PT Surya Semesta Internusa Tbk

IDX:SSIA.JK

1380 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 1,219,048.851,136,027.22782,185.609850,910.1021,527,062.9331,371,984.1661,145,366.9731,519,976.716923,632.2761,172,701.1171,692,417.1951,890,286.698584,074.787244,929.185209,695.741218,387.184135,948.052126,507.06596,008.811
Short Term Investments 101,307.816103,597.77387,969.39109,707.244190,481.578211,700.58834,831.75924,695.25525,082.2433,173.37232,084.8222,222.7251,256.18310,292.55818,930.05314,562.00433,143.4539,028.61416,720.388
Cash and Short Term Investments 1,320,356.6661,239,624.993870,154.999960,617.3461,717,544.5111,583,684.7551,180,198.7321,544,671.97948,714.521,175,874.4891,724,502.0161,892,509.423585,330.971255,221.744228,625.794232,949.188169,091.505135,535.68112,729.199
Net Receivables 1,470,725.0571,570,008.5041,431,738.9551,443,655.4221,535,594.975601,861582,1021,168,358.251,126,150.62867,803.3781,137,100.8841,018,647.19700404,902.802225,678.879000
Inventory 324,603.04376,226.6552,993.74489,515.272422,171.491462,782.201414,533.876391,697.516475,737.693350,778.202458,902.019163,816.188,261.9846,463.9725,358.7924,525.444112,148.81860,154.875128,186.804
Other Current Assets 119,201.687133,025.759121,471.54484,575.74873,433.331,412,195.4193,490,602.4231,444,309.4731,475,318.9211,374,283.7591,535,144.129-0852,179.024503,482.8184,366.385248,754.913163,421.38170,506.438169,982.821
Total Current Assets 3,234,886.4493,324,869.2033,008,237.1073,004,087.9524,057,603.5673,458,662.3755,085,335.033,380,678.9592,899,771.1342,900,936.4513,718,548.1643,074,972.81,445,771.978765,168.534643,253.773711,908.423444,661.702366,196.992410,898.824
Non-Current Assets:
Property, Plant & Equipment, Net 4,222,341.7481,158,422.6141,193,185.4961,277,403.6961,245,650.6361,252,198.8121,249,898.6971,182,205.3591,129,632.103930,256.349942,494.597607,714.873482,930.227656,511.575635,606.504608,748.272298,849.084217,799.456294,723.565
Goodwill 0000000000000000000
Intangible Assets 7,758.3994,032.2164,059.0684,682.6184,946.0853,098.4880000000000000
Goodwill and Intangible Assets 7,758.3994,032.2164,059.0684,682.6184,946.0853,098.4882,132,795.2471,751,299.7600004,301.654885,711.257531.9673,551.9347,538.09911,851.66517,379.012
Long Term Investments 840,824.6427,339.789222,106.398184,627.202137,993.118108,727.497376,753.536832,820.962839,254.805708,891.139445,558.291291,956.6762,557.944-6,619.585-15,037.875-9,817.0948,168.9429,669.57421,960.182
Tax Assets 19,079.44540,623.80444,389.50621,871.7352,955.1982,802.7672,871.62640,656.61323,133.50118,843.05118,733.23518,253.12812,971.2849,289.40711,736.1484,720.79124,337.02316,267.07716,882.67
Other Non-Current Assets 91,882.4483,734,358.6813,280,192.9483,132,695.3352,643,298.2112,578,677.1623,782.837,786.6751,572,131.9211,434,151.101689,100.826861,735.938989,404.96372,580.352959,350.991932,257.057757,515.738707,445.989635,577.489
Total Non-Current Assets 5,181,886.684,964,777.1034,743,933.4164,621,280.5874,034,843.2483,945,504.7263,766,101.9373,814,769.3693,564,152.3313,092,141.642,095,886.9491,779,660.6151,492,166.0721,617,473.0061,592,187.7351,539,460.9611,096,408.884983,033.761986,522.918
Total Assets 8,416,773.1298,289,646.3067,752,170.5237,625,368.5388,092,446.8157,404,167.1018,851,436.9677,195,448.3286,463,923.4655,993,078.095,814,435.1134,854,633.4152,937,938.052,382,641.542,235,441.5092,251,369.3841,541,070.5871,349,230.7531,397,421.742
Liabilities & Equity:
Current Liabilities:
Account Payables 531,186.103533,844.26546,951.401532,560.336626,033.774462,660.876455,524.342538,365.764416,666.972356,250.655346,350.451155,720.608219,660.354210,044.931191,957.376266,494.073194,520.197184,287.076129,412.119
Short Term Debt 392,720.304661,903.734371,088.43845,193.691245,327.927754,955.269776,012.14751,789.112329,957.028247,882.01779,777.96177,817.5677,933.924181,348.83187,052.343426,292.977129,565.91256,291.932152,272.136
