HG Holdings, Inc.
OTC:STLY
6.02 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.258 | 0.02 | -0.354 | 0.222 | 0.072 | -0.838 | 1.756 | 2.843 | -0.363 | -0.577 | -0.224 | 3.28 | -0.108 | -0.188 | -0.369 | -0.447 | -0.174 | 1.053 | -0.235 | -0.059 | -0.902 | 1.366 | 0.122 | 1.492 | 0.313 | -0.356 | -7.002 | -0.305 | 0.014 | -0.416 | -0.301 | -2.08 | -1.392 | -1.485 | 0.919 | 0.391 | 1.268 | 2.773 | -3.474 | 19.056 | -19.06 | -4.41 | -4.544 | -2.47 | -3.529 | -2.094 | -3.008 | -1.904 | 36.86 | -1.563 | 1.19 | -1.691 | -0.595 | -3.929 | -8.324 | -4.934 | -11.459 | -19.073 | -1.279 | -5.073 | -3.023 | -2.376 | 6.245 | -3.489 | -0.069 | 1.049 | 4.967 | 1.635 | -2.376 | 1.676 | 4.456 | 2.996 | 3.937 | 5.392 | 5.842 | 5.802 | 5.827 | 5.76 | 5.686 | 5.285 | 5.211 | 4.607 | 4.432 | 3.716 | 3.536 | 3.466 | 3.95 | 4.139 | 2.615 | 1.867 | 0.184 | 3.235 | 0.836 | 4.066 | 4.314 | 5.066 | 5.111 | 5.049 | 5.7 | 4.9 | 4.4 | 4.2 | 3.9 | 3.7 | 3.6 | 3.3 | 3.1 | 3 | 2.7 | 2.8 | 2.8 | 2.8 | 1.7 | 1.6 | 1.4 | 1 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | -0.4 | 1.7 | 1.2 | 2.1 | 0.3 | 0.07 | 0.15 | 0.38 | -0.55 |
Depreciation & Amortization
| 0.041 | 0.04 | 0.041 | 0.042 | 0.04 | 0.039 | 0.041 | 0.035 | 0.022 | 0.019 | 0.019 | 0.01 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.115 | 0.117 | 0.112 | 0.117 | 0.12 | 0.116 | 0.118 | 0.116 | 0.118 | 0.118 | 0.118 | 0.116 | 0.105 | -12.12 | 11.946 | 0.601 | 0.649 | 0.596 | 0.543 | 0.448 | 0.447 | 0.436 | 0.469 | 0.415 | 0.41 | 0.416 | 0.43 | 0.387 | 2.59 | 2.686 | 3.087 | 1.042 | 1.703 | 2.097 | 1.092 | 1.102 | 1.336 | 4.648 | 1.49 | 1.379 | 4.492 | 1.537 | 1.493 | 1.532 | 1.469 | 1.456 | 1.448 | 1.464 | 1.442 | 1.413 | 1.413 | 1.402 | 1.392 | 1.4 | 1.409 | 1.421 | 1.438 | 1.448 | 1.447 | 1.45 | 1.461 | 1.464 | 1.46 | 1.553 | 1.859 | 1.431 | 1.594 | 1.581 | 2.08 | 2.117 | 2.081 | 1.863 | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.4 | 1.3 | 1.4 | 1.3 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.1 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.6 | 1.1 | 1 | 1.1 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.692 | 0 | 0 | 0.199 | 0 | 0 | 0 | -3.278 | 0 | 0 | 0 | -0.446 | -0.043 | -0 | -0.013 | -0.133 | -0 | 0.01 | -0.13 | 1.011 | -0 | 0 | 0.647 | 0.851 | -0 | 1.345 | 0 | -0.294 | -0.001 | 0 | 0 | 1.305 | 0 | -36.86 | 1.563 | -1.19 | 0 | 0 | 0 | -0.105 | 0.103 | 0 | 1.307 | 0.015 | 0.103 | -0.18 | -0.115 | -0.55 | -0.798 | -1.001 | -0.222 | -1.793 | 0.013 | -2.248 | -0.055 | -0.573 | -0.29 | -0.258 | -0.21 | -0.085 | -0.01 | -0.265 | -0.249 | 0.498 | -0.253 | -0.395 | -1.174 | 0.532 | -0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.209 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | -0.3 | -0.4 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.021 | 0.02 | 0.022 | 0.021 | 0.021 | 0.02 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.022 | 0.021 | 0.022 | 0.022 | 0.014 | 0 | 0.446 | 0.043 | -0.079 | 0.013 | 0.12 | 0.101 | -0.013 | 0.13 | 0.285 | 0.133 | 0.18 | 0.226 | 0.344 | 0.179 | 0.232 | 0.223 | 0.298 | 0.211 | 0.203 | 0.247 | 0.19 | 0.201 | 0.201 | 0.187 | 0.163 | 0.149 | 0.185 | 0.008 | 0.154 | 0.134 | 0.234 | 0.181 | 0.147 | 0.199 | 0.34 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.056 | 4.625 | -3.511 | -0.498 | -5.008 | 11.481 | -10.703 | 8.817 | -6.474 | 5.78 | 1.671 | -3.416 | -0.007 | 0.585 | -0.031 | -0.171 | 0.341 | 0.041 | 0.038 | -0.045 | -0.019 | 0.05 | 0.055 | -0.993 | -0.537 | 0.053 | 6.763 | -3.151 | 0.904 | -0.327 | 0.647 | 0.086 | 2.082 | -0.958 | 0.795 | -0.053 | -0.433 | -2.379 | 1.471 | -6.556 | -0.98 | 0.452 | -0.101 | 0.506 | 1.038 | -6.18 | -3.736 | 0.097 | -2.507 | -2.241 | -2.739 | -1.592 | 0.142 | -0.709 | 9.617 | 0.655 | 3.655 | -0.681 | -2.402 | 5.029 | 1.248 | -2.5 | 1.581 | 4.43 | 2.475 | -0.694 | 10.246 | -2.439 | -5.056 | 2.057 | 4.816 | 4.919 | -0.298 | 4.652 | 2.387 | -0.86 | -0.28 | 3.261 | -1.809 | -8.306 | -7.176 | 2.679 | -4.506 | 2.373 | -5.652 | 1.657 | -5.044 | -2.716 | 2.346 | -0.875 | 4.98 | 2.423 | -5.577 | -2.413 | -0.786 | -0.913 | -5.569 | -8.391 | 0.8 | 2.1 | 2.5 | -3.3 | 11 | -0.7 | -1.5 | -3.6 | 3.9 | -5.8 | -2 | -5.2 | 4.4 | -0.9 | -1.5 | -0.3 | 4.4 | 0 | 0 | 0 | 2.5 | 0 | 0 | -6 | -2.1 | -6 | 9.1 | -7.8 | 34.7 | 0 | 0 | -7.7 |
Accounts Receivables
| -0.135 | -0.068 | 0.016 | 0.097 | -0.02 | -0.123 | 0.319 | -0.179 | -0.04 | 0.037 | 0.001 | 0.045 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.719 | 0.696 | 0.024 | -1.093 | 1.65 | 0.465 | 0.588 | 0.73 | -0.184 | 0.593 | -0.666 | -0.815 | 0.092 | -0.151 | 0.327 | -0.756 | 1.697 | -0.955 | -0.673 | -2.043 | 1.843 | -1.443 | 0.457 | -0.633 | 1.699 | 0.578 | -0.249 | -2.392 | 6.188 | 1.059 | -1.012 | -0.826 | 2.755 | 1.798 | 1.433 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -3.888 | -0.459 | -5.262 | 0 | 0 | 0 | 0 | 0 | 1.