The E.W. Scripps Company (SSP) - Quarterly Income Statement

Home
SSP
Financials

1.88 (USD) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1
Revenue Numbers are in millions	646.3	573.629	561.464	615.769	566.529	582.836	527.778	680.941	612.101	594.467	565.706	622.291	555.243	565.077	540.921	591.11	493.262	358.883	430.906	444.401	349.777	337.495	292.163	368.113	302.726	283.395	254.191	256.975	216.45	231.82	211.001	272.692	233.04	227.817	209.498	204.808	189.691	198.134	214.5	245.728	207.6	211.946	203.794	220.83	189.535	207.853	198.653	259.753	219.644	216.934	207.127	197.397	167.871	183.034	180.358	220.238	183.587	188.785	199.015	217.433	186.401	193.924	205.368	264.926	230.278	664.141	642.474	679.196	596.446	640.074	601.424	682.985	583.449	641.914	589.729	706.802	594.702	627.343	585.061	606.739	499.792	547.316	513.656	514.324	440.481	474.846	445.194	404.444	371.505	399.933	359.782	353.6	342.099	374.053	367.379	459.641	409.635	439.224	410.859	439.7	369.9	388.3	373.4	397.4	343.4	366.9	346.8	359.6	286.2	305.5	290.7	324.9	265.5	277.3	254.2	73.178	315.8	329.1	312.3	330.651	296	307.6	285.8	316.371	294.4	309.3	285.7	328.2	295.1	326.5	313.6	353.8	317.3	326.9	301.5	345.5	321.7	331.9	297.5	346.3	304.3	320.9	294.9	335.7	293.2	305.4	280.2	286.8	286.8	286.7	286.7	259.2	259.2	259.2	259.1
Cost of Revenue Numbers are in millions	317.486	365.575	367.221	376.159	469.076	471.086	455.346	476.565	312.054	308.51	297.834	453.594	285.775	268.683	408.421	293.016	271.805	261.772	294.888	372.208	238.665	218.472	208.198	275.925	186.961	179.498	181.852	222.152	151.766	146.421	151.968	186.721	141.018	139.19	138.676	173.168	127.571	166.116	198.03	198.975	144.607	143.138	142.335	188.405	135.712	183.941	187.593	195.894	26.263	27.177	28.22	25.407	164.624	27.957	28.417	27.226	168.464	26.487	26.402	59.235	53.043	55.332	63.062	-277.767	169.976	385.525	333.091	67.901	258.879	262.639	273.067	154.818	147.984	31.037	178.713	509.252	465.498	448.005	306.737	857.75	257.933	401.639	399.66	762.71	222.425	186.358	352.366	816.762	100.29	112.444	104.792	96.998	108.803	121.224	130.515	199.82	178.324	188.535	182.502	195.5	164.1	155.3	165.3	263	147	151.9	148.3	149.1	121.1	121.5	121.8	0	0	0	0	0	140.1	136.6	133.8	0	126.3	123.5	116.5	0	132.3	132.3	118.3	143.1	136.2	136.5	134.7	195.1	123.8	128.1	124.5	140.2	128.2	127.8	120.3	137.4	119.2	123.7	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	328.814	208.054	194.243	239.61	97.453	111.75	72.432	204.376	300.047	285.957	267.872	168.697	269.468	296.394	132.5	298.094	221.457	97.111	136.018	72.193	111.112	119.023	83.965	92.188	115.765	