STRATA Skin Sciences, Inc.
NASDAQ:SSKN
2.95 (USD) • At close December 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8.797 | 8.435 | 6.754 | 8.689 | 8.852 | 8.25 | 7.567 | 10.602 | 9.413 | 9.105 | 7.041 | 14.555 | 7.711 | 7.382 | 5.827 | 6.717 | 5.613 | 4.03 | 6.73 | 8.898 | 7.48 | 7.725 | 7.483 | 7.963 | 7.892 | 7.533 | 6.466 | 7.995 | 7.48 | 8.702 | 7.272 | 8.631 | 7.767 | 7.739 | 7.62 | 9.48 | 8.323 | 0.611 | 0.081 | 0.374 | 0.218 | 0.225 | 0.098 | 0.14 | 0.108 | 0.144 | 0.144 | 0.122 | 0.069 | 0.076 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.082 | 0 | 0 | 0 | 87.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 3.49 | 3.498 | 3.661 | 3.888 | 3.898 | 3.932 | 3.179 | 3.754 | 3.614 | 4.112 | 2.913 | 7.792 | 2.335 | 2.621 | 2.114 | 2.176 | 2.383 | 2.066 | 2.331 | 2.772 | 2.855 | 2.815 | 2.874 | 2.893 | 3.049 | 3.499 | 3.295 | 4.316 | 3.276 | 3.173 | 2.733 | 3.005 | 3.07 | 3.139 | 3.422 | 3.493 | 3.042 | 6.474 | 0.711 | 1.18 | 1.56 | 1.277 | 0.919 | 0.914 | 1.977 | 1.381 | 1.08 | 0.971 | 0.569 | 0.372 | 0.13 | 0 | 6,127.802 | 4,828.613 | 4,969.248 | 0 | 4,969.843 | 4,600.846 | 0 | 0 | 5,063.779 | 3,872.414 | 4,061.154 | 0 | 4,368.233 | 5,098.669 | 0 | 0 | 3,028.859 | 0 | 0 | 0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 5.307 | 4.937 | 3.093 | 4.801 | 4.954 | 4.318 | 4.388 | 6.848 | 5.799 | 4.993 | 4.128 | 6.763 | 5.376 | 4.761 | 3.713 | 4.541 | 3.23 | 1.964 | 4.399 | 6.126 | 4.625 | 4.91 | 4.609 | 5.07 | 4.843 | 4.034 | 3.171 | 3.679 | 4.204 | 5.529 | 4.539 | 5.626 | 4.697 | 4.6 | 4.198 | 5.987 | 5.281 | -5.863 | -0.63 | -0.806 | -1.342 | -1.052 | -0.821 | -0.774 | -1.869 | -1.237 | -0.936 | -0.849 | -0.5 | -0.296 | -0.119 | 0 | -6,127.802 | -4,828.613 | -4,969.248 | 0 | -4,969.843 | -4,600.846 | 186.555 | 0 | -5,063.779 | -3,872.414 | -4,061.154 | 0 | -4,368.233 | -5,098.669 | 87.082 | 0 | -3,028.859 | 0 | 87.082 | -0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.603 | 0.585 | 0.458 | 0.553 | 0.56 | 0.523 | 0.58 | 0.646 | 0.616 | 0.548 | 0.586 | 0.465 | 0.697 | 0.645 | 0.637 | 0.676 | 0.575 | 0.487 | 0.654 | 0.688 | 0.618 | 0.636 | 0.616 | 0.637 | 0.614 | 0.536 | 0.49 | 0.46 | 0.562 | 0.635 | 0.624 | 0.652 | 0.605 | 0.594 | 0.551 | 0.632 | 0.635 | -9.596 | -7.755 | -2.152 | -6.157 | -4.672 | -8.407 | -5.535 | -17.351 | -8.567 | -6.497 | -6.938 | -7.23 | -3.911 | -10.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.243 | 0.199 | 0.241 | 0.38 | 0.248 | 0.374 | 0.315 | 0.441 | 0.216 | 0.209 | 0.163 | 1.063 | 0.371 | 0.403 | 0.384 | 0.324 | 0.411 | 0.247 | 0.292 | 0.214 | 0.249 | 0.235 | 0.304 | 0.234 | 0.224 | 0.269 | 0.338 | 0.402 | 0.411 | 0.423 | 0.475 | 0.388 | 0.382 | 0.634 | 0.525 | 1.083 | 0.471 | 0.282 | 0.239 | 0.218 | 0.345 | 0.371 | 0.708 | 0.54 | 0.857 | 1.123 | 1.262 | 1.285 | 1.399 | 1.673 | 2.435 | 2.022 | 2.438 | 2.621 | 2.576 | 3.22 | 2.937 | 2.553 | 2.787 | 3.314 | 2.801 | 2.301 | 2.534 | 2.514 | 3.325 | 3.624 | 3.045 | 2.028 | 1.811 | 1.886 | 1.953 | 1.921 | 1.648 | 2.021 | 1.985 | 1.4 | 0.876 | 0.773 | 0.64 | 0.776 | 0.423 |
