HG Holdings, Inc.
OTC:STLY
6.02 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12.619 | 15.507 | 3.46 | 0.684 | 0 | 0 | 45.178 | 44.574 | 57.364 | 60.623 | 96.944 | 98.57 | 104.646 | 137.012 | 160.451 | 226.522 | 282.847 | 307.547 | 333.646 | 305.815 | 260.641 | 239.485 | 234.322 | 283.092 | 264.7 | 247.4 | 211.9 | 201.9 | 174.2 | 184.3 | 167.1 | 166.5 | 144.2 | 153.1 | 141.4 | 164.6 |
Cost of Revenue
| 0.575 | 0.408 | 0.326 | 0.003 | 0.002 | 0.001 | 40.342 | 36.16 | 43.679 | 48.61 | 87.17 | 86.368 | 92.175 | 153.115 | 154.988 | 193.929 | 235.937 | 242.679 | 251.937 | 230.174 | 198.788 | 180.905 | 181.356 | 206.358 | 190.3 | 181.1 | 154.1 | 148.1 | 132.7 | 144 | 130.1 | 133 | 121 | 119.7 | 110.5 | 129.5 |
Gross Profit
| 12.044 | 15.099 | 3.134 | 0.681 | -0.002 | -0.001 | 4.836 | 8.414 | 13.685 | 12.013 | 9.774 | 12.202 | 12.471 | -16.103 | 5.463 | 32.593 | 46.91 | 64.868 | 81.709 | 75.641 | 61.853 | 58.58 | 52.966 | 76.734 | 74.4 | 66.3 | 57.8 | 53.8 | 41.5 | 40.3 | 37 | 33.5 | 23.2 | 33.4 | 30.9 | 35.1 |
Gross Profit Ratio
| 0.954 | 0.974 | 0.906 | 0.996 | 0 | 0 | 0.107 | 0.189 | 0.239 | 0.198 | 0.101 | 0.124 | 0.119 | -0.118 | 0.034 | 0.144 | 0.166 | 0.211 | 0.245 | 0.247 | 0.237 | 0.245 | 0.226 | 0.271 | 0.281 | 0.268 | 0.273 | 0.266 | 0.238 | 0.219 | 0.221 | 0.201 | 0.161 | 0.218 | 0.219 | 0.213 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.992 | 10.24 | 3.309 | 1.304 | 1.133 | 1.005 | 0.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.1 | 22.9 | 24 | 21.2 | 25 |
Selling & Marketing Expenses
| 0.978 | 0 | 0 | 0 | 0 | 0 | 12.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.992 | 10.24 | 3.309 | 1.304 | 1.133 | 1.005 | 13.042 | 13.982 | 12.661 | 14.882 | 19.966 | 18.281 | 19.25 | 20.625 | 30.373 | 36.441 | 39.573 | 42.139 | 44.267 | 40.953 | 35.637 | 32.671 | 30.482 | 33.656 | 33.8 | 32.5 | 29.9 | 30.4 | 26.5 | 26.5 | 26 | 25.1 | 22.9 | 24 | 21.2 | 25 |
Other Expenses
| -13.271 | -11.422 | -4.111 | 1.326 | 1.23 | 0.474 | 0 | 0 | 0 | 0 | 0 | 39.349 | 0 | 0 | 0 | 0 | 6.605 | 0 | 0 | 0 | 0 | -3.548 | 2.8 | 8.141 | 6.3 | 5.8 | 5.4 | 5.2 | 4.9 | 4.4 | 4.8 | -2.1 | 14.1 | -0 | -0 | 0.1 |
Operating Expenses
| 13.271 | 10.24 | -0.802 | 1.304 | 1.133 | 1.005 | 13.042 | 13.982 | 12.661 | 14.882 | 19.966 | 18.281 | 19.25 | 20.625 | 30.373 | 36.441 | 46.178 | 42.139 | 44.267 | 40.953 | 35.637 | 29.123 | 33.282 | 41.797 | 40.1 | 38.3 | 35.3 | 35.6 | 31.4 | 30.9 | 30.8 | 23 | 37 | 24 | 21.2 | 25.1 |
Operating Income
| -2.459 | 3.652 | 2.658 | -1.155 | -0.513 | -1.005 | -8.206 | -5.568 | 1.024 | -2.869 | -10.192 | -6.079 | -6.779 | -45.8 | -24.91 | -3.848 | 0.732 | 22.729 | 37.442 | 34.688 | 26.216 | 22.361 | 16.661 | 34.937 | 34.3 | 28 | 22.5 | 18.2 | 10.1 | 9.4 | 6.2 | 10.5 | -13.8 | 9.3 | 9.7 | 10 |
Operating Income Ratio
| -0.195 | 0.236 | 0.768 | -1.689 | 0 | 0 | -0.182 | -0.125 | 0.018 | -0.047 | -0.105 | -0.062 | -0.065 | -0.334 | -0.155 | -0.017 | 0.003 | 0.074 | 0.112 | 0.113 | 0.101 | 0.093 | 0.071 | 0.123 | 0.13 | 0.113 | 0.106 | 0.09 | 0.058 | 0.051 | 0.037 | 0.063 | -0.096 | 0.061 | 0.069 | 0.061 |