103.897	72.339	34.823	64.684	85.399	59.033	85.971	92.022	88.627	70.822	31.64	62.12	32.018	16.47	46.753	62.993	68.808	61.459	32.425	53.823	23.912	11.06	63.859	193.381	189.757	178.907	171.99	3.247	155.077	151.941	193.012	15.123	162.298	172.613	158.198	133.358	138.592	142.306	542.693	60.302	278.616	309.383	611.295	337.567	377.435	328.357	528.167	435.465	610.877	411.016	197.55	129.204	179.338	278.324	-251.011	241.859	145.677	113.996	-248.386	218.056	288.488	92.828	-412.318	271.215	287.489	254.99	256.602	233.296	252.829	236.864	259.821	231.311	250.689	228.357	244.2	205.8	233	208.1	134.4	196.4	215	198.5	210.5	165.1	184	168.9	324.9	265.5	277.3	254.2	73.178	175.7	192.5	178.5	330.651	169.7	184.1	169.3	316.371	162.1	177	167.4	185.1	158.9	190	178.9	158.7	193.5	198.8	177	205.3	193.5	204.1	177.2	208.9	185.1	197.2	294.9	335.7	293.2	305.4	280.2	286.8	286.8	286.7	286.7	259.2	259.2	259.2	259.1
Gross Profit Ratio Numbers are in millions	0.509	0.363	0.346	0.389	0.172	0.192	0.137	0.3	0.49	0.481	0.474	0.271	0.485	0.525	0.245	0.504	0.449	0.271	0.316	0.162	0.318	0.353	0.287	0.25	0.382	0.367	0.285	0.136	0.299	0.368	0.28	0.315	0.395	0.389	0.338	0.154	0.327	0.162	0.077	0.19	0.303	0.325	0.302	0.147	0.284	0.115	0.056	0.246	0.88	0.875	0.864	0.871	0.019	0.847	0.842	0.876	0.082	0.86	0.867	0.728	0.715	0.715	0.693	2.048	0.262	0.42	0.482	0.9	0.566	0.59	0.546	0.773	0.746	0.952	0.697	0.279	0.217	0.286	0.476	-0.414	0.484	0.266	0.222	-0.483	0.495	0.608	0.209	-1.019	0.73	0.719	0.709	0.726	0.682	0.676	0.645	0.565	0.565	0.571	0.556	0.555	0.556	0.6	0.557	0.338	0.572	0.586	0.572	0.585	0.577	0.602	0.581	1	1	1	1	1	0.556	0.585	0.572	1	0.573	0.599	0.592	1	0.551	0.572	0.586	0.564	0.538	0.582	0.57	0.449	0.61	0.608	0.587	0.594	0.601	0.615	0.596	0.603	0.608	0.615	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	-292.471	151.355	145.516	165.641	-207.318	-216.841	146.886	-1,596.195	-281.921	-242.27	152.727	144.026	-253.985	-252.539	-0.007	1.075	1.261	1.026	1.026	1.746	2.071	1.564	1.572	13.446	3.529	1.389	1.388	3.627	3.551	3.467	3.467	3.828	3.605	3.449	3.45	48.892	2.976	4.12	2.762	1.475	1.67	5.477	1.378	1.809	2.49	2.569	1.969	2.865	98.697	99.054	107.469	91.967	83.058	85.266	91.607	90.743	88.609	85.688	89.296	92.924	89.299	85.626	126.546	-215.173	-137.149	-374.871	-285.318	-1,397.321	-249.644	-278.534	0	400.633	-135.493	215.43	185.203	-147.155	0	0	-188.176	-137.022	-201.61	0	0	-254.701	-146.463	-201.892	0	0	-149.394	-173.226	-141.973	67.224	-133.029	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	447.252	365.981	349.758	0.131	355.167	371.103	352.099	1,757.389	436.779	