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15 | -4.451 | -0.77 | 2.791 | -1.602 | -0.147 | -0.314 | 0.046 | 0.074 | 1.657 | 0.388 | 1.163 | -1.198 | -5.135 | 4.794 | 1.224 | -2 | 0.074 | 3.607 | -0.287 | -3.575 | -1.944 | 2.191 | -0.648 | -4.73 | -2.427 | -1.163 | 2.931 | 4.978 | 4.095 | 0.722 | 1.735 | -3.928 | 5.817 | 4.766 | 1.387 | 0.202 | 3.57 | 2.17 | 4.8 | 4.252 | 0.535 | -6.606 | 3.097 | 0.402 | 1.69 | 3.661 | 4.844 | 2.815 | -0.493 | -0.605 | 1.98 | -1.293 | -3.925 | -12.099 | -1.703 | -0.243 | 1.168 | -2.934 | 1.529 | 1.437 | -1.945 | -5.307 | 1.179 | 5.427 | 3.558 | -2.906 | -1.479 | -1.417 | 1.363 | -5.645 | -5.143 | -1.3 | 1.8 | 2.1 | 0.3 | -1.3 | 5.5 | -2.3 | -2.7 | 0.1 | 2.1 | -4.4 | -3.3 | -1.5 | 3.9 | -2.6 | 0.1 | 1.5 | 0 | 0 | 0 | 0.7 | 0 | 0 | -2.2 | 0 | -3.1 | -1.9 | 0.8 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.138 | -0.229 | 0.298 | -0.169 | 0.271 | -0.167 | 0.204 | 0.016 | -0.042 | 0.042 | -0.255 | 0.092 | -0.012 | 0.014 | -0.009 | 0.01 | 0.001 | -0.006 | 0.006 | -0.001 | -0.026 | -0.001 | 0.003 | 0.019 | 0.001 | 0.006 | 2.643 | 0.922 | 1.751 | -1.738 | 0.797 | -0.533 | 2.162 | -2.193 | 1.979 | -2.262 | 1.466 | -1.725 | 2.686 | -0.671 | -2.435 | -0.214 | 1.118 | 2.046 | -0.776 | -2.962 | -0.15 | 2.413 | -3.137 | -0.778 | 2.487 | -0.13 | 0.194 | -1.704 | -0.271 | -2.402 | 0.55 | -0.394 | -1.783 | -7.615 | -3.579 | -1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.056 | 4.922 | 0.063 | 0.033 | 0.003 | 11.771 | -11.226 | 8.98 | -0.286 | 5.701 | -0.023 | -3.508 | 0.005 | 0.571 | -0.022 | -0.181 | 0.34 | 0.047 | 0.032 | -0.044 | 0.007 | 0.051 | 0.052 | -1.012 | -0.538 | 0.047 | 1.251 | -0.318 | -0.101 | -0.287 | -0.198 | 0.301 | -0.354 | 0.459 | -1.074 | -0.041 | -1.621 | -1.002 | -0.109 | -0.599 | -3.666 | 0.198 | -0.916 | -0.659 | -1.12 | -0.888 | -1.854 | 1.071 | -2.018 | -0.182 | -2.195 | 0.387 | 1.36 | 0.456 | -1.278 | -2.097 | 3.395 | -1.196 | 0.554 | 5.029 | -1.372 | -3.071 | 1.379 | 0.86 | 0.305 | -5.494 | 5.994 | -2.974 | 1.55 | 2.75 | 4.414 | 3.229 | -3.959 | -0.192 | -0.428 | -0.367 | 0.325 | 1.281 | -0.516 | -4.381 | 4.923 | 4.382 | -4.263 | 1.205 | -2.718 | 0.128 | -6.481 | -0.771 | 7.653 | -2.054 | -0.447 | -1.135 | -2.671 | -0.934 | 0.631 | -2.276 | 0.076 | -3.248 | 2.1 | 0.3 | 0.4 | -3.6 | 12.3 | -6.2 | 0.8 | -0.9 | 3.8 | -7.9 | 2.4 | -1.9 | 5.9 | -4.8 | 1.1 | -0.4 | 2.9 | 0 | 0 | 0 | 1.8 | 0 | 0 | -3.8 | 0 | -2.9 | 11 | -8.6 | 34.7 | 0 | 0 | 0 |
