STRATA Skin Sciences, Inc.
NASDAQ:SSKN
2.97 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.784 | 5.434 | 12.586 | 10.604 | 8.129 | 16.487 | 4.069 | 3.928 | 3.303 | 11.434 | 3.783 | 7.862 | 27.997 | 30.521 | 29.673 | 15.07 | 19.197 | 20.94 | 18.505 | 0.109 | 0.12 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.391 | 1.72 | 0 | 0 | 6.595 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.784 | 5.434 | 12.586 | 10.604 | 8.129 | 16.487 | 4.069 | 3.928 | 3.303 | 11.434 | 3.783 | 7.862 | 27.997 | 30.521 | 29.673 | 15.46 | 20.916 | 20.94 | 18.505 | 6.703 | 0.12 | 0 | 0 | 0 |
Net Receivables
| 4.44 | 4.471 | 3.433 | 2.944 | 4.386 | 3.393 | 3.141 | 3.39 | 4.068 | 0.22 | 0.057 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0.488 | 0 | 0.007 | 0 | 0 | 0 | 0 |
Inventory
| 2.673 | 5.547 | 3.489 | 3.444 | 3.027 | 2.794 | 3.009 | 2.817 | 4.128 | 5.275 | 5.631 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.646 | 2.743 | 0.924 | 7.839 | 8.013 | 0.536 | 1.066 | 1.234 | 0.48 | 0.548 | 1.76 | 0.965 | 1.062 | 0.524 | 0.665 | 0.376 | 0.412 | 0.344 | 0.368 | 0.033 | 0.097 | 0.111 | 0.867 | 3.513 |
Total Current Assets
| 15.543 | 17.504 | 19.97 | 24.831 | 23.555 | 23.21 | 10.752 | 10.752 | 11.979 | 17.203 | 10.351 | 9.683 | 29.058 | 31.044 | 30.338 | 15.836 | 21.328 | 21.771 | 18.873 | 6.813 | 0.217 | 0.111 | 0.867 | 3.513 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.404 | 8.473 | 7.521 | 6.517 | 6.683 | 5.301 | 7.703 | 10.18 | 13.851 | 1.961 | 3.691 | 7.35 | 1.627 | 2.074 | 1.572 | 0.643 | 0.616 | 0.564 | 0.175 | 0.089 | 0 | 0 | 0 | 0 |
Goodwill
| 6.519 | 8.803 | 8.803 | 8.803 | 8.803 | 8.803 | 8.803 | 8.803 | 8.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.319 | 17.394 | 10.083 | 6.345 | 7.955 | 9.765 | 11.325 | 13.412 | 15.227 | 0.037 | 0.042 | 0.047 | 0 | 0.071 | 0 | 0.095 | 0.118 | 0.101 | 0.084 | 0.163 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 13.838 | 26.197 | 18.886 | 15.148 | 16.758 | 18.568 | 20.128 | 22.215 | 24.155 | 0.037 | 0.042 | 0.047 | 0.059 | 0.071 | 0.083 | 0.095 | 0.118 | 0.101 | 0.084 | 0.163 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.231 | 0.098 | 0.216 | 0.282 | 0.347 | 0.428 | 0.048 | 0.046 | 1.387 | 0.869 | 0.048 | 0.19 | 0.649 | 0.4 | 0.134 | 0.045 | 0.046 | 0.04 | 0.034 | 0.03 | 0.215 | 0.233 | 0 | 0 |
Total Non-Current Assets
| 26.473 | 34.768 | 26.623 | 21.947 | 23.788 | 24.297 | 27.879 | 32.441 | 39.393 | 2.867 | 3.781 | 7.587 | 2.335 | 2.545 | 1.789 | 0.784 | 0.78 | 0.705 | 0.293 | 0.283 | 0.215 | 0.233 | 0.264 | 0.301 |
Total Assets
| 42.016 | 52.272 | 46.593 | 46.778 | 47.343 | 47.507 | 38.631 | 43.193 | 51.372 | 20.07 | 14.132 | 17.27 | 31.393 | 33.589 | 32.127 | 16.62 | 22.108 | 22.476 | 19.166 | 7.096 | 0.432 | 0.344 | 1.131 | 3.814 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 3.343 | 3.425 | 2.822 | 2.764 | 1.88 | 1.764 | 2.277 | 1.853 | 4.446 | 1.185 | 1.479 | 1.85 | 0.671 | 1.097 | 1.187 | 0.634 | 0.568 | 0.641 | 0.329 | 0.339 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.704 | 0.71 | 0.636 | 9.122 | 7.588 | 0.252 | 2.744 | 2.053 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 4.316 | 3.986 | 3.697 | 3.105 | 3.193 | 2.719 | 0.904 | 0.439 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.12 | 2.778 | 3.285 | 2.262 | 2.832 | 2.099 | 0.291 | 0.235 | 0.173 | 0.043 | 0.244 | 0.172 | 0 | 0 | 0 | 0.036 | 74.946 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.691 | 2.527 | 2.362 | 1.585 | 1.941 | 1.781 | 4.548 | 1.553 | 1.812 | 1.458 | 3.929 | 0.997 | 0.777 | 0.59 | 0.624 | 0.86 | 0.768 | 0.521 | 0.587 | 0.246 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 12.174 | 13.426 | 12.802 | 18.838 | 17.434 | 8.615 | 7.672 | 6.133 | 6.78 | 2.686 | 5.652 | 3.019 | 1.448 | 1.686 | 1.811 | 1.53 | 1.336 | 1.162 | 0.916 | 0.691 | 0.65 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 15.281 | 8.086 | 7.711 | 1.76 | 1.078 | 7.145 | 7.853 | 21.78 | 19.69 | 5.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.552 | 0.314 | 0.4 | 0.007 | 0.115 | 0.267 | -0.411 | -0.254 | 6.923 | 0.027 | 0.064 | 0.132 | 0.138 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.186 | 0.306 | 0.266 | 0.254 | -0.115 | 0.111 | 0.414 | 0.359 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.135 | 8.309 | 0 | 0.034 | 0.178 | 0.388 | 0.511 | 0.202 | 7.104 | 0.08 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.955 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 17.154 | 17.015 | 8.377 | 2.048 | 1.256 | 7.644 | 8.714 | 22.341 | 28.505 | 5.108 | 0.184 | 0.275 | 0.138 | 0.104 | 0 | 0 | 0 | 0 | 0 | 9.955 | 0 | 0 | 0 | 0 |
Total Liabilities
| 29.328 | 30.441 | 21.179 | 20.886 | 18.69 | 16.259 | 16.386 | 28.474 | 35.285 | 7.794 | 5.836 | 3.295 | 1.586 | 1.79 | 1.811 | 1.53 | 1.336 | 1.162 | 0.916 | 10.646 | 0.65 | 5.001 | 0 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.972 | 0 | 0 | 0 | 0 |
Common Stock
| 0.035 | 0.035 | 0.034 | 0.034 | 0.033 | 0.03 | 0.004 | 0.011 | 0.01 | 0.006 | 0.048 | 0.032 | 0.03 | 0.025 | 0.022 | 0.018 | 0.015 | 0.013 | 0.011 | 0.002 | 0 | 0 | 0 | 0 |
Retained Earnings
| -238.058 | -227.228 | -221.679 | -218.973 | -214.561 | -210.771 | -229.406 | -210.575 | -207.24 | -182.293 | -168.148 | -142.2 | -119.527 | -99.143 | -79.22 | -60.767 | -43.162 | -31.225 | -20.633 | -13.907 | -10.288 | -8.518 | -7.197 | -4.148 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -13.532 | -10.734 | 0.002 | 0.001 | -5.192 | -5.403 | -2.969 | -2.012 | -1.461 | -0.944 | -0.007 | -0.012 | -0.197 | -0.063 | -0.228 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 250.711 | 249.024 | 247.059 | 244.831 | 243.18 | 241.988 | 223.829 | 225.289 | 223.315 | 194.562 | 176.439 | 156.143 | 149.304 | 130.916 | 109.514 | 75.846 | 63.931 | 52.525 | 38.934 | 19.635 | 10.07 | 3.861 | 3.789 | 0 |
Total Shareholders Equity
| 12.688 | 21.831 | 25.414 | 25.892 | 28.653 | 31.248 | 22.245 | 14.719 | 16.087 | 12.276 | 8.296 | 13.975 | 29.807 | 31.799 | 30.316 | 15.089 | 20.772 | 21.314 | 18.249 | -3.55 | -0.218 | -4.657 | -3.408 | -4.148 |
Total Equity
| 12.688 | 21.831 | 25.414 | 25.892 | 28.653 | 31.248 | 22.245 | 14.719 | 16.087 | 12.276 | 8.296 | 13.975 | 29.807 | 31.799 | 30.316 | 15.089 | 20.772 | 21.314 | 18.249 | -3.55 | -0.218 | -4.657 | -3.408 | -4.148 |
Total Liabilities & Shareholders Equity
| 42.016 | 52.272 | 46.593 | 46.778 | 47.343 | 47.507 | 38.631 | 43.193 | 51.372 | 20.07 | 14.132 | 17.27 | 31.393 | 33.589 | 32.127 | 16.62 | 22.108 | 22.476 | 19.166 | 7.096 | 0.432 | 0.344 | 1.131 | 3.814 |