396.652	398.481	1,614.814	394.73	396.652	362.614	1,187.581	320.026	195.457	259.714	902.892	220.018	212.602	174.241	836.049	205.605	194.176	169.137	549.808	4.431	6.776	3.693	3.074	2.629	5.003	2.925	3.927	2.503	4.185	3.498	4.068	2.219	4.701	3.034	3.838	3.595	5.382	3.523	711.144	175.029	168.869	155.583	550.305	126.647	138.748	132.655	601.411	142.783	144.258	138.316	565.708	130.41	137.425	143.393	758.393	176.346	462.554	415.189	1,770.18	420.484	459.245	0	1,660.442	406.124	53.153	58.321	1,621.797	374.12	428.014	335.331	1,460.508	338.632	382.221	335.331	1,274.371	273.106	329.95	0	0	273.16	296.386	263.796	64.241	247.617	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	154.781	151.532	145.693	165.772	147.849	154.262	146.886	161.194	154.858	154.382	152.727	166.221	140.745	144.113	-0.007	1.075	1.261	1.026	1.026	1.746	2.071	1.564	1.572	13.446	3.529	1.389	1.388	3.627	4.431	6.776	3.693	3.828	6.234	8.452	6.375	48.892	5.479	4.12	2.762	1.475	3.889	10.178	4.412	1.809	6.085	2.569	1.969	2.865	98.697	99.054	107.469	91.967	83.058	85.266	91.607	90.743	88.609	85.688	89.296	92.924	89.299	85.626	126.546	543.22	39.197	87.683	129.871	372.859	170.84	180.711	176.932	284.44	270.631	268.583	243.524	1,474.642	374.12	428.014	147.155	1,323.486	137.022	382.221	335.331	1,019.67	126.643	128.058	0	-368.749	123.766	123.16	121.823	119.108	114.588	118.087	118.755	130.429	129.672	129.314	127.292	127.5	123.6	123	116.4	21.2	113.6	114.4	115.3	111.3	97.5	96.4	94.8	0	0	0	0	0	95.2	95.2	94.8	0	87.6	90.2	88.1	0	93.5	94.5	92.3	102.4	97.6	106.1	111	107.8	106.9	107.2	118.2	107.6	106.8	143.9	106.1	103.3	101.6	101.6	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	52.253	-0.419	16.821	-1.538	1.56	-0.541	-108.343	-121.09	39.565	2.832	39.745	-8.678	0.41	-2.7	-4.844	0.789	0.227	-2.578	0.088	-2.22	-0.029	-1.195	-2.372	-12.759	-4.075	-1.545	-1.221	1.598	-2.364	1.636	-4.346	-1.401	-0.596	-0.458	-0.191	-1.433	1.061	0.387	-1.324	-7.328	-0.216	-0.4	-0.445	-7.735	-1.087	-1.634	-1.304	-2.295	-0.9	-1.435	-0.117	-0.053	0.11	70.003	-0.689	0.848	0.039	1.298	78.902	0.315	0.27	-0.082	52.756	8.056	12.17	806.239	29.629	444.008	32.196	32.453	34.531	29.881	27.255	153.072	21.909	133.345	27.713	16.691	17.334	-382.562	17.779	5.146	15.737	-364.237	17.156	60.207	15.976	-464.154	53.03	54.392	50.751	61.392	57.953	58.411	56.86	27.813	27.288	27.256	26.808	27.5	26.7	23.8	26	27.3	25.3	25.4	25.8	24	18	17.3	18.3	-916	0	0	0	473.322	30.3	30.5	29.8	642.004	28.3	30.7	29	645.267	30.6	30	29.6	34.4	29.4	29.5	28.6	-11.9	45	40.8	38.2	36.7	38.6	38.8	39.3	37	37.5	37	0	-984.2	0	0	0	-945.8	0	0	0	-905.1	0	0	0
