Stoneridge, Inc.
NYSE:SRI
6.99 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -5.183 | -14.056 | 3.406 | -7.95 | 60.291 | 53.848 | 45.049 | 75.574 | 20.567 | -60.591 | 16.508 | 3.748 | 45.537 | 10.625 | -32.323 | -97.527 | 16.671 | 14.513 | 0.933 | -92.503 | 21.379 | -48.778 | 2.946 | 32.709 | 41.2 | 33.4 | 47 | 24.1 |
Depreciation & Amortization
| 33.691 | 34.742 | 34.471 | 33.235 | 31.483 | 29.517 | 28.254 | 23.613 | 22.797 | 30.081 | 35.225 | 35.321 | 18.847 | 19.07 | 20.928 | 27.516 | 29.821 | 27.561 | 27.421 | 26.757 | 25.079 | 26.413 | 29.568 | 28.68 | 27.9 | 14.4 | 13.2 | 10 |
Deferred Income Tax
| -4.038 | -5.11 | -0.511 | -7.953 | 5.586 | 0.968 | -6.817 | -39.724 | -2.165 | -3.238 | -3.081 | -2.733 | 23.938 | -0.778 | -3.2 | 46.239 | 3.823 | 3.466 | 0.815 | -57.563 | 8.799 | 12.408 | 7.052 | 7.166 | 8.9 | -1.7 | -1.1 | 0 |
Stock Based Compensation
| 3.322 | 5.942 | 5.96 | 5.888 | 6.191 | 5.632 | 7.265 | 6.134 | 7.224 | 5.406 | 4.974 | 4.89 | 4.423 | 2.266 | 1.252 | 3.425 | 2.431 | 1.953 | 1.695 | 1.389 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -23.928 | -15.87 | -43.593 | 7.665 | -44.79 | -7.903 | 1.104 | 0.865 | 6.706 | -21.779 | -9.655 | 35.347 | -23.194 | -14.876 | 27.422 | 6.706 | -12.212 | 6.674 | -9.549 | -11.801 | 16.591 | 31.089 | 23.001 | -15.158 | -33.7 | -0.2 | 7.2 | -9.2 |
Accounts Receivables
| -5.854 | -13.161 | -17.019 | 4.164 | -1.353 | -3.575 | -15.156 | -18.694 | -0.489 | -19.4 | 4.122 | 19.466 | -11.658 | -21.012 | 16.619 | 20.087 | -13.424 | -2.739 | -3.516 | -9.511 | -6.698 | 14.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -31.563 | -20.127 | -51.27 | 4 | -15.653 | -10.002 | -2.132 | 4.519 | -4.34 | 3.161 | -23.646 | 20.995 | -9.895 | -11.586 | 17.255 | -1.786 | 0.933 | -2.35 | 0.517 | -6.386 | 4.876 | 5.223 | 14.462 | -5.905 | -3.6 | -1.9 | -4 | -3.7 |
Accounts Payables
| 1.09 | 18.489 | 16.515 | 3.642 | -6.98 | 11.054 | 10.492 | 10.98 | 6.577 | 0.524 | 9.485 | -7.282 | -23.879 | 16.705 | -2.111 | -14.769 | -4.881 | 14.084 | 0.505 | 2.596 | 8.274 | -9.193 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 12.399 | -1.071 | 8.181 | -4.141 | -20.804 | -5.38 | 7.9 | 4.06 | 4.958 | -6.064 | 0.384 | 2.168 | 22.238 | 1.017 | -4.341 | 3.174 | 5.16 | -2.321 | -7.055 | 1.5 | 10.139 | 20.214 | 8.539 | -9.253 | -30.1 | 1.7 | 11.2 | -5.5 |
Other Non Cash Items
| 1.082 | 1.158 | -35.981 | -2.244 | -34.256 | -1.29 | 4.053 | -1.185 | -0.324 | 69.936 | -0.287 | -1.028 | -68.63 | -2.456 | -0.255 | 56.097 | -7.009 | -7.627 | -2.254 | 181.997 | -0.794 | 74.493 | 0.084 | -0.995 | -0.1 | 0.1 | -2.5 | 0.4 |
Operating Cash Flow
| 4.946 | 6.806 | -36.248 | 28.641 | 24.505 | 80.772 | 78.908 | 65.277 | 54.805 | 19.815 | 43.684 | 75.545 | 0.921 | 13.851 | 13.824 | 42.456 | 33.525 | 46.54 | 19.061 | 48.276 | 72.354 | 95.625 | 62.651 | 52.402 | 44.2 | 46 | 63.8 | 25.3 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -38.498 | -31.609 | -27.031 | -32.462 | -39.467 | -29.027 | -32.17 | -24.476 | -28.735 | -24.754 | -25.344 | -26.352 | -26.29 | -18.574 | -11.998 | -24.573 | -18.141 | -25.895 | -28.934 | -23.917 | -26.382 | -14.656 | -23.968 | -28.72 | -51.8 | -372.4 | -12.3 | -14.1 |