Total Other Income Expenses Net
| -0.908 | 0.031 | 3.858 | 1.218 | 0.599 | 0.306 | 0.465 | 1.129 | 5.35 | -2.174 | 0.067 | 39.428 | 4.085 | -7.491 | 9.5 | 11.793 | 4.089 | 4.716 | 0.288 | 0.188 | 0.203 | -3.329 | -5.87 | 0.082 | -0.4 | -0.4 | -0.3 | -0.6 | 0.1 | 2 | 5.8 | -7.8 | -9.8 | -11.3 | -11.3 | -7 |
Income Before Tax
| -0.908 | 3.683 | 2.658 | 0.063 | 0.086 | 0.369 | -7.744 | -4.54 | 5.427 | -7.927 | -12.794 | 31.029 | -5.024 | -47.753 | -19.113 | 4.734 | 8.747 | 25.735 | 35.905 | 32.533 | 23.671 | 19.49 | 12.607 | 31.016 | 30.4 | 23.4 | 18.7 | 14.2 | 6.3 | 8.4 | 9 | 2.7 | -23.6 | -2 | -1.6 | 3 |
Income Before Tax Ratio
| -0.072 | 0.238 | 0.768 | 0.092 | 0 | 0 | -0.171 | -0.102 | 0.095 | -0.131 | -0.132 | 0.315 | -0.048 | -0.349 | -0.119 | 0.021 | 0.031 | 0.084 | 0.108 | 0.106 | 0.091 | 0.081 | 0.054 | 0.11 | 0.115 | 0.095 | 0.088 | 0.07 | 0.036 | 0.046 | 0.054 | 0.016 | -0.164 | -0.013 | -0.011 | 0.018 |
Income Tax Expense
| 0.045 | 0.024 | -0.102 | -0.459 | -0.084 | -1.202 | -0.035 | 0.718 | 0.076 | -0.039 | -0.157 | 0.645 | 0.001 | -3.963 | -7.362 | 0.998 | 2.845 | 8.954 | 12.674 | 11.744 | 8.521 | 6.919 | 4.286 | 11.476 | 11.2 | 8.9 | 7.1 | 5.5 | 2.4 | 3.3 | 3.7 | 1.1 | -9.1 | -1 | -0.6 | 1.7 |
Net Income
| -0.822 | 3.74 | 2.76 | 0.522 | 0.17 | -1.44 | -7.709 | -5.258 | 5.34 | -29.892 | -12.637 | 30.384 | -5.025 | -43.79 | -11.751 | 3.736 | 5.902 | 16.781 | 23.231 | 20.789 | 15.15 | 12.571 | 8.321 | 19.54 | 19.2 | 14.5 | 11.6 | 8.9 | 3.9 | 2.3 | 5.3 | 0.1 | -16 | -1 | -1 | 1.3 |
Net Income Ratio
| -0.065 | 0.241 | 0.798 | 0.763 | 0 | 0 | -0.171 | -0.118 | 0.093 | -0.493 | -0.13 | 0.308 | -0.048 | -0.32 | -0.073 | 0.016 | 0.021 | 0.055 | 0.07 | 0.068 | 0.058 | 0.052 | 0.036 | 0.069 | 0.073 | 0.059 | 0.055 | 0.044 | 0.022 | 0.012 | 0.032 | 0.001 | -0.111 | -0.007 | -0.007 | 0.008 |
EPS
| -0.29 | 1.31 | 0.97 | 0.25 | 0.14 | -1.19 | -6.5 | -4.46 | 4.44 | -25.47 | -10.72 | 25.08 | -4.2 | -49.34 | -13.22 | 4.19 | 6.51 | 16.74 | 21.16 | 19.24 | 13.95 | 5.52 | 3.66 | 16.04 | 15.7 | 12.03 | 2.01 | 1.38 | 2.38 | 1.45 | 1.02 | 0.007 | -1.16 | -0.073 | -0.073 | 0.094 |
EPS Diluted
| -0.29 | 1.31 | 0.96 | 0.25 | 0.14 | -1.19 | -6.5 | -4.46 | 4.44 | -25.27 | -10.72 | 24.84 | -4.2 | -49.34 | -13.22 | 4.19 | 6.39 | 16.39 | 20.58 | 18.43 | 13.6 | 5.41 | 3.66 | 15.29 | 14.36 | 10.58 | 1.82 | 1.32 | 2.38 | 1.45 | 1.02 | 0.007 | -1.16 | -0.073 | -0.073 | 0.094 |
EBITDA
| -2.459 | 3.769 | 2.688 | -1.152 | -0.511 | -0.836 | -7.777 | -5.124 | -3.856 | -0.163 | -7.896 | 35.119 | -5.111 | -27.32 | -18.871 | -6.788 | 5.697 | 23.85 | 42.824 | 40.122 | 31.796 | 38.724 | 32.019 | 42.996 | 41 | 34.2 | 28.2 | 24 | 14.9 | 11.8 | 5.2 | -5.9 | -33.7 | -12.2 | -11.9 | -2.5 |
EBITDA Ratio
| -0.195 | 0.243 | 0.777 | -1.684 | 0 | 0 | -0.172 | -0.115 | -0.067 | -0.003 | -0.081 | 0.356 | -0.049 | -0.199 | -0.118 | -0.03 | 0.02 | 0.078 | 0.128 | 0.131 | 0.122 | 0.162 | 0.137 | 0.152 | 0.155 | 0.138 | 0.133 | 0.119 | 0.086 | 0.064 | 0.031 | -0.035 | -0.234 | -0.08 | -0.084 | -0.015 |