Operating Expenses Numbers are in millions	207.034	151.532	145.693	165.772	38.588	38.628	38.543	40.104	194.423	195.401	192.472	39.578	182.831	184.864	39.507	121.761	105.308	94.033	114.995	26.716	93.862	92.962	79.234	17.587	74.746	79.164	68.443	14.926	63.376	64.282	57.457	18.32	64.671	65.295	61.385	62.91	58.458	17.486	14.929	14.026	58.238	67.707	59.191	13.887	60.512	14.343	13.783	15.152	110.833	111.657	119.775	331.294	10.052	155.269	102.027	329.25	11.249	97.265	168.198	137.517	135.222	134.387	179.302	551.276	51.367	893.922	159.5	816.867	203.036	213.164	211.463	314.321	297.886	421.655	265.433	133.345	27.713	16.691	164.489	-382.562	154.801	5.146	15.737	-364.237	143.799	188.265	15.976	-464.154	176.796	177.552	172.574	180.5	172.541	176.498	175.615	158.242	156.96	156.57	154.1	155	150.3	146.8	142.4	48.5	138.9	139.8	141.1	135.3	115.5	113.7	113.1	-916	0	0	0	473.322	125.5	125.7	124.6	642.004	115.9	120.9	117.1	645.267	124.1	124.5	121.9	136.8	127	135.6	139.6	95.9	151.9	148	156.4	144.3	145.4	182.7	145.4	140.3	139.1	138.6	0	-984.2	0	0	0	-945.8	0	0	0	-905.1	0	0	0
Operating Income Numbers are in millions	121.78	56.522	48.55	73.838	53.094	-621.228	33.52	164.057	104.031	88.979	71.277	123.649	115.623	104.255	57.218	173.781	107.233	1.55	14.68	42.727	0.498	22.172	0.14	67.793	40.325	22.469	-0.628	17.889	-36.955	20.893	1.489	67.152	27.325	23.31	8.863	-32.209	-25.357	-15.656	-4.468	27.56	2.657	-3.018	1.938	17.31	-8.156	8.186	-3.704	45.368	18.338	14.367	-4.173	7.288	-17.943	-2.219	-10.499	28.907	0.668	3.212	1.072	15.572	-2.955	2.523	-254.902	-8.583	-13.085	-615.306	149.883	-205.572	134.531	164.271	116.894	213.846	137.579	189.222	145.583	64.205	101.491	162.647	113.835	131.551	87.058	140.531	98.259	114.004	74.257	100.223	76.852	51.836	94.419	109.937	82.416	76.102	60.755	76.331	61.249	101.579	74.351	94.119	74.257	89.2	55.5	86.2	65.7	85.9	57.5	75.2	57.4	75.2	49.6	70.3	55.8	-591.1	265.5	277.3	254.2	45.21	48.4	63.2	51.1	29.708	47.5	87	45.5	108.485	26.2	43.3	59.4	86.3	19.7	42.7	29.2	49.9	29.5	39.2	11.8	42.6	36.2	9.2	18.9	58.1	33.4	46.2	294.9	-648.5	293.2	305.4	280.2	-659	286.8	286.7	286.7	-645.9	259.2	259.2	259.1
Operating Income Ratio Numbers are in millions	0.188	0.099	0.086	0.12	0.094	-1.066	0.064	0.241	0.17	0.15	0.126	0.199	0.208	0.184	0.106	0.294	0.217	0.004	0.034	0.096	0.001	0.066	0	0.184	0.133	0.079	-0.002	0.07	-0.171	0.09	0.007	0.246	0.117	0.102	0.042	-0.157	-0.134	-0.079	-0.021	0.112	0.013	-0.014	0.01	0.078	-0.043	0.039	-0.019	0.175	0.083	0.066	-0.02	0.037	-0.107	-0.012	-0.058	0.131	0.004	0.017	0.005	0.072	-0.016	0.013	-1.241	-0.032	-0.057	-0.926	0.233	-0.303	0.226	