Acquisitions Net
| 1.869 | 0.158 | 22.836 | 0.127 | 34.768 | 0.111 | -77.258 | 0.652 | -1.699 | 70.364 | 0 | -19.779 | -7.753 | 0 | -5.967 | -0.98 | 0 | -2.133 | -0.282 | 0 | 0 | 0 | 0.044 | 0.786 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.35 | -0.95 | -3.199 | -1.55 | -1.6 | -0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.7 | 0 |
Sales Maturities Of Investments
| 0 | 3.82 | 27.031 | -0.127 | -34.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.519 | 3.028 | 8.404 | 0.127 | 34.768 | 1.514 | 0.788 | 0.652 | 0.064 | 0.11 | 0.107 | 0.521 | 4.26 | 0.056 | 0.201 | 1.652 | 12.315 | 2.266 | 1.664 | 3.994 | 1.209 | 0.313 | 0 | 2.176 | 0 | 3.7 | 2.3 | -4 |
Investing Cash Flow
| -36.979 | -28.581 | 28.041 | -33.885 | -6.299 | -27.95 | -108.64 | -23.824 | -30.37 | 45.72 | -25.237 | -45.61 | -29.783 | -18.518 | -17.764 | -23.901 | -5.826 | -24.609 | -27.552 | -19.923 | -25.173 | -14.343 | -23.924 | -25.758 | -51.8 | -368.7 | -27.7 | -18.1 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -19.205 | -60.732 | -112.125 | -98.249 | -83.587 | -57.571 | -52.573 | -58.748 | -30.586 | -208.616 | -25.542 | -107.927 | -1.522 | -191.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.322 | 2.119 | 0.301 | 0.001 | 0 | 0.444 | 0 | 0 | 0 | 0 | 0 | 119.5 | 0.2 |
Common Stock Repurchased
| -1.72 | -0.791 | -2.665 | -6.768 | -54.119 | -4.214 | -2.481 | -1.424 | -2.924 | -0.765 | -0.516 | -1.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.6 | -105 | -13.2 |
Other Financing Activities
| 38.41 | 54.226 | 137.666 | 111.53 | 109.448 | 27.915 | 95.839 | 16.801 | 22.491 | 127.323 | 25.555 | 43.725 | 39.044 | 177.908 | 0.336 | -17.553 | -1.219 | -0.194 | -0.359 | -0.658 | -52.095 | -59.175 | -39.842 | -24.499 | 9.7 | 325.9 | -49.7 | 5.9 |
Financing Cash Flow
| 17.485 | -7.297 | 22.876 | 6.513 | -28.258 | -33.87 | 40.785 | -43.371 | -11.019 | -82.058 | -0.503 | -65.475 | 37.522 | -14.029 | 0.336 | -16.231 | 0.9 | 0.107 | -0.358 | -1.038 | -51.651 | -59.175 | -39.842 | -24.499 | 9.7 | 323.3 | -35.2 | -7.1 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.591 | -1.677 | -3.041 | 3.247 | -1.637 | -3.863 | 4.561 | -2.054 | -2.076 | -3.281 | 0.326 | 1.364 | -1.798 | -1.237 | 2.819 | -5.556 | 1.443 | 3.06 | -2.699 | 0.875 | 1.377 | 0.759 | -0.11 | -0.475 | -0.1 | -0.1 | 0 | 0 |
Net Change In Cash
| -13.957 | -30.749 | 11.628 | 4.516 | -11.689 | 15.089 | 15.614 | -3.972 | 11.34 | -19.804 | 18.27 | -34.176 | 6.862 | -19.933 | -0.785 | -3.232 | 30.042 | 25.098 | -11.548 | 28.19 | -3.093 | 22.866 | -1.225 | 1.67 | 2 | 0.5 | 0.9 | 0.1 |
Cash At End Of Period
| 40.841 | 54.798 | 85.547 | 73.919 | 69.403 | 81.092 | 66.003 | 50.389 | 54.361 | 43.021 | 62.825 | 44.555 | 78.836 | 71.974 | 91.907 | 92.692 | 95.924 | 65.882 | 40.784 | 52.332 | 24.142 | 27.235 | 4.369 | 5.594 | 3.9 | 1.8 | 1.3 | 0.4 |