The E.W. Scripps Company
NASDAQ:SSP
2.01 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,292.912 | 2,453.215 | 2,283.532 | 1,857.478 | 1,351.399 | 1,208.425 | 864.834 | 943.047 | 715.656 | 869.068 | 816.871 | 903.458 | 728.66 | 776.89 | 802.36 | 1,001.792 | 2,517.14 | 2,498.077 | 2,513.89 | 2,167.503 | 1,874.845 | 1,535.664 | 1,437.131 | 1,719.359 | 1,571.3 | 1,454.6 | 1,242 | 1,121.9 | 1,030.378 | 1,219.951 | 1,205.771 | 1,263.4 | 1,299.6 | 1,296.6 | 1,266.4 | 1,214.5 | 1,147 | 1,036.7 |
| Cost of Revenue
| 1,438.429 | 1,856.93 | 1,701.331 | 1,103.067 | 875.282 | 1,000.189 | 770.071 | 742.363 | 624.818 | 769.147 | 741.577 | 755.971 | 690.366 | 686.522 | 749.029 | 272.719 | 855.473 | 591.738 | 1,875.329 | 1,641.1 | 1,439.575 | 1,134.288 | 457.54 | 748.398 | 678.6 | 710.2 | 513.5 | 485.9 | 0 | 0 | 0 | 550.5 | 571.5 | 516.5 | 497.7 | 527.9 | 503.8 | 470.8 |
| Gross Profit
| 854.483 | 596.285 | 582.201 | 754.411 | 476.117 | 208.236 | 94.763 | 200.684 | 90.838 | 99.921 | 75.294 | 147.487 | 38.294 | 90.368 | 53.331 | 729.073 | 1,661.667 | 1,906.339 | 638.561 | 526.403 | 435.27 | 401.376 | 979.591 | 970.961 | 892.7 | 744.4 | 728.5 | 636 | 1,030.378 | 1,219.951 | 1,205.771 | 712.9 | 728.1 | 780.1 | 768.7 | 686.6 | 643.2 | 565.9 |
| Gross Profit Ratio
| 0.373 | 0.243 | 0.255 | 0.406 | 0.352 | 0.172 | 0.11 | 0.213 | 0.127 | 0.115 | 0.092 | 0.163 | 0.053 | 0.116 | 0.066 | 0.728 | 0.66 | 0.763 | 0.254 | 0.243 | 0.232 | 0.261 | 0.682 | 0.565 | 0.568 | 0.512 | 0.587 | 0.567 | 1 | 1 | 1 | 0.564 | 0.56 | 0.602 | 0.607 | 0.565 | 0.561 | 0.546 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 614.119 | 623.161 | 595.105 | 4.388 | 6.953 | 19.752 | 14.112 | 14.332 | 58.674 | 10 | 8.837 | 8.62 | 351.898 | 351.805 | 376.466 | 652.194 | 705.775 | 0 | 0 | 0 | 0 | 0 | -611.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,477.999 | 1,757.389 | 1,614.814 | 1,187.581 | 902.892 | 836.049 | 564.708 | 13.631 | 12.097 | 14.022 | 16.338 | 15.918 | 550.305 | 601.411 | 565.708 | 15.35 | 202.58 | 0 | 1,621.797 | 1,460.508 | 1,274.371 | 0 | 1,081.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 614.769 | 623.161 | 595.105 | 4.388 | 6.953 | 19.752 | 14.112 | 14.332 | 58.674 | 10 | 8.837 | 8.62 | 351.898 | 351.805 | 376.466 | 667.544 | 908.355 | 1,109.321 | 1,621.797 | 1,460.508 | 1,274.371 | 0 | 470.538 | 516.707 | 492.2 | 364.5 | 400 | 360.7 | 0 | 0 | 0 | 417.1 | 440 | 464.4 | 406.5 | 391.5 | 383 | 390.9 |