Other Non Cash Items
| 0.271 | 0.121 | -0.097 | -0.075 | -0.035 | 0.162 | 0.687 | 0.446 | -0.167 | 0.134 | 0.316 | -3.266 | 0.152 | 0.157 | 0.465 | -0.028 | 0.072 | -1.239 | -0.036 | 0.136 | 1.019 | -0.204 | -0.371 | 2.923 | -3.873 | -0.14 | 0.446 | 0.043 | -0.016 | 0.013 | 0.12 | 0.007 | -0.013 | 0.13 | 0.285 | -1.129 | 0.256 | 0.226 | 0.344 | 1.739 | 0.232 | 1.008 | 0.298 | 0.001 | -2.012 | 0.552 | -0.439 | -0.008 | 36.817 | -1.563 | 1.658 | -1.691 | -0.595 | -3.929 | 0.627 | 0.03 | 0 | 9.072 | 2.077 | 0.457 | 0 | 0 | 0.138 | -0.039 | 0.244 | 0.124 | 1.645 | 0.112 | 5.236 | 0.194 | -0.088 | -0.029 | 0.131 | -0.083 | 0.002 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.002 | -0.001 | -0.525 | 0 | 2.113 | 0 | -0.195 | 1.981 | 2.776 | 0.209 | 2.8 | 0.028 | -0.231 | 0 | 0.054 | 0 | 0.1 | 0.5 | 0 | 0.1 | -0.2 | -0.2 | -0.1 | 0 | 0.5 | 0 | 0 | -0.1 | -0.6 | 0.3 | -0.2 | -0.2 | -0.6 | 1 | -3 | -4 | -1.7 | -1.8 | 3.6 | -2.5 | 1.2 | 2.6 | 1.1 | -0.9 | -32.98 | 1.55 | 0.21 | 0.55 |
Operating Cash Flow
| 3.028 | 4.726 | -3.921 | -0.309 | -4.931 | 10.844 | -8.178 | 12.141 | -6.634 | 5.377 | 1.802 | -3.37 | 0.058 | 0.575 | 0.086 | 0.068 | 0.26 | -0.124 | -0.012 | 0.053 | 0.121 | 1.233 | -3.449 | 3.444 | -4.097 | -0.303 | 0.322 | -3.296 | 0.935 | -0.613 | 0.573 | -1.77 | 0.792 | -2.197 | 3.413 | -0.54 | 1.389 | 1.609 | -0.359 | 2.298 | -6.285 | -2.126 | -3.694 | -1.157 | -3.757 | -7.027 | -5.241 | -1.178 | 34.98 | -3.202 | -0.508 | -2.718 | 0.162 | -4.243 | 4.559 | -1.326 | -4.483 | -8.152 | 0.261 | 2.812 | -0.523 | -3.736 | 8.723 | 4.779 | 3.139 | 1.636 | 19.583 | 0.858 | -2.951 | 5.518 | 10.08 | 9.069 | 4.96 | 11.215 | 9.588 | 6.345 | 6.695 | 10.174 | 5.764 | -1.874 | -0.951 | 7.533 | 1.894 | 7.071 | -1.194 | 6.573 | 2.48 | 2.887 | 6.226 | 4.526 | 9.799 | 7.298 | -0.347 | 3.053 | 5.377 | 6.27 | 1.677 | -1.479 | 7.8 | 9.1 | 8.4 | 2.5 | 16.2 | 4.2 | 3.5 | 1.1 | 8.8 | -1.4 | 2 | -1.1 | 7.9 | 3.5 | 1.3 | 2.6 | 6.6 | 3.1 | -1.1 | -2 | 3.6 | 0.2 | 5.6 | -5.3 | 2 | -1.1 | 13.3 | -7.7 | 1.79 | 1.7 | 0.59 | -7.