419 | 5.306 | 6.081 | 5.412 | 5.481 | 4.891 | 5.437 | 4.482 | 5.161 | 4.138 | 4.17 | 4.104 | 3.332 | 3.698 |
General & Administrative Expenses
| 18.78 | 17.684 | 21.17 | -23.06 | 10.378 | 11.527 | 10.518 | -25.246 | 10.892 | 10.238 | 9.929 | -24.555 | 9.551 | 10.935 | 10.02 | -23.267 | 7.583 | 9.967 | 8.479 | -23.515 | 8.324 | 8.881 | 9.139 | -32.125 | 9.372 | 10.425 | 9.005 | -28.712 | 9.268 | 8.788 | 9.015 | -22.399 | 9.797 | 7.203 | 6.563 | -23.008 | 5.981 | 6.106 | 7.333 | -15.522 | 18.151 | 4.954 | 4.55 | -13.612 | 5.254 | 6.064 | 4.616 | -12.559 | 7.134 |
Selling & Marketing Expenses
| 31.399 | 27.998 | 26.48 | -28.178 | 24.092 | 29.574 | 23.815 | -24.505 | 22.132 | 20.966 | 20.203 | -25.802 | 20.057 | 20.654 | 20.489 | -52.198 | 42.709 | 22 | 22.007 | -24.076 | 20.962 | 21.036 | 20.311 | -22.443 | 20.389 | 20.337 | 20.457 | -18.919 | 15.835 | 20.647 | 19.934 | -6.059 | 13.148 | 11.682 | 11.242 | -7.325 | 11.445 | 10.868 | 10.418 | -7.013 | 9.928 | 9.365 | 9.852 | -3.623 | 7.022 | 9.926 | 9.97 | -7.658 | 7.092 |
SG&A
| 50.179 | 45.682 | 47.65 | -51.238 | 34.47 | 41.101 | 34.333 | -49.751 | 33.024 | 31.204 | 30.132 | -50.357 | 29.608 | 31.589 | 30.509 | -75.465 | 50.292 | 31.967 | 30.486 | -47.591 | 29.286 | 29.917 | 29.45 | -54.568 | 29.761 | 30.762 | 29.462 | -47.631 | 25.103 | 29.435 | 28.949 | -28.458 | 22.945 | 18.885 | 17.805 | -30.333 | 17.426 | 16.974 | 17.751 | -22.535 | 28.079 | 14.319 | 14.402 | -17.235 | 12.276 | 15.99 | 14.586 | -20.217 | 14.226 |
Other Expenses
| -4.215 | 2.333 | 1.585 | 3.425 | 0.254 | -3.358 | 0.119 | 82 | 0.895 | 0.182 | 2.297 | 2.571 | 0.906 | 2.557 | -0.997 | -3.489 | 3.027 | 4.832 | -0.337 | 3.282 | -0.79 | 0.911 | 1.454 | 0.083 | 1.812 | -0.858 | 1.446 | 4.319 | -0.871 | -1.707 | 1.049 | -0.362 | 0.334 | 0.818 | 0.773 | -2.394 | 0.54 | 1.353 | 1.851 | 1.135 | 0.333 | 0.845 | 0.27 | 1.289 | 0.492 | 0.474 | 0.332 | 0.882 | 1.217 |
Operating Expenses
| 55.112 | 54.344 | 55.798 | 47.336 | 42.28 | 43.415 | 47.236 | 43.539 | 43.207 | 44.003 | 42.061 | 39.54 | 40.281 | 42.045 | 40.967 | 39.128 | 59.235 | 42.844 | 41.016 | 41.458 | 38.53 | 39.762 | 39.248 | 40.077 | 39.894 | 42.35 | 39.544 | 42.786 | 34.107 | 40.177 | 36.847 | 37.073 | 29.194 | 26.068 | 23.598 | 26.831 | 22.732 | 23.055 | 23.163 | 20.094 | 32.97 | 19.756 | 18.884 | 22.463 | 16.414 | 20.16 | 18.69 | 22.377 | 17.924 |
Operating Income