0.257	0.194	0.313	0.236	0.295	0.247	0.091	0.171	0.259	0.195	0.217	0.174	0.257	0.191	0.222	0.169	0.211	0.173	0.128	0.254	0.275	0.229	0.215	0.178	0.204	0.167	0.221	0.182	0.214	0.181	0.203	0.15	0.222	0.176	0.216	0.167	0.205	0.166	0.209	0.173	0.23	0.192	-1.819	1	1	1	0.618	0.153	0.192	0.164	0.09	0.16	0.283	0.159	0.343	0.089	0.14	0.208	0.263	0.067	0.131	0.093	0.141	0.093	0.12	0.039	0.123	0.113	0.028	0.064	0.168	0.11	0.144	1	-1.932	1	1	1	-2.298	1	1	1	-2.492	1	1	1
Total Other Income Expenses Net Numbers are in millions	-79.759	-52.365	-43.081	-56.89	-55.356	-52.816	-49.207	-41.965	-41.728	-33.179	-35.009	-48.509	-40.603	-90.359	-34.186	-22.021	-21.16	-25.577	-25.71	-30.344	-26.566	-19.218	-11.288	-21.902	-13.078	-10.824	-9.98	-6.936	-6.743	-6.612	-7.205	-5.837	-5.188	-4.89	-4.77	-6.009	-3.185	-3.838	-8.67	-5.471	-1.88	-3.312	-2.699	-10.259	-3.742	-4.29	-4.898	-8.227	-4.188	-4.646	-3.271	127.932	-0.252	-0.455	-2.686	123.578	-0.702	0.453	-3.516	198.143	-3.385	0.238	19.52	-10.786	5.516	-278.497	-137.292	17.476	0.793	-10.893	33.038	1.758	-20.384	0.625	-19.97	-32.257	2.132	-1.804	11.326	32.408	13.796	0.382	17.13	5.992	13.747	10.293	10.926	70.306	59.06	-73.896	-15.668	-57.013	-20.099	-8.397	45.831	-29.455	-12.604	-15.948	-15.539	-11.7	-12.57	-10.5	-10.804	-12.4	-12.4	-12.4	-14.3	11.9	18.7	-3	-3.3	641.3	-265.5	-277.3	-254.2	-1.588	-1.8	-3.6	-2.8	-17.251	-6.3	23.8	-6.7	54.481	-11.8	-9.2	13.9	60.4	-12.2	-11.7	-10.1	-12.9	-12.1	-11.6	-8.8	-18.4	-11.9	-12.2	-12.9	-10.5	-12.6	-12.4	-279.8	671	-279.8	-282.2	-269.1	670.3	-275.5	-275.4	-275.4	654.5	-250.7	-250.7	-250.6
Income Before Tax Numbers are in millions	42.021	3.341	5.469	-258.48	-2.262	-674.044	-32.725	122.092	62.303	55.8	36.268	75.14	75.02	13.896	23.032	151.76	86.073	-24.027	-11.03	13.387	-26.068	2.954	-11.148	45.891	27.247	11.645	-10.608	10.953	-45.039	14.281	-7.052	61.315	22.137	18.42	4.093	-38.218	-28.542	-19.494	-7.844	18.085	0.391	-5.461	-0.761	7.051	-11.898	3.896	-7.621	40.48	14.15	9.721	-7.444	6.762	-18.195	-2.674	-11.581	28.523	-0.034	3.665	-0.266	15.838	-3.248	2.761	-256.595	-19.369	-36.411	726.586	157.001	-188.096	153.059	174.596	115.088	215.604	138.374	189.847	146.379	208.299	103.623	178.133	126.743	163.959	102.489	152.574	123.631	134.269	88.004	112.746	88.043	122.142	77.199	36.041	67.582	19.089	41.661	67.934	107.08	72.124	61.747	78.171	58.718	77.5	42.9	75.8	54.9	73.5	45	62.8	43.1	87.1	68.3	67.3	52.5	50.2	36	41.9	29.3	8.768	48.4	63.2	51.1	37.696	47.5	87	45.5	108.485	26.2	43.3	59.4	108.7	19.7	42.7	29.2	49.9	29.5	39.2	11.8	42.6	36.2	9.2	18.9	58.1	33.4	46.2	15.1	22.5	13.4	23.2	11.1	11.3	11.3	11.3	11.3	8.6	8.5	8.5	8.5