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.001 | 0.023 | -0.01 | -0.04 | -0.065 | -0.002 | -0.003 | -0.086 | -0.013 | 0 | 0 | 0 | -0.003 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.005 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | -0.051 | 0.181 | 1.504 | -1.564 | -1.151 | -0.594 | 0.675 | -2.066 | -1.835 | -1.79 | -1.728 | -0.425 | -0.409 | 0.346 | -0.751 | -0.45 | -0.002 | -0.919 | -1.065 | -0.166 | -0.471 | -0.776 | -0.901 | -0.502 | -0.082 | -0.745 | -1.259 | -0.821 | -1.126 | -2.173 | -1.274 | -0.533 | -0.216 | -1.195 | -1.07 | -1.525 | -1.196 | -1.316 | -0.202 | -0.156 | -0.044 | -0.613 | -0.27 | -0.323 | -0.037 | -0.432 | -0.199 | -0.339 | -0.067 | -0.289 | -1.368 | -1.842 | -0.673 | -1.083 | -1.548 | -1.33 | -4.807 | -7.6 | -4.5 | -8.7 | -2.3 | -2.7 | -1.5 | -1.5 | -1 | -2.7 | -0.7 | -0.4 | -0.3 | -0.9 | -0.4 | -1.6 | -0.7 | -1.3 | -0.3 | -11.8 | -0.8 | -1.4 | -1.4 | -1.6 | -0.6 | -2.9 | -0.8 | -2 | -0.7 | -0.17 | -1.07 | -0.25 | -0.66 |
Acquisitions Net
| -0.05 | -0.053 | -0.01 | 0.01 | 0 | 0 | -0.041 | -2.3 | 0 | 0 | -9.223 | 9.223 | 0 | 0 | 8.25 | 0 | -8.25 | 0 | 5 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.7 | 0 | 0 | -0.033 | 0 | 0 | -1.206 | -2.218 | -2.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.2 | 0 | 1 | -0.001 | -0.002 | 0.203 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 5 | 5 | -15 | 0 | 10 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.5 | 0 | 1 | -0.033 | -0.002 | 0.203 | 0.089 | -2.3 | -1.941 | 0 | 9.243 | 0 | 0.063 | 0.107 | -8.191 | 2 | -0.003 | 2.062 | -4.315 | 0.259 | 0.16 | -1.16 | 9.199 | -9.228 | 0 | 9.228 | -0.013 | 0 | 0.047 | 0 | 0 | 0 | 0 | 28.125 | -0.011 | 0 | 0.527 | 0 | 11.02 | 4.322 | 0.547 | -0.044 | 14.774 | -2.189 | -0.909 | -0.761 | -0.697 | -2.149 | -19.552 | -0.401 | 0.098 | -1.587 | 0 | 1.434 | 4.584 | 0.1 | 1.165 | -0.146 | 0.055 | -0.032 | -0.023 | 1.303 | 0.36 | 0 | 0 | 0 | 0.008 | -0.02 | -0.008 | 0 | 0.017 | 0 | 0 | -0.017 | -4.986 | 0 | -0.027 | -0.006 | -0.016 | -0.031 | 0 | -0.088 | -0.085 | 0 | -0.019 | 0 | -0.001 | 0 | 0.682 | 0.014 | -0.071 | 0 | 0 | 0 | 0.08 | -0.038 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.2 | -0.2 | 0 | 0 | -0.1 | -0.3 | -0.1 | 0 | -0.2 | 0.1 | 0.1 | -0.2 | 0.1 | 0.4 | 1.7 | -0.1 | 0.09 | -0.64 | -0.15 | -0.22 |
Investing Cash Flow
| -0.55 | -0.053 | 0.999 | -0.034 | -0.012 | 0.163 | -1.223 | -4.52 | -1.944 | -0.086 | 0.007 | 9.223 | 0.063 | 0.107 | 0.056 | 2 | -8.253 | 2.062 | 0.565 | 0.259 | 0.16 | -6.04 | 9.198 | -9.233 | 9.224 | 9.228 | -0.013 | -0.047 | 0.047 | 0 | 0 | 0 | 0 | 28.125 | -0.011 | 0 | 0.527 | 0 | 1.071 | 4.322 | 5.547 | 4.905 | -0.045 | -0.685 | 7.527 | 3.088 | -6.291 | -1.474 | -21.618 | -2.236 | -1.692 | -3.315 | -0.425 | 1.025 | 4.93 | -0.651 | 0.715 | -0.148 | -0.864 | -1.097 | -0.189 | 0.832 | -0.416 | -0.901 | -0.502 | -0.082 | -0.737 | -1.279 | -0.829 | -1.126 | -2.156 | -1.274 | -0.533 | -0.233 | -1.195 | -1.07 | -1.552 | -1.202 | -1.332 | -0.233 | -0.156 | -0.132 | -0.698 | -0.27 | -0.342 | -0.037 | -0.433 | -0.199 | 0.343 | -0.053 | -0.36 | -1.368 | -1.842 | -0.673 | -1.003 | -1.586 | -1.33 | -4.807 | -7.5 | -4.6 | -8.7 | -2.3 | -2.5 | -1.5 | -1.5 | -1 | -2.7 | -0.7 | -0.5 | -0.3 | -1.1 | -0.6 | -1.6 | -0.7 | -1.4 | -0.6 | -11.9 | -0.8 | -1.6 | -1.3 | -1.5 | -0.8 | -2.8 | -0.4 | -0.3 | -0.8 | -0.08 | -1.71 | -0.4 | -0.88 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.495 | 0 | 0 | -5.495 | -1.182 | 0 | -2.879 | -1.4 | -0.066 | 0 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.055 | 0 | -15 | 0 | 0 | 0 | -23.339 | 0 | 0 | 0 | -10.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.429 | 0 | 0 | -1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.675 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 11.797 | 0 | 0 | 0 | 11.797 | 0 | 0 | 0 | 0.532 | 0 | 0 | 0 | 0.532 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0.398 | 0 | 0.099 | 0.614 | 0.027 | 1.225 | 1.796 | 3.314 | 3.099 | 1.293 | 0.302 | 0.349 | 2.349 | 0 | 0 | 0 | 0.011 | 0.034 | 0.394 | 0.766 | 0.397 | 0.093 | 0.181 | 0.269 | 0.116 | 0.079 | 0.255 | 0.009 | 0.2 | 0.5 | 0.3 | 0.3 | 0.1 | 0.6 | 0.8 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.243 | 0 | -0.011 | -0.018 | -0.032 | -0.001 | -0.021 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.133 | -0.136 | 0 | 0 | 0 | 0.014 | 0 | 0 | -1.026 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.353 | -0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.557 | 0 | 0 | 0 | -13.557 | 0 | 0 | 0 | 0 | -2.249 | -4.056 | -7.252 | -5.294 | -12.107 | 0 | -1.252 | -12.997 | -0.003 | -8.125 | -1.868 | 0 | 0 | 0 | 0 | -0.001 | -12.078 | -2.143 | -0.566 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | -0.873 | -6.931 | -10.821 | 0 | -2.002 | -0.3 | -2.5 | -1.7 | -0.2 | 0 | 0 | 0 | 0 | -10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0.003 | -0.086 | 0 | 0 | -0.041 | -0.165 | 0 | 0 | -0.041 | -0.165 | 0 | 0 | -0.041 | -0.165 | -0.05 | 0 | -0.041 | -0.124 | -0.05 | 0 | -0.041 | 0 | 0 | 0 | 0 | -0.434 | 0 | 0 | 0 | -3.664 | -17.