| 39.299 | 28.528 | 18.719 | 32.579 | 38.367 | 37.083 | 29.109 | 46.161 | 34.391 | 35.772 | 25.894 | 30.481 | 27.448 | 35.203 | 28.125 | 26.072 | -21.803 | 26.472 | 25.402 | 37.339 | 29.536 | 32.509 | 25.86 | 32.289 | 35.073 | 34.97 | 29.549 | 29.854 | 31.135 | 33.278 | 24.122 | 21.059 | 16.27 | 21.77 | 17.545 | 12.562 | 15.586 | 18.082 | 9.441 | 10.362 | -0.39 | 14.024 | 7.2 | 13.99 | 11.5 | 8.291 | 5.004 | 6.846 | 8.32 |
Operating Income Ratio
| 0.112 | 0.091 | 0.061 | 0.106 | 0.125 | 0.119 | 0.1 | 0.144 | 0.127 | 0.127 | 0.106 | 0.133 | 0.12 | 0.144 | 0.119 | 0.117 | -0.148 | 0.12 | 0.11 | 0.152 | 0.122 | 0.136 | 0.115 | 0.14 | 0.14 | 0.139 | 0.128 | 0.135 | 0.133 | 0.136 | 0.114 | 0.102 | 0.089 | 0.12 | 0.105 | 0.079 | 0.097 | 0.115 | 0.07 | 0.079 | -0.003 | 0.108 | 0.062 | 0.117 | 0.095 | 0.073 | 0.048 | 0.064 | 0.073 |
Total Other Income Expenses Net
| -6.274 | -3.479 | -3.423 | -0.271 | -5.213 | -4.349 | -7.98 | 1.523 | 0.478 | -0.228 | -0.74 | -1.765 | -4.363 | 0.981 | -8.105 | -6.124 | -2.495 | 2.176 | -2.967 | -3.2 | -2.946 | -1.01 | -2.007 | -2.383 | 0.207 | -5.323 | -2.411 | -10.637 | -3.177 | -11.182 | 17.52 | -8.411 | 0.901 | -5.473 | 2.277 | 5.079 | -37 | 13.032 | 0.866 | 1.26 | -12.615 | -6.939 | -5.221 | 37.538 | -8.737 | -27.289 | -6.547 | -5.309 | -2.074 |
Income Before Tax
| 33.025 | 27.382 | 16.881 | 32.308 | 33.154 | 32.734 | 21.129 | 47.684 | 34.869 | 35.544 | 25.154 | 28.716 | 23.085 | 36.184 | 20.02 | 20.603 | -24.298 | 28.648 | 22.435 | 34.139 | 26.59 | 30.27 | 23.853 | 34.436 | 35.28 | 29.647 | 27.138 | 19.217 | 27.958 | 22.096 | 41.642 | 12.648 | 17.171 | 16.297 | 19.822 | 11.11 | -21.414 | 31.114 | 10.307 | 11.622 | -12.425 | 7.713 | 2.962 | 46.712 | -32.037 | -18.998 | -1.543 | 1.537 | 6.246 |
Income Before Tax Ratio
| 0.094 | 0.087 | 0.055 | 0.105 | 0.108 | 0.105 | 0.073 | 0.149 | 0.129 | 0.126 | 0.103 | 0.125 | 0.101 | 0.148 | 0.085 | 0.092 | -0.165 | 0.13 | 0.097 | 0.139 | 0.11 | 0.127 | 0.106 | 0.149 | 0.141 | 0.118 | 0.118 | 0.087 | 0.12 | 0.09 | 0.198 | 0.061 | 0.094 | 0.09 | 0.118 | 0.07 | -0.134 | 0.198 | 0.076 | 0.089 | -0.095 | 0.059 | 0.025 | 0.389 | -0.265 | -0.166 | -0.015 | 0.014 | 0.055 |
Income Tax Expense
| 8.738 | 9.323 | 4.725 | 8.811 | 11.455 | -9.897 | 5.643 | 11.793 | 10.586 | 9.348 | 7.183 | 11.167 | 7.144 | 10.239 | 5.7 | 8.675 | -7.879 | 10.541 | 6.063 | 10.657 | 7.28 | 9.893 | 6.123 | 1.683 | 10.007 | 4.029 | 5.427 | 8.937 | 3.368 | 7.541 | 11.824 | 0.576 | 5.625 | 5.475 | 6.275 | -3.875 | 4.116 | 11.276 | 2.603 | 1.177 | -5.433 | 3.398 | 0.78 | 6.262 | 1.27 | 3.125 | -0.512 | 7.955 | -1.028 |