| Other Expenses
| -1.407 | -462.728 | -433.183 | 427.196 | 353.823 | -19.6 | -3.476 | -2.646 | -1.421 | -8.389 | -11.76 | -4.747 | -0.675 | 1.798 | -0.673 | 851.099 | 543.188 | 110.788 | 195.07 | 69.004 | 68.087 | 62.768 | 234.616 | 109.165 | 103.9 | 103.8 | 77.6 | 69.4 | 849.222 | 995.904 | 1,015.767 | 121.9 | 112.1 | 153.4 | 148.4 | 64.8 | 59 | 43.4 |
| Operating Expenses
| 614.769 | 160.433 | 161.922 | 431.584 | 360.776 | 63.987 | 56.343 | 72.913 | 110.626 | 59.07 | 56.599 | 57.952 | 40.069 | 46.112 | 44.728 | 1,518.643 | 1,451.543 | 1,220.109 | 195.07 | 69.004 | 68.087 | 62.768 | 705.154 | 625.872 | 596.1 | 468.3 | 477.6 | 430.1 | 849.222 | 995.904 | 1,015.767 | 539 | 552.1 | 617.8 | 554.9 | 456.3 | 442 | 434.3 |
| Operating Income
| 239.714 | 428.344 | 400.745 | 303.488 | 87.359 | 129.959 | -1.903 | 126.65 | -82.872 | 29.137 | 13.636 | 73.9 | -23.373 | 31.578 | -217.745 | -789.57 | 210.124 | 686.23 | 443.491 | 457.399 | 365.336 | 338.608 | 274.437 | 345.089 | 296.6 | 276.1 | 250.9 | 205.9 | 181.156 | 224.047 | 190.004 | 212.1 | 169 | 150.8 | 208.2 | 192.2 | 105.3 | 121.6 |
| Operating Income Ratio
| 0.105 | 0.175 | 0.175 | 0.163 | 0.065 | 0.108 | -0.002 | 0.134 | -0.116 | 0.034 | 0.017 | 0.082 | -0.032 | 0.041 | -0.271 | -0.788 | 0.083 | 0.275 | 0.176 | 0.211 | 0.195 | 0.22 | 0.191 | 0.201 | 0.189 | 0.19 | 0.202 | 0.184 | 0.176 | 0.184 | 0.158 | 0.168 | 0.13 | 0.116 | 0.164 | 0.158 | 0.092 | 0.117 |
| Total Other Income Expenses Net
| -1,207.225 | -151.881 | -213.657 | -94.468 | -86.355 | -33.89 | -43.799 | -3.767 | -64.505 | -20.103 | -16.819 | -20.382 | -22.273 | -10.88 | -225.276 | -887.059 | -329.133 | 64.25 | -40.962 | 112.763 | 82.41 | -1.385 | 6.142 | -17.153 | 4 | 0.2 | 47.9 | 23.4 | 1.535 | 10.165 | 92.785 | 72.4 | 0.2 | -2.2 | 3.1 | -31 | -23.2 | -4 |
| Income Before Tax
| -967.511 | 276.463 | 187.088 | 209.02 | 1.004 | 74.175 | -32.076 | 105.965 | -99.392 | 12.254 | -8.572 | 56.907 | -25.688 | 29.71 | -219.227 | -936.992 | 254.647 | 690.204 | 472.371 | 542.653 | 423.062 | 303.916 | 237.585 | 271.543 | 251 | 224.3 | 275.2 | 216.1 | 171.468 | 217.596 | 237.285 | 200.3 | 130.3 | 107 | 165.3 | 136.8 | 105.3 | 75.6 |
| Income Before Tax Ratio
| -0.422 | 0.113 | 0.082 | 0.113 | 0.001 | 0.061 | -0.037 | 0.112 | -0.139 | 0.014 | -0.01 | 0.063 | -0.035 | 0.038 | -0.273 | -0.935 | 0.101 | 0.276 | 0.188 | 0.25 | 0.226 | 0.198 | 0.165 | 0.158 | 0.16 | 0.154 | 0.222 | 0.193 | 0.166 | 0.178 | 0.197 | 0.159 | 0.1 | 0.083 | 0.131 | 0.113 | 0.092 | 0.073 |