Income Before Tax Ratio Numbers are in millions	0.065	0.006	0.01	-0.42	-0.004	-1.156	-0.062	0.179	0.102	0.094	0.064	0.121	0.135	0.025	0.043	0.257	0.174	-0.067	-0.026	0.03	-0.075	0.009	-0.038	0.125	0.09	0.041	-0.042	0.043	-0.208	0.062	-0.033	0.225	0.095	0.081	0.02	-0.187	-0.15	-0.098	-0.037	0.074	0.002	-0.026	-0.004	0.032	-0.063	0.019	-0.038	0.156	0.064	0.045	-0.036	0.034	-0.108	-0.015	-0.064	0.13	-0	0.019	-0.001	0.073	-0.017	0.014	-1.249	-0.073	-0.158	1.094	0.244	-0.277	0.257	0.273	0.191	0.316	0.237	0.296	0.248	0.295	0.174	0.284	0.217	0.27	0.205	0.279	0.241	0.261	0.2	0.237	0.198	0.302	0.208	0.09	0.188	0.054	0.122	0.182	0.291	0.157	0.151	0.178	0.143	0.176	0.116	0.195	0.147	0.185	0.131	0.171	0.124	0.242	0.239	0.22	0.181	0.155	0.136	0.151	0.115	0.12	0.153	0.192	0.164	0.114	0.16	0.283	0.159	0.343	0.089	0.14	0.208	0.331	0.067	0.131	0.093	0.141	0.093	0.12	0.039	0.123	0.113	0.028	0.064	0.168	0.11	0.144	0.051	0.067	0.046	0.076	0.04	0.039	0.039	0.039	0.039	0.033	0.033	0.033	0.033
Income Tax Expense Numbers are in millions	20.161	1.912	3.843	-2.718	1.391	-4.215	-14.185	36.543	16.055	14.06	13.903	22.323	16.654	12.683	19.529	37.459	22.1	-6.515	0.779	2.822	-4.305	3.32	-4.334	9.938	7.208	2.983	-2.031	-0.507	-18.355	5.736	-5.113	22.978	9.615	6.932	-0.795	-17.094	-4.099	-6.539	-2.744	2.373	1.835	-2.027	-0.149	-0.562	-3.047	0.711	-4.95	13.561	2.148	4.305	-3.029	0.62	-7.473	-0.462	-2.686	4.861	-5.459	1.817	0.614	1.714	0.293	0.508	-35.748	-7.784	-15.486	-219.786	50.874	42	46.957	55.917	32.391	59.332	44.132	65.249	50.548	49.007	34.458	63.254	45.397	58.791	37.623	54.489	44.87	22.593	34.509	45.783	35.089	49.044	30.622	9.085	26.868	12.373	18.023	28.584	40.642	23.824	26.319	32.551	25.114	31.7	18	31.6	22.9	29.9	18.9	26.4	18	36.6	29.7	28.7	22.5	-50.2	-36	-41.9	-29.3	4.732	20.8	27.1	22	6.025	21.4	39.2	20.4	48.599	12.1	21.2	26.8	48.6	11.9	20.1	13.4	25	14.6	19.3	6.8	21.6	18.8	9.4	9.2	27.1	15.4	21	-15.1	-22.5	-13.4	-23.2	-11.1	-11.3	-11.3	-11.3	-11.3	-8.6	-8.5	-8.5	-8.5
Net Income Numbers are in millions	47.776	1.429	1.626	-255.762	-3.653	-669.829	-18.54	85.549	46.248	41.74	22.365	52.803	58.698	5.644	5.567	244.667	58.518	-22.043	-11.809	10.731	-21.929	-0.366	-6.814	21.979	19.131	5.72	-26.449	6.962	-26.684	8.545	-1.939	38.337	12.522	11.488	4.888	-21.531	-24.443	-31.403	-5.1	15.717	-1.341	-3.235	-0.612	7.863	-8.851	3.185	-2.671	27.185	12.002	5.416	-4.415	6.292	-10.722	-2.212	-8.895	25.637	6.245	99.507	-0.88	12.103	-3.261	2.253	-220.7	-12.618	-16.799	-531.241	84.068	-255.933	88.367	97.461	68.484	133.948	73.063	71.144	75.065	