| General & Administrative Expenses
| 3.669 | 2.21 | 2.71 | 2.818 | 2.283 | 2.49 | 2.917 | 2.488 | 2.615 | 2.332 | 2.652 | 7.537 | 2.175 | 2.121 | 2.789 | 1.977 | 1.929 | 1.89 | 2.102 | 2.877 | 2.218 | 2.7 | 2.48 | 2.467 | 2.184 | 2.333 | 1.803 | 2.402 | 1.678 | 1.72 | 1.601 | 1.755 | 1.88 | 1.901 | 2.101 | 3.209 | 3.132 | 1.95 | 2.763 | 2.607 | 2.315 | 2.836 | 3.204 | 3.096 | 3.481 | 4.673 | 4.287 | 3.953 | 3.469 | 3.529 | 3.217 | 2.515 | 3.69 | 2.208 | 2.393 | 2.386 | 2.033 | 2.048 | 2.271 | 2.27 | 2.263 | 1.572 | 1.527 | 1.809 | 1.043 | 1.475 | 1.44 | 1.432 | 1.218 | 1.439 | 1.311 | 1.433 | 0.929 | 1.081 | 1.084 | 1.148 | 0.492 | 0.498 | 0.5 | 0.392 | 0.204 |
| Selling & Marketing Expenses
| 3.048 | 3.014 | 3.018 | 2.76 | 3.038 | 3.416 | 3.742 | 3.785 | 3.754 | 4.146 | 3.616 | 9.811 | 3.295 | 3.16 | 2.932 | 2.592 | 2.051 | 1.442 | 2.953 | 3.092 | 2.887 | 2.958 | 3.066 | 2.887 | 2.487 | 2.378 | 2.871 | 2.335 | 2.687 | 3.077 | 3.15 | 3.079 | 2.84 | 3.523 | 3.71 | 3.21 | 4.001 | 0.91 | 1.027 | 0.774 | 0.429 | 1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.717 | 5.224 | 5.728 | 5.578 | 5.321 | 5.906 | 6.659 | 6.273 | 6.369 | 6.478 | 6.268 | 17.348 | 5.47 | 5.281 | 5.721 | 4.569 | 3.98 | 3.332 | 5.055 | 5.969 | 5.105 | 5.658 | 5.546 | 5.354 | 4.671 | 4.711 | 4.674 | 4.737 | 4.365 | 4.797 | 4.751 | 4.834 | 4.72 | 5.424 | 5.811 | 6.419 | 7.133 | 2.86 | 2.763 | 2.607 | 2.315 | 2.836 | 3.204 | 3.096 | 3.481 | 4.673 | 4.287 | 3.953 | 3.469 | 3.529 | 3.217 | 2.515 | 3.69 | 2.208 | 2.393 | 2.386 | 2.033 | 2.048 | 2.271 | 2.27 | 2.263 | 1.572 | 1.527 | 1.809 | 1.043 | 1.475 | 1.44 | 1.432 | 1.218 | 1.439 | 1.311 | 1.433 | 0.929 | 1.081 | 1.084 | 1.148 | 0.492 | 0.498 | 0.5 | 0.392 | 0.204 |
| Other Expenses
| 0 | 0 | -5.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0.021 | 0.011 | 0 | 0.006 | 0 | 0.022 | 0.003 | -0.004 | 0 | 0.01 | -0.005 | 0.011 | 0.018 | 0.019 | 0.121 | 0.01 | 0.005 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0.006 | 0.005 | 0.007 | 0.263 | 0.005 | 0.005 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 6.96 | 5.423 | 5.969 | 5.958 | 5.569 | 6.28 | 6.974 | 6.714 | 6.585 | 6.687 | 6.431 | 18.411 | 5.841 | 5.684 | 6.105 | 4.893 | 4.391 | 3.579 | 5.347 | 6.183 | 5.354 | 5.893 | 5.85 | 5.588 | 4.895 | 4.98 | 5.012 | 5.139 | 4.776 | 5.22 | 5.226 | 5.222 | 5.102 | 6.058 | 6.336 | 7.502 | 7.604 | 3.142 | 3.002 | 2.825 | 2.659 | 3.206 | 3.911 | 3.636 | 4.337 | 5.796 | 5.549 | 5.239 | 4.868 | 5.202 | 5.652 | 4.537 | 6.128 | 4.829 | 4.969 | 5.606 | 4.97 | 4.601 | 5.058 | 5.584 | 5.064 | 3.872 | 4.061 | 4.322 | 4.368 | 5.099 | 4.485 | 3.46 | 3.029 | 3.325 | 3.265 | 3.354 | 2.577 | 3.01 | 3.069 | 2.548 | 1.368 | 1.271 | 1.14 | 1.168 | 0.626 |