| Income Tax Expense
| -19.727 | 80.561 | 71.189 | 55.456 | 2.917 | 18.098 | -20.054 | 38.73 | -32.755 | 2.032 | -7.848 | 16.985 | -10.001 | 0.84 | -27.172 | -304.66 | 177.265 | 219.261 | 191.294 | 195.773 | 137.974 | 115.619 | 99.622 | 108.09 | 104.1 | 93.1 | 117.5 | 86 | 74.532 | 86.925 | 108.599 | 94 | 65.7 | 59 | 76 | 66.7 | 60.1 | 41.5 |
| Net Income
| -947.784 | 195.902 | 122.712 | 153.564 | -1.913 | 20.381 | -13.106 | 67.235 | -82.477 | 10.529 | -0.474 | 40.188 | -15.537 | 130.509 | -209.605 | -476.59 | -1.621 | 353.22 | 249.153 | 303.811 | 270.815 | 188.297 | 137.963 | 163.453 | 146.9 | 131.2 | 157.7 | 157.4 | 133.378 | 122.683 | 128.686 | 83.9 | 64.6 | 48 | 89.3 | 70.1 | 45.2 | 34.1 |
| Net Income Ratio
| -0.413 | 0.08 | 0.054 | 0.083 | -0.001 | 0.017 | -0.015 | 0.071 | -0.115 | 0.012 | -0.001 | 0.044 | -0.021 | 0.168 | -0.261 | -0.476 | -0.001 | 0.141 | 0.099 | 0.14 | 0.144 | 0.123 | 0.096 | 0.095 | 0.093 | 0.09 | 0.127 | 0.14 | 0.129 | 0.101 | 0.107 | 0.066 | 0.05 | 0.037 | 0.071 | 0.058 | 0.039 | 0.033 |
| EPS
| -11.25 | 2.35 | 1.49 | 1.89 | -0.024 | 0.25 | -0.16 | 0.8 | -1.07 | 0.18 | -0.009 | 0.7 | -0.27 | 2.04 | -3.89 | -8.81 | -0.03 | 6.48 | 4.59 | 5.88 | 5.25 | 3.48 | 2.63 | 3.06 | 2.73 | 2.37 | 2.94 | 2.94 | 2.51 | 2.42 | 2.58 | 1.68 | 1.3 | 0.96 | 1.79 | 1.41 | 0.91 | 0.68 |
| EPS Diluted
| -11.25 | 2.24 | 1.39 | 1.88 | -0.024 | 0.25 | -0.16 | 0.8 | -1.07 | 0.18 | -0.008 | 0.69 | -0.27 | 2.03 | -3.89 | -8.81 | -0.03 | 6.42 | 4.53 | 5.88 | 5.25 | 3.48 | 2.6 | 3.06 | 2.73 | 2.37 | 2.9 | 2.93 | 2.51 | 2.42 | 2.58 | 1.68 | 1.3 | 0.96 | 1.79 | 1.41 | 0.91 | 0.68 |
| EBITDA
| 394.819 | 596.945 | 566.389 | 428.508 | 193.926 | 188.636 | 91.287 | 183.706 | 30.743 | 81.532 | 54.697 | 134.12 | 38.294 | 89.15 | 55.52 | 158.256 | 761.044 | 792.275 | 637.583 | 505.293 | 440.814 | 486.006 | 502.911 | 471.407 | 396.5 | 379.7 | 280.6 | 251.9 | 247.746 | 340.314 | 310.882 | 223.4 | 287.9 | 317.9 | 359.1 | 326.1 | 283.4 | 179 |
| EBITDA Ratio
| 0.172 | 0.243 | 0.248 | 0.231 | 0.144 | 0.156 | 0.106 | 0.195 | 0.043 | 0.094 | 0.067 | 0.148 | 0.053 | 0.115 | 0.069 | 0.158 | 0.302 | 0.317 | 0.254 | 0.233 | 0.235 | 0.316 | 0.35 | 0.274 | 0.252 | 0.261 | 0.226 | 0.225 | 0.24 | 0.279 | 0.258 | 0.177 | 0.222 | 0.245 | 0.284 | 0.269 | 0.247 | 0.173 |