Net Income
| 23.889 | 17.559 | 11.546 | 23.007 | 21.353 | 42.352 | 15.072 | 35.403 | 24.033 | 25.915 | 17.61 | 17.311 | 15.786 | 25.985 | 14.312 | 11.84 | -14.652 | 17.999 | 16.246 | 23.013 | 19.441 | 20.423 | 17.749 | 32.705 | 25.28 | 25.687 | 21.738 | 10.314 | 24.582 | 14.55 | 29.809 | 12.079 | 11.535 | 10.813 | 13.544 | 14.99 | -25.546 | 19.817 | 7.689 | 10.606 | -7.003 | 4.306 | 2.177 | 40.45 | -33.208 | -22.135 | -1.045 | -6.451 | 7.268 |
Net Income Ratio
| 0.068 | 0.056 | 0.038 | 0.075 | 0.07 | 0.136 | 0.052 | 0.111 | 0.089 | 0.092 | 0.072 | 0.075 | 0.069 | 0.107 | 0.061 | 0.053 | -0.1 | 0.081 | 0.07 | 0.094 | 0.08 | 0.085 | 0.079 | 0.142 | 0.101 | 0.102 | 0.094 | 0.047 | 0.105 | 0.059 | 0.141 | 0.058 | 0.063 | 0.06 | 0.081 | 0.095 | -0.159 | 0.126 | 0.057 | 0.081 | -0.054 | 0.033 | 0.019 | 0.337 | -0.275 | -0.194 | -0.01 | -0.06 | 0.064 |
EPS
| 0.97 | 0.71 | 0.47 | 0.93 | 0.86 | 1.71 | 0.61 | 1.43 | 0.97 | 1.05 | 0.71 | 0.7 | 0.64 | 1.05 | 0.58 | 0.48 | -0.59 | 0.73 | 0.66 | 0.93 | 0.79 | 0.83 | 0.72 | 1.33 | 1.02 | 1.04 | 0.88 | 0.42 | 1 | 0.59 | 1.21 | 0.48 | 0.56 | 0.52 | 0.65 | 0.73 | -1.23 | 0.96 | 0.37 | 0.57 | -0.37 | 0.009 | 0.12 | 0.009 | -0.066 | -1.07 | -0.05 | -0.31 | 0.35 |
EPS Diluted
| 0.97 | 0.71 | 0.47 | 0.93 | 0.86 | 1.71 | 0.61 | 1.43 | 0.97 | 1.05 | 0.71 | 0.7 | 0.64 | 1.05 | 0.58 | 0.48 | -0.59 | 0.73 | 0.66 | 0.93 | 0.79 | 0.83 | 0.72 | 1.33 | 1.02 | 1.04 | 0.88 | 0.42 | 1 | 0.59 | 1.21 | 0.48 | 0.56 | 0.52 | 0.65 | 0.73 | -1.23 | 0.96 | 0.37 | 0.57 | -0.37 | 0.009 | 0.12 | 0.009 | -0.066 | -0.044 | -0.002 | -0.013 | 0.015 |
EBITDA
| 66.093 | 51.472 | 43.664 | 52.937 | 56.997 | 52.82 | 46.387 | 69.968 | 57.606 | 55.055 | 43.659 | 49.438 | 41.275 | 55.402 | 39.451 | 41.111 | 21.331 | 49.947 | 42.126 | 53.775 | 44.96 | 46.792 | 40.171 | 52.37 | 51.135 | 50.974 | 44.162 | 39.418 | 63.174 | 40.667 | 58.769 | 31.979 | 33.929 | 30.087 | 32.489 | 25.544 | 24.508 | 47.021 | 25.956 | 28.568 | 10.21 | 24.393 | 15.338 | 19.476 | 22.08 | 18.198 | 13.912 | 19.12 | 10.068 |
EBITDA Ratio
| 0.188 | 0.153 | 0.121 | 0.135 | 0.186 | 0.17 | 0.161 | 0.218 | 0.213 | 0.196 | 0.179 | 0.202 | 0.19 | 0.227 | 0.189 | 0.185 | 0.145 | 0.226 | 0.185 | 0.219 | 0.186 | 0.196 | 0.179 | 0.215 | 0.204 | 0.181 | 0.192 | 0.157 | 0.117 | 0.172 | 0.28 | 0.154 | 0.188 | 0.166 | 0.194 | 0.161 | 0.153 | 0.272 | 0.182 | 0.213 | 0.079 | 0.192 | 0.132 | 0.208 | 0.169 | 0.159 | 0.125 | 0.16 | 0.089 |