PT Surya Semesta Internusa Tbk

IDX:SSIA.JK

1380 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 176,574.853175,815.035-200,216.688-87,542.03792,308.00637,674.4341,178,314.50262,465.06302,463.001415,183.194691,140.238707,252.519257,481.095115,588.15417,598.624-11,704.21911,725.73421,538.88172,352.415
Depreciation & Amortization 139,256.713113,207.178145,840.376144,905.79151,742.04119,820.32118,361.954116,837.26181,358.45369,299.47163,576.84446,311.1260531.96700000
Deferred Income Tax 0000000000000000000
Stock Based Compensation 0-508.167-1,460.1421,968.309000000000000000
Change In Working Capital 0000000000000000000
Accounts Receivables 0000000000000000000
Inventory 0000000000000000000
Accounts Payables 0000000000000000000
Other Working Capital 0000000000000000000
Other Non Cash Items -32,309.993508.167-284,952.454-870,172.078-366,668.282-157,494.755-1,296,676.456-179,302.321-383,821.454-484,482.666-754,717.082-753,563.646-257,481.095-116,120.121-17,598.62411,704.219-11,725.734-21,538.881-72,352.415
Operating Cash Flow 283,521.573289,022.214-340,788.909-810,840.016-122,618.236119,820.32118,361.954116,837.26181,358.45369,299.47163,576.84446,311.126591,509.968531.967-67,756.385-37,857.451-8,217.11200
Investing Activities:
Investments In Property Plant And Equipment -86,256.272-94,472.203-21,503.938-65,520.119-82,027.432-127,153.812-199,723.317-174,014.741-307,842.352-293,420.768-341,286.763-262,481.539-55,011.148-106,044.417-72,437.087-81,870.148-58,413.759-32,810.485-24,964.479
Acquisitions Net 3,405.401532,685.714-1,37936,190.558532.50468,888.484-70,301.78323,242.863-222,664.22454,240.002-122,052.346-198,758.993-86,919.94419,029.7196,351.376-27,269.3487,640.223060,314.206
Purchases Of Investments -89,441.274-7,745.5-25,833.554-32,974.39544,257.559-212,981.286-9,718.362-5,414.65-280,302.389-265,510.676-29,928.92-327,549.659010,860.922-4,368.04910,310.936-31,247.2890-87,332.265
Sales Maturities Of Investments 50,846.4893,718.21533,964.96184,321.28629,879.8862,182,202.173407,499.3292,295.129188,739.74927,851.4253,697.76303,6208,0001,343.64429,138.82641,525810.77451,480
Other Investing Activites -81,058.412-34,132.102-8,389.1874,014.117-28,467.49778,742.14842,700-8,271.144140,247.6847,533.4612,814.505-15,418.62435,762.54910,135.163-9,755.7035,165.961-216.58426,887.1361,176.116
Investing Cash Flow -202,504.068400,054.124-23,140.71196,031.447-35,824.981,989,697.706170,455.866-162,162.544-481,821.536-429,306.559-436,755.761-804,208.815-102,548.544-58,018.613-78,865.819-64,523.773-40,712.409-5,112.576673.578
Financing Activities:
Debt Repayment -59,859-340,956.237-773,926.967-37,219.056-942,021.252-777,735.097-761,139.404-371,357.249-246,983.36-118,974.197-128,380.958-326,698.396-249,457.912-269,110.137-126,834.319-78,181.538-75,967.287-163,988.175-50,181.377
Common Stock Issued 3,067.12300000000000000150,059.17000
Common Stock Repurchased 000-34,960.9330-750.75-9,242.985000-26,125.10100000000
Dividends Paid 000-22,932.295-32,546.289-92,989.397-27,758.695-45,343.248-84,055.454-140,092.423-141,157.483-30,584.121-61,082.594000000
Other Financing Activities -36,156.229443,907.3691,067,183.529121,275.1571,298,847.901-55,910.458517,757.3331,463,102.426343,231.10780,131.04644,172.4191,209,965164,554.61262,968.746250,823.44352,023.329133,654.04179,788.581,103.616
Financing Cash Flow 3,339.286102,951.132293,256.56226,162.873324,280.36-927,385.702-280,383.7511,046,401.92912,192.293-178,935.575-251,491.123852,682.483-145,985.897-6,141.391123,989.123123,900.96157,686.754-84,199.67530,922.239
Other Information:
Effect Of Forex Changes On Cash -1,335.1611,636.1111,948.56512,492.864-10,758.3779,472.569676.764-7,809.77244,500.9833,825.77448,725.21521,257.304-3,829.9265,685.51313,941.63860,919.395683.75300
Net Change In Cash 83,021.63353,841.611-68,724.493-676,152.832155,078.767226,617.193-374,609.742596,344.439-249,068.84-519,716.078-197,869.5031,306,211.911339,145.60235,233.444-8,691.44382,439.1329,440.98630,498.25440,906.937
Cash At End Of Period 1,219,048.851,136,027.22782,185.609850,910.1021,527,062.9331,371,984.1661,145,366.9731,519,976.716923,632.2761,172,701.1171,692,417.1951,890,286.698584,074.787244,929.185209,695.741218,387.184135,948.052126,507.06596,008.811