| Operating Income
| -1.653 | -0.486 | -2.876 | -1.157 | -0.615 | -1.962 | -2.586 | 0.134 | -0.751 | -1.694 | -2.303 | -2.986 | -0.465 | -0.923 | -2.392 | -0.352 | -1.161 | -1.615 | -0.948 | -0.057 | -0.729 | -0.983 | -1.241 | -0.518 | -0.052 | -0.946 | -1.841 | -1.46 | -0.572 | 0.309 | -0.687 | 0.404 | -0.405 | -1.458 | -2.138 | -1.515 | -2.323 | -9.005 | -3.632 | -3.631 | -4.001 | -4.258 | -4.732 | -4.41 | -6.206 | -7.033 | -6.485 | -6.087 | -5.368 | -5.498 | -5.771 | -4.537 | -6.128 | -4.829 | -4.969 | -5.606 | -4.97 | -4.601 | -5.058 | -5.584 | -5.064 | -3.872 | -4.061 | -4.322 | -4.368 | -5.099 | -4.485 | -3.46 | -3.029 | -3.325 | -3.265 | -3.354 | -2.577 | -3.01 | -3.069 | -2.548 | -1.368 | -1.271 | -1.14 | -1.168 | -0.626 |
| Operating Income Ratio
| -0.188 | -0.058 | -0.426 | -0.133 | -0.069 | -0.238 | -0.342 | 0.013 | -0.08 | -0.186 | -0.327 | -0.205 | -0.06 | -0.125 | -0.411 | -0.052 | -0.207 | -0.401 | -0.141 | -0.006 | -0.097 | -0.127 | -0.166 | -0.065 | -0.007 | -0.126 | -0.285 | -0.183 | -0.076 | 0.036 | -0.094 | 0.047 | -0.052 | -0.188 | -0.281 | -0.16 | -0.279 | -14.738 | -44.723 | -9.7 | -18.361 | -18.912 | -48.467 | -31.545 | -57.622 | -48.702 | -45.006 | -49.762 | -77.65 | -72.577 | -513.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.469 | 0.387 | -0.492 | -0.445 | -0.438 | -1.186 | -0.249 | -0.231 | -0.209 | -0.198 | -0.199 | -0.205 | -0.052 | 2.009 | -0.022 | -0.023 | -0.021 | -0.018 | 0.001 | -0.496 | -0.153 | -0.145 | -0.135 | 0.089 | -0.318 | -0.369 | -0.483 | -0.312 | -13.061 | -1.441 | -1.478 | -1.227 | -1.04 | 2.017 | 0.767 | 1.041 | -6.911 | 1.158 | -3.64 | -0.873 | 1.713 | 4.885 | -3.248 | -0.2 | -1.198 | -0.639 | -0.026 | 0.009 | 0.011 | 0.014 | 0.018 | -13.916 | 0.017 | 0.019 | 0.027 | -12.847 | 0.015 | 0.01 | 0.007 | -6.353 | 0.008 | 0.028 | 0.072 | -6.269 | 4.368 | 5.099 | 4.485 | -3.266 | 3.029 | 3.325 | -2,987.411 | 2.213 | 151.543 | 173.489 | 180.052 | 2.548 | 1.368 | 0 | 0.03 | 0 | 0 |
| Income Before Tax
| -2.122 | -0.099 | -3.368 | -3.886 | -1.053 | -3.148 | -2.835 | -0.097 | -0.995 | -1.892 | -2.502 | -2.672 | -0.517 | 1.086 | -2.414 | -0.375 | -1.182 | -1.633 | -0.947 | -0.553 | -0.882 | -1.128 | -1.376 | -0.429 | -0.37 | -1.315 | -2.183 | -1.772 | -13.633 | -1.132 | -2.165 | -0.823 | -1.445 | 0.559 | -1.371 | -0.474 | -9.234 | -7.847 | -7.272 | -4.504 | -2.288 | 0.627 | -7.981 | -4.61 | -7.404 | -7.422 | -6.512 | -6.078 | -5.357 | -5.484 | -5.753 | -18.453 | -6.111 | -4.81 | -4.942 | -5.325 | -4.955 | -4.591 | -5.051 | -11.937 | -5.055 | -3.844 | -3,989.586 | -10.591 | -4,199.912 | -4,951.271 | -2,993.533 | -6.726 | -2,709.001 | 0 | -2,993.533 | -1.141 | -2,425.21 | -2,927.75 | -2,888.868 | -3,618.036 | 0 | 0 | -1.11 | 0 | 0 |