-0.603	82.156	97.589	70.011	91.274	55.594	86.424	70.519	101.534	51.859	64.733	52.689	75.785	45.676	26.956	39.88	9.542	22.633	39.35	66.438	48.3	35.428	45.62	33.604	45.8	24.9	44.2	32	43.6	26.1	36.4	25.1	50.5	38.6	38.6	30	50.2	36	41.9	29.3	40.478	27.6	36.1	29.1	23.683	26.1	47.8	25.1	59.886	14.1	22.1	32.6	37.7	7.8	22.6	15.8	24.9	14.9	19.9	5	21	17.4	-0.2	9.7	31	18	25.2	15.1	22.5	13.4	23.2	11.1	11.3	11.3	11.3	11.3	8.6	8.5	8.5	8.5
Net Income Ratio Numbers are in millions	0.074	0.002	0.003	-0.415	-0.006	-1.149	-0.035	0.126	0.076	0.07	0.04	0.085	0.106	0.01	0.01	0.414	0.119	-0.061	-0.027	0.024	-0.063	-0.001	-0.023	0.06	0.063	0.02	-0.104	0.027	-0.123	0.037	-0.009	0.141	0.054	0.05	0.023	-0.105	-0.129	-0.158	-0.024	0.064	-0.006	-0.015	-0.003	0.036	-0.047	0.015	-0.013	0.105	0.055	0.025	-0.021	0.032	-0.064	-0.012	-0.049	0.116	0.034	0.527	-0.004	0.056	-0.017	0.012	-1.075	-0.048	-0.073	-0.8	0.131	-0.377	0.148	0.152	0.114	0.196	0.125	0.111	0.127	-0.001	0.138	0.156	0.12	0.15	0.111	0.158	0.137	0.197	0.118	0.136	0.118	0.187	0.123	0.067	0.111	0.027	0.066	0.105	0.181	0.105	0.086	0.104	0.082	0.104	0.067	0.114	0.086	0.11	0.076	0.099	0.072	0.14	0.135	0.126	0.103	0.155	0.136	0.151	0.115	0.553	0.087	0.11	0.093	0.072	0.088	0.155	0.088	0.189	0.048	0.071	0.114	0.115	0.026	0.069	0.05	0.07	0.047	0.061	0.017	0.061	0.054	-0.001	0.033	0.09	0.059	0.079	0.051	0.067	0.046	0.076	0.04	0.039	0.039	0.039	0.039	0.033	0.033	0.033	0.033
EPS Numbers are in millions	0.37	-0.15	-0.15	-3.02	-0.043	-7.95	-0.22	0.85	0.55	0.34	0.24	0.43	0.54	-0.09	-0.07	1.4	0.7	-0.28	-0.15	0.13	-0.28	-0.005	-0.085	0.27	0.23	0.06	-0.33	0.09	-0.33	0.1	-0.024	0.46	0.15	0.14	0.06	-0.26	-0.29	-0.37	-0.089	0.27	-0.024	-0.058	-0.011	0.14	-0.16	0.05	-0.047	0.47	0.21	0.09	-0.081	0.11	-0.19	-0.038	-0.15	0.44	0.1	1.56	-0.016	0.22	-0.06	0.04	-4.12	-0.24	-0.31	-9.78	1.55	-4.75	1.62	1.8	1.26	2.46	1.35	1.32	1.38	-0.011	1.5	1.8	1.29	1.68	1.02	1.61	1.31	1.88	0.98	1.22	0.99	1.42	0.86	0.51	0.75	0.13	0.44	0.75	1.26	0.92	0.68	0.89	0.65	0.88	0.48	0.86	0.62	0.84	0.5	0.68	0.47	0.94	0.72	0.72	0.56	1.86	0.68	0.78	0.56	0.076	0.52	0.68	0.55	0.59	0.52	0.96	0.5	1.2	0.28	0.44	0.65	1.21	0.16	0.45	0.32	0.5	0.3	0.4	0.1	0.42	0.35	-0.004	0.19	0.62	0.36	0.51	0.61	0.9	0.54	0.93	0.22	0.45	0.23	0.23	0.23	0.35	0.17	0.17	0.17