Tax Payables 9,049.41846,283.18264,606.47944,234.456,167.3970,449.959452,743.61138,101.41349,749.37448,145.56964,118.71744,265.42136,687.79825,061.12438,689.09129,789.61421,656.67815,863.77426,744.295
Deferred Revenue 378,982.953482,305.79267,216.903270,088.795476,405.85970,449.9591,379,085.14738,101.41349,749.37448,145.5691,427,615.5431,548,982.742427,493.567278,578.491141,251.419175,121.522107,541.02278,571.41197,832.087
Other Current Liabilities 218,172.026153,354.016266,583.208214,844.83365,405.407745,063.86729,406.453568,097.1761,060,422.9791,074,815.4330-0142,079.47280,846.41273,975.22105,723.219103,856.01789,875.41491,809.427
Total Current Liabilities 1,521,061.3851,831,407.7991,451,839.9421,862,687.6531,713,172.9672,033,129.9712,640,028.0821,896,353.4641,856,796.3531,727,093.6751,853,743.9551,782,520.909867,167.317750,818.665594,236.358973,631.791535,483.149409,025.833471,325.77
Non-Current Liabilities:
Long Term Debt 2,151,311.7671,988,457.4562,044,310.1071,241,384.684948,130.653751,337.3081,494,383.7751,704,313.961,046,969.3441,031,256.0911,198,772.2181,237,766.414422,887.857443,994.511562,102.075307,673.166220,274.009202,555.123207,991.785
Deferred Revenue Non-Current 1,097.60832,416.67924,504.84534,300.73337,647.81926,945.04126,604.8553,425.60233,884.49463,310.85733,104.37334,868.098355,004.475133,280.57997,401.32995,615.63799,880.32518,432.92223,226.857
Deferred Tax Liabilities Non-Current 1,008.43500017,329.50224,538.80729,323.54335,347.62838,017.23543,179.06642,220.61638,818.23834,527.72335,641.93240,376.96941,010.647348.23493.0510.221
Other Non-Current Liabilities 298,839.565177,896.719180,962.876255,920.847897,986.032183,209.638184,262.3153,180.595150,256.48789,365.16374,819.77991,030.62357,201.43365,175.27159,583.30572,961.47662,764.018109,422.513109,400.975
Total Non-Current Liabilities 2,452,257.3752,198,770.8532,249,777.8281,531,606.2641,901,094.006986,030.7951,734,574.4681,946,267.7841,269,127.561,227,111.1771,348,916.9861,402,483.373869,621.488678,092.293759,463.677517,260.926383,266.585330,503.609340,619.838
Total Liabilities 3,973,318.764,030,178.6533,701,617.773,394,293.9173,614,266.9733,019,160.7664,374,602.5493,842,621.2483,125,923.9132,954,204.8523,202,660.9413,185,004.2821,736,788.8051,428,910.9571,353,700.0361,490,892.717918,749.734739,529.442811,945.608
Equity:
Preferred Stock 0000000000000000000
Common Stock 588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18588,156.18474,319.5474,319.5474,319.5
Retained Earnings 2,946,505.6192,787,079.8462,614,028.3172,812,764.7032,959,067.5112,918,594.0442,991,495.4811,887,407.3881,894,221.6571,715,732.5141,445,641.743900,658.988234,590.59-1,716.882-117,305.036-134,903.66-123,199.441-134,925.175-156,464.056
Accumulated Other Comprehensive Income/Loss 249,983.138245,684.028163,158.775131,025.839162,962.723182,966.13173,925.03172,106.888165,210.14863,333.97110,153.99800000000
Other Total Stockholders Equity 222,361.894219,294.772219,294.772219,294.772254,255.704254,255.704255,006.454264,249.439260,851.596281,451.596276,451.596110,075.29277,224.707282,641.082350,892.328283,372.432255,350.818254,717.566254,717.566
Total Shareholders Equity 4,007,006.8323,840,214.8253,584,638.0443,751,241.4933,964,442.1193,943,972.0574,008,583.1452,911,919.8962,908,439.5812,648,674.2612,320,403.5171,598,890.4581,099,971.477869,080.38821,743.472736,624.952606,470.877594,111.891572,573.011
Total Equity 4,443,454.3694,259,467.6534,050,552.7544,231,074.6214,478,179.8424,385,006.3354,476,834.4183,352,827.0793,337,999.5523,038,873.2382,611,774.1721,669,629.1331,201,149.244953,730.583881,741.473760,476.667622,320.853609,701.312585,476.134
Total Liabilities & Shareholders Equity 8,416,773.1298,289,646.3067,752,170.5237,625,368.5388,092,446.8157,404,167.1018,851,436.9677,195,448.3286,463,923.4655,993,078.095,814,435.1134,854,633.4152,937,938.052,382,641.542,235,441.5092,251,369.3841,541,070.5871,349,230.7531,397,421.742