| Income Before Tax Ratio
| -0.241 | -0.012 | -0.499 | -0.447 | -0.119 | -0.382 | -0.375 | -0.009 | -0.106 | -0.208 | -0.355 | -0.184 | -0.067 | 0.147 | -0.414 | -0.056 | -0.211 | -0.405 | -0.141 | -0.062 | -0.118 | -0.146 | -0.184 | -0.054 | -0.047 | -0.175 | -0.338 | -0.222 | -1.823 | -0.13 | -0.298 | -0.095 | -0.186 | 0.072 | -0.18 | -0.05 | -1.109 | -12.843 | -89.562 | -12.032 | -10.499 | 2.785 | -81.737 | -32.979 | -68.746 | -51.398 | -45.188 | -49.69 | -77.493 | -72.392 | -511.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.376 | 0 | 0 | 0 | -34.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 1.301 | -0.092 | -1.538 | 0.298 | 0.535 | 0.063 | 0.209 | 0.01 | 0.199 | -0.314 | -0.004 | 0.004 | 0.004 | 0.068 | 0.072 | 0.047 | 0.088 | -0.038 | -0.022 | -0.046 | -0.043 | -0.264 | -0.08 | 0.04 | 0.04 | -0.052 | 0.038 | 0.073 | 0.07 | 0.064 | 0.064 | 0.061 | 0.066 | 0.119 | -3.949 | 1.158 | -1.316 | -0 | 2.244 | 4.886 | -3.247 | -0.2 | -0.975 | -0.098 | 0.023 | -16.594 | 0.005 | 0.005 | 0.005 | -15.862 | -0.017 | -0.019 | -0.027 | -14.598 | -0.015 | -0.01 | -0.007 | -12.873 | -0.016 | -0.037 | -0.072 | -13.428 | -0.168 | -0.147 | -0.208 | -8.799 | -0.32 | -0.228 | -2,987.682 | -8.242 | 151.391 | 173.407 | 179.872 | -2.977 | 0.075 | 0.114 | 0.06 | 0.19 | 0.09 |
| Net Income
| -2.122 | -0.099 | -3.368 | -3.794 | -1.053 | -3.148 | -2.835 | -0.16 | -0.995 | -1.892 | -2.502 | -0.849 | -0.521 | 1.082 | -2.418 | -0.443 | -1.254 | -1.68 | -1.035 | -0.515 | -0.86 | -1.082 | -1.333 | 0.285 | -0.608 | -1.629 | -2.081 | -4.403 | -13.671 | -1.205 | -2.235 | -0.887 | -1.509 | 0.498 | -1.437 | -0.593 | -12.196 | -7.847 | -7.272 | -6.391 | -2.288 | 0.627 | -7.981 | -4.61 | -7.404 | -7.422 | -6.512 | -6.079 | -5.357 | -5.484 | -5.753 | -4.522 | -6.111 | -4.81 | -4.942 | -5.325 | -4.955 | -4.591 | -5.051 | -5.58 | -5.048 | -3.835 | -3.99 | -4.177 | -4.2 | -4.951 | -4.277 | -3.138 | -2.709 | -3.097 | -2.994 | -2.35 | -2.425 | -2.928 | -2.889 | -2.475 | -1.443 | -1.405 | -1.24 | -1.357 | -0.746 |
| Net Income Ratio