EPS Diluted Numbers are in millions	0.37	-0.15	-0.15	-3.02	-0.043	-7.95	-0.22	0.84	0.54	0.32	0.24	0.43	0.5	-0.09	-0.07	1.4	0.69	-0.27	-0.15	0.13	-0.27	-0.005	-0.085	0.27	0.23	0.06	-0.32	0.085	-0.33	0.1	-0.024	0.46	0.15	0.13	0.06	-0.26	-0.29	-0.37	-0.089	0.27	-0.024	-0.058	-0.011	0.14	-0.16	0.05	-0.047	0.47	0.21	0.09	-0.081	0.11	-0.19	-0.038	-0.15	0.44	0.1	1.55	-0.016	0.22	-0.06	0.04	-4.12	-0.24	-0.31	-9.78	1.54	-4.75	1.62	1.77	1.26	2.46	1.32	1.29	1.35	-0.011	1.5	1.77	1.26	1.68	1.02	1.58	1.29	1.88	0.96	1.2	0.98	1.42	0.86	0.5	0.75	0.13	0.42	0.74	1.25	0.92	0.68	0.87	0.65	0.88	0.48	0.84	0.6	0.84	0.48	0.68	0.47	0.94	0.71	0.71	0.56	1.86	0.66	0.78	0.54	0.076	0.52	0.68	0.55	0.59	0.52	0.96	0.5	1.2	0.28	0.44	0.65	1.21	0.16	0.45	0.32	0.5	0.3	0.4	0.1	0.42	0.35	-0.004	0.19	0.62	0.36	0.51	0.61	0.9	0.54	0.93	0.22	0.45	0.23	0.23	0.23	0.35	0.17	0.17	0.17
EBITDA Numbers are in millions	161.24	95.167	87.415	-163.651	97.704	-583.141	72.566	204.981	145.872	132.237	115.808	168.604	128.459	152.288	132.507	201.567	141.744	25.617	42.683	67.223	22.71	49.472	15.56	99.362	53.088	38.726	13.571	30.786	-24.664	34.778	10.594	80.339	42.243	38.118	23.848	-17.232	-8.023	-10.138	2.171	37.95	14.188	4.312	7.771	30.616	4.32	18.326	6.806	55.36	29.574	25.535	1.466	16.803	-7.781	7.767	-1.517	40.729	11.431	16.087	11.402	28.591	4.967	12.484	-223.545	3.631	-20.115	-877.891	29.778	-165.442	172.6	210.196	152.938	243.036	187.324	222.655	170.931	120.708	136.632	188.958	135.16	153.568	104.716	156.825	98.259	133.69	91.413	100.223	92.828	70.267	90.222	164.329	133.167	137.494	60.755	131.305	58.971	129.392	99.81	122.779	102.912	116.7	82.004	110.111	91.726	113.2	82.7	100.6	83.2	99.2	67.6	87.6	74.1	-591.1	265.5	277.3	254.2	167.546	79	96.9	82.1	259.214	82.1	62.7	81.1	265.082	68.6	81.9	51.1	9.1	61.1	83.9	67.9	74.7	86.5	91.2	58.8	97.7	85.7	59.1	70.9	102.6	83.5	95.6	294.9	-648.5	293.2	305.4	280.2	-659	286.8	286.7	286.7	-645.9	259.2	259.2	259.1
EBITDA Ratio Numbers are in millions	0.188	0.166	0.155	0.184	0.175	0.191	0.137	0.296	0.238	0.226	0.204	0.257	0.233	0.265	0.236	0.344	0.29	0.076	0.114	0.157	0.113	0.134	0.069	0.216	0.174	0.136	0.071	0.142	0.063	0.161	0.057	0.296	0.179	0.165	0.113	-0.091	0.111	0.143	0.058	0.154	0.085	0.058	0.066	0.104	0.023	0.095	0.039	0.226	0.427	0.411	0.344	-0.759	0.019	0.054	0.331	-0.565	0.08	0.413	0.081	0.155	0.053	0.08	-0.125	-0.16	0.297	0.472	0.291	0.356	0.27	0.324	0.25	0.355	0.28	0.481	0.282	0.319	0.217	0.287	0.224	0.256	0.21	0.267	0.193	0.271	0.206	0.342	0.205	0.175	0.422	0.577	0.393	0.518	0.378	0.351	0.161	0.316	0.244	0.28	0.25	0.262	0.223	0.279	0.242	0.284	0.24	0.272	0.244	0.205	0.16	0.285	0.254	-1.819	1	1	1	2.29	0.25	0.294	0.263	0.784	0.278	0.204	0.284	0.838	0.243	0.265	0.179	0.028	0.207	0.261	0.217	0.212	0.273	0.279	0.195	0.296	0.266	0.178	0.238	0.296	0.277	0.295	1	-1.932	1	1	1	-2.298	1	1	1	-2.492	1	1	1

The E.W. Scripps Company

NASDAQ:SSP Add to watchlist

NASDAQ:SSP