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.194 | 0 | 0 | 0 | -1.033 | -1.033 | -1.033 | -1.033 | -1.033 | -1.03 | -1.054 | -1.077 | -0.877 | -0.915 | -0.962 | -0.982 | -0.751 | -0.77 | -0.782 | -0.778 | -0.641 | -0.63 | -0.624 | -0.622 | -0.309 | -0.3 | -0.324 | -0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.05 | -0.053 | 0.086 | 0.01 | -0.032 | 0.042 | 0.165 | 0 | 0 | 0.041 | 0.167 | -0.002 | 0 | 0.041 | 0.165 | 0.05 | 12.675 | 0.041 | 0.004 | 0.05 | 0 | -0.079 | 1.209 | -1.209 | 1.209 | 1.209 | -0.57 | 0 | -0.049 | 0 | -0.015 | -17.618 | 0 | -5.495 | -0.013 | 0 | 0 | -1.4 | -13.642 | 0.066 | 2.701 | -0.033 | -0.038 | 0.013 | 2.441 | -0.033 | 0.429 | -0.033 | 2.283 | -0.033 | -25.418 | 0 | 1.948 | 0 | 14.154 | 0 | -11.012 | 0.119 | 46.582 | 0 | 0.318 | 0 | 23.44 | 0 | 0.121 | 0 | -1.429 | 0.002 | 25.1 | 0 | 0.147 | 0 | -14.855 | 1.252 | -1.429 | 0 | -1.718 | 0 | -1.429 | -0.307 | 0 | -4.286 | -2.132 | -0.496 | 0.899 | -4.286 | -1.429 | -4.19 | 0.795 | -4.886 | -9.829 | -3.904 | 2.15 | -2.814 | 2.001 | 7 | -0.647 | 6.05 | 0 | -1.1 | 0.9 | -4.3 | -8.6 | -3.3 | -3 | 0.8 | 3.7 | -5.1 | 0 | 0 | -2.4 | -0.6 | 0.4 | -0.9 | -5.2 | -2.4 | 13.1 | 2.6 | -1.9 | 0.9 | -3.9 | 6 | 0.8 | 0.8 | -13 | 8.8 | -1.97 | 0.57 | -0.33 | 8.78 |
Financing Cash Flow
| -0.243 | -0.053 | -0.011 | -0.008 | -0.032 | -0.001 | -0.021 | 0 | 0 | -0.041 | 0.002 | -0.002 | 0 | -0.041 | 12.675 | -0.05 | 12.675 | -0.041 | -0.004 | -0.05 | 0 | 0.079 | 1.209 | -1.209 | 1.179 | -0.133 | -0.57 | 0.049 | -0.049 | 0 | -3.665 | -17.618 | 0 | -6.521 | -1.195 | 0 | -2.879 | -1.4 | -13.708 | 0.066 | 2.668 | -0.033 | 0.041 | -0.02 | 2.403 | -0.386 | -0.694 | -0.033 | 2.25 | -0.033 | -0.033 | -0.033 | 1.948 | 0 | -0.846 | 0 | -11.012 | 0.119 | 6.024 | 0 | 0.318 | 0 | -1.033 | -1.033 | -0.912 | -1.033 | -2.462 | -2.857 | 19.99 | -8.329 | -7.055 | -13.022 | -15.718 | -1.62 | -15.15 | 0.452 | -8.829 | 0.668 | 1.029 | 0.356 | -0.322 | -4.559 | -0.093 | -12.874 | -1.568 | -5.18 | -1.418 | -4.156 | 1.189 | -4.12 | -9.432 | -4.911 | 2.331 | -3.418 | -4.814 | -3.742 | -0.392 | 4.057 | -0.1 | -3.1 | -0.5 | -4.2 | -8.5 | -2.7 | -2.2 | 0.9 | -6.6 | -5 | 0 | 0.1 | -2.4 | -0.6 | 0.4 | -0.9 | -5.2 | -2.4 | 13.1 | 2.6 | -1.9 | 0.9 | -3.9 | 6.1 | 0.7 | 0.8 | -13 | 8.8 | -1.97 | 0.57 | -0.33 | 8.78 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0.041 | -0.002 | 0 | 0 | 0.041 | -12.675 | 0.05 | 0 | 0.041 | 0.004 | 0.05 | 0 | -0.079 | -6.936 | 6.936 | 0 | -1.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -1.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -4.5 | 0.3 | -0.2 | -13.7 | 0 | -2 | -0.1 | -6.1 | 2.1 | 0 | 1.4 | -6.8 | -2.9 | 0.3 | -1.9 | 0 | -2.5 | 13 | 2.8 | -2 | 1.1 | -4.1 | 0 | 0.8 | 1.5 | 0 | 8.5 | -0 | -0 | 0.01 | -0.01 |
Net Change In Cash
| 2.235 | 4.673 | -2.933 | -0.351 | -4.973 | 11.004 | -9.422 | 7.621 | -8.578 | 5.291 | 1.809 | 5.851 | 0.121 | 0.682 | 0.142 | 2.068 | 4.682 | 1.938 | 0.553 | 0.312 | 0.281 | -4.807 | 0.022 | -0.062 | -0.974 | 6.844 | -0.261 | -3.296 | 0.933 | -0.613 | -3.081 | -19.399 | 0.792 | 19.403 | 0.92 | 0.747 | -0.963 | 0.209 | -12.996 | 6.686 | 1.93 | 2.746 | -3.698 | -1.862 | 6.173 | -4.325 | -12.226 | -2.685 | 15.612 | -5.471 | -2.233 | -6.066 | 1.685 | -3.218 | 8.643 | -1.977 | -14.78 | -8.181 | -0.603 | 1.715 | -0.394 | -2.904 | 7.274 | 2.845 | 1.725 | 0.521 | 16.384 | -3.278 | 16.21 | -3.937 | 0.869 | -5.227 | -11.291 | 9.362 | -6.757 | 5.727 | -3.686 | 9.64 | 5.461 | -1.751 | -1.429 | 2.842 | 1.103 | -6.073 | -3.104 | 1.356 | 0.629 | -1.468 | 7.758 | 0.353 | 0.007 | 1.019 | 0.142 | -1.038 | -0.44 | 0.942 | -0.045 | -2.229 | 0.3 | -3.1 | -0.5 | -4.2 | -8.5 | 0 | -2.2 | 0.9 | -6.6 | -5 | 1.5 | 0.1 | -2.4 | -0.6 | 0.4 | -0.9 | 0 | -2.4 | 13.1 | 2.6 | -1.9 | 0.9 | -3.9 | 0 | 0.7 | 0.8 | 0 | 8.8 | -0.26 | 0.56 | -0.13 | 0.19 |
Cash At End Of Period
| 24.66 | 22.425 | 17.752 | 20.685 | 21.036 | 26.009 | 15.005 | 24.427 | 16.806 | 25.384 | 20.093 | 18.284 | 12.433 | 12.312 | 11.63 | 11.488 | 9.42 | 4.738 | 2.8 | 2.247 | 1.935 | 1.654 | 6.461 | 6.439 | 6.501 | 7.475 | 0.975 | 1.236 | 4.532 | 3.599 | 4.212 | 7.293 | 26.692 | 25.9 | 6.497 | 5.577 | 4.83 | 5.793 | 5.584 | 18.58 | 11.894 | 9.964 | 7.218 | 10.916 | 12.778 | 6.605 | 10.93 | 23.156 | 25.841 | 10.229 | 15.7 | 17.933 | 23.999 | 22.314 | 25.532 | 16.889 | 18.866 | 33.646 | 41.827 | 42.43 | 40.715 | 41.109 | 44.013 | 36.739 | 33.894 | 32.169 | 31.648 | 15.264 | 18.542 | 2.332 | 6.269 | 5.4 | 10.627 | 21.918 | 12.556 | 19.313 | 13.586 | 17.272 | 7.632 | 2.171 | 3.922 | 5.351 | 2.509 | 1.406 | 7.479 | 10.583 | 9.227 | 8.598 | 10.066 | 2.308 | 1.955 | 1.948 | 0.929 | 0.787 | 1.825 | 2.265 | 1.323 | 1.368 | 3.6 | 3.3 | -0.5 | 2.6 | -8.5 | 0 | -2.2 | 1.7 | -6.6 | -5 | 1.5 | 8.2 | -2.4 | -0.6 | 0.4 | -0.6 | 0 | -2.4 | 13.1 | 2.9 | -1.9 | 0.9 | -3.9 | 0.2 | 0.7 | 0.8 | 0 | 9.1 | -0.26 | 5.065 | 4.375 | 4.695 |