| -0.241 | -0.012 | -0.499 | -0.437 | -0.119 | -0.382 | -0.375 | -0.015 | -0.106 | -0.208 | -0.355 | -0.094 | -0.068 | 0.147 | -0.415 | -0.066 | -0.223 | -0.417 | -0.154 | -0.058 | -0.115 | -0.14 | -0.178 | 0.036 | -0.079 | -0.22 | -0.309 | -0.494 | -1.877 | -0.142 | -0.315 | -0.117 | -0.194 | 0.064 | -0.189 | -0.063 | -1.465 | -12.843 | -89.778 | -17.088 | -10.495 | 2.787 | -81.737 | -32.979 | -68.746 | -51.398 | -45.188 | -49.882 | -77.493 | -72.392 | -511.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.53 | -0.028 | -0.96 | -1.08 | -0.3 | -0.9 | -0.81 | -0.046 | -0.29 | -0.54 | -0.72 | -0.25 | -0.15 | 0.32 | -0.72 | -0.13 | -0.37 | -0.5 | -0.31 | -0.16 | -0.26 | -0.34 | -0.43 | 0.085 | -0.18 | -0.7 | -1.17 | -2.5 | -33.23 | -5.18 | -10.27 | -4.12 | -7.06 | 2.35 | -6.95 | -2.92 | -64.58 | -48.63 | -56.18 | -54.54 | -21.93 | 6.01 | -81.56 | -50.05 | -85.86 | -86.13 | -8.3 | -9.58 | -8.73 | -9.04 | -9.49 | -7.46 | -12.09 | -9.52 | -9.78 | -10.54 | -9.87 | -9.97 | -11.1 | -12.63 | -12.77 | -10.86 | -11.31 | -11.85 | -12.59 | -16.07 | -13.88 | -10.19 | -9.22 | -11.56 | -11.2 | -8.79 | -11.09 | -13.47 | -13.31 | -11.4 | -38.6 | -38.81 | -5.9 | -6.46 | -20.61 |
| EPS Diluted
| -0.53 | -0.028 | -0.96 | -1.08 | -0.3 | -0.9 | -0.81 | -0.046 | -0.29 | -0.54 | -0.72 | -0.29 | -0.2 | 0.3 | -0.72 | -0.13 | -0.37 | -0.5 | -0.31 | -0.16 | -0.26 | -0.34 | -0.43 | 0.085 | -0.18 | -0.7 | -1.17 | -2.5 | -33.23 | -5.18 | -10.27 | -4.49 | -7.06 | -11.69 | -12.86 | -2.92 | -64.58 | -50.75 | -56.18 | -54.54 | -21.93 | 6.01 | -81.56 | -50.11 | -86 | -86.13 | -8.3 | -9.58 | -8.73 | -9.04 | -9.49 | -7.46 | -12.09 | -9.52 | -9.78 | -10.54 | -9.87 | -9.97 | -11.1 | -12.27 | -12.77 | -10.86 | -11.31 | -11.84 | -12.59 | -16.07 | -13.88 | -10.19 | -9.22 | -11.56 | -11.2 | -8.79 | -11.09 | -13.47 | -13.31 | -11.4 | -38.6 | -38.81 | -5.9 | -6.46 | -20.61 |
| EBITDA
| -0.265 | 1.761 | -1.5 | -1.987 | 1.013 | -1.359 | -1.047 | 1.647 | 0.627 | -0.345 | -0.893 | 0.515 | 0.605 | 2.066 | -1.473 | 0.524 | -0.271 | -0.587 | 0.169 | 1.087 | 0.454 | 0.214 | 0.056 | 0.886 | 1.121 | 0.159 | -0.407 | 0.065 | 1.03 | 1.975 | 0.856 | 2.028 | 1.116 | 0.181 | -0.454 | 0.188 | -0.616 | -9.005 | -3.316 | -3.212 | -3.511 | -4.074 | -4.732 | -3.761 | -6.206 | -6.172 | -5.966 | -5.701 | -5.115 | -5.316 | -5.605 | -4.389 | -5.996 | -4.692 | -4.822 | -5.45 | -4.826 | -4.467 | -4.938 | -5.503 | -4.994 | -3.789 | -3.981 | -4.24 | -4.287 | -5.019 | -4.42 | -3.412 | -2.97 | -3.27 | -3.216 | -3.303 | -2.538 | -2.978 | -3.052 | -2.535 | -1.36 | -1.401 | -1.23 | -1.167 | -0.626 |
| EBITDA Ratio
| -0.03 | 0.209 | -0.227 | 0.025 | -0.069 | -0.055 | -0.138 | 0.155 | 0.067 | -0.028 | -0.127 | -0.151 | 0.064 | 0.277 | -0.257 | 0.075 | -0.048 | -0.146 | 0.025 | 0.066 | 0.04 | 0.009 | -0.011 | 0.122 | 0.142 | 0.045 | -0.063 | 0.013 | -1.608 | 0.061 | 0.1 | 0.235 | 0.161 | 0.284 | 0.201 | 0.13 | -0.904 | -12.311 | -57.035 | -5.977 | -5.819 | 3.611 | -74.588 | -28.33 | -60.336 | -45.152 | -41.403 | -46.531 | -73.838 | -69.985 | -498.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |