Stoneridge, Inc.
NYSE:SRI
6.99 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 40.841 | 54.798 | 85.547 | 73.919 | 69.403 | 81.092 | 66.003 | 50.389 | 54.361 | 43.021 | 62.825 | 44.555 | 78.836 | 71.974 | 91.907 | 92.692 | 95.924 | 65.882 | 40.784 | 52.332 | 24.142 | 27.235 | 4.369 | 5.594 | 3.9 | 1.9 | 1.3 | 0.4 |
Short Term Investments
| 0 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168.096 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 40.841 | 54.798 | 85.547 | 73.919 | 69.403 | 81.092 | 66.003 | 50.389 | 54.361 | 43.021 | 62.825 | 44.555 | 78.836 | 71.974 | 91.907 | 92.692 | 95.924 | 65.882 | 40.784 | 52.332 | 24.142 | 27.235 | 4.369 | 5.594 | 3.9 | 1.9 | 1.3 | 0.4 |
Net Receivables
| 166.545 | 158.155 | 150.388 | 136.745 | 138.564 | 139.076 | 142.438 | 113.225 | 94.937 | 105.102 | 133.736 | 141.503 | 162.59 | 102.6 | 81.272 | 96.535 | 122.288 | 106.985 | 100.362 | 100.615 | 89.161 | 79.342 | 91.018 | 91.68 | 98.7 | 84.7 | 57.9 | 46.8 |
Inventory
| 187.758 | 152.58 | 138.115 | 90.548 | 93.449 | 79.278 | 73.471 | 60.117 | 61.009 | 71.253 | 114.058 | 96.032 | 123.108 | 51.828 | 40.244 | 54.8 | 57.392 | 58.521 | 53.791 | 56.397 | 48.642 | 51.139 | 54.504 | 70.159 | 65.7 | 53.3 | 38.6 | 30.2 |
Other Current Assets
| 34.246 | 44.018 | 36.774 | 33.452 | 29.85 | 20.731 | 21.457 | 17.162 | 21.602 | 26.135 | 29.617 | 28.964 | 28.393 | 20.443 | 17.247 | 10.564 | 25.755 | 22.644 | 23.743 | 26.275 | 17.681 | 17.959 | 22.854 | 27.321 | 24 | 17.6 | 12.7 | 5.3 |
Total Current Assets
| 429.39 | 409.551 | 410.824 | 334.664 | 331.266 | 320.177 | 303.369 | 240.893 | 231.909 | 245.511 | 340.236 | 311.054 | 393.582 | 246.845 | 230.67 | 254.591 | 301.359 | 254.032 | 218.68 | 235.619 | 179.626 | 175.675 | 172.745 | 194.754 | 192.3 | 157.5 | 110.5 | 82.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 120.921 | 118.405 | 126.244 | 138.268 | 144.51 | 112.213 | 110.402 | 91.5 | 85.264 | 85.311 | 110.872 | 119.147 | 125.006 | 76.576 | 76.991 | 87.701 | 92.752 | 114.586 | 113.478 | 114.004 | 116.262 | 111.838 | 118.061 | 113.855 | 106.2 | 94.8 | 58.7 | 55.2 |
Goodwill
| 35.295 | 34.225 | 36.387 | 39.104 | 35.874 | 36.717 | 38.419 | 0.931 | 0.981 | 1.078 | 58.521 | 66.381 | 68.808 | 0 | 0 | 0 | 65.176 | 65.176 | 65.176 | 65.176 | 255.292 | 255.292 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 47.314 | 45.508 | 49.863 | 55.394 | 58.122 | 62.032 | 75.243 | 39.26 | 35.718 | 56.637 | 68.842 | 84.397 | 102.731 | 0 | 0 | 0 | 0 | 0 | 65.176 | 65.176 | 255.292 | 255.292 | 347.724 | 357.526 | 369.3 | 355.4 | 46.9 | 30.8 |
Goodwill and Intangible Assets
| 82.609 | 79.733 | 86.25 | 94.498 | 93.996 | 98.749 | 113.662 | 40.191 | 36.699 | 57.715 | 127.363 | 150.778 | 171.539 | 0 | 0 | -41.64 | 65.176 | 65.176 | 65.176 | 65.176 | 255.292 | 255.292 | 347.724 | 357.526 | 369.3 | 355.4 | 46.9 | 30.8 |
Long Term Investments
| 8.822 | 44.416 | 42.081 | 53.978 | 32.437 | 28.38 | 31.604 | 21.945 | 10.38 | 10.214 | 9.851 | 11.712 | 179.289 | 60.184 | 54.684 | 40.145 | 39.454 | 30.875 | 26.491 | 24.979 | 28.487 | 28.322 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.224 | 8.498 | 10.706 | 12.935 | 12.53 | 14.895 | 18.874 | 9.76 | 41.332 | -1.767 | -1.168 | 280.073 | 69.11 | 0 | 0 | 1.495 | 29.028 | 37.138 | 38.29 | 34.8 | 7.856 | 5.904 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 30.934 | -8.498 | -10.706 | -12.935 | -12.53 | -14.895 | -18.874 | -9.76 | -41.332 | 1.767 | 1.168 | -280.073 | -240.649 | 0 | 0 | 40.145 | 0 | 0 | 0 | 0 | -7.856 | -5.904 | 28.313 | 30.86 | 30.5 | 30.4 | 19 | 9.8 |
Total Non-Current Assets
| 250.51 | 242.554 | 254.575 | 286.744 | 270.943 | 239.342 | 255.668 | 153.636 | 132.343 | 153.24 | 248.086 | 281.637 | 304.295 | 136.76 | 131.675 | 127.846 | 226.41 | 247.775 | 243.435 | 238.959 | 400.041 | 395.452 | 494.098 | 502.241 | 506 | 480.6 | 124.6 | 95.8 |
Total Assets
| 679.9 | 652.105 | 665.399 | 621.408 | 602.209 | 559.519 | 559.037 | 394.529 | 364.252 | 398.751 | 588.322 | 592.691 | 697.877 | 383.605 | 362.345 | 382.437 | 527.769 | 501.807 | 462.115 | 474.578 | 579.667 | 571.127 | 666.843 | 696.995 | 698.3 | 638.1 | 235.1 | 178.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 111.925 | 110.202 | 97.679 | 86.103 | 80.701 | 87.894 | 79.386 | 62.594 | 55.225 | 58.593 | 84.884 | 76.303 | 114.012 | 68.341 | 50.947 | 50.719 | 69.373 | 72.493 | 55.344 | 57.709 | 53.594 | 43.151 | 50.792 | 45.199 | 42.3 | 45.8 | 31.5 | 21.4 |
Short Term Debt
| 5.984 | 1.45 | 5.248 | 7.673 | 2.672 | 1.533 | 4.192 | 8.626 | 13.905 | 19.655 | 12.187 | 20.085 | 83.633 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.109 | 0.417 | 1.992 | 41.621 | 34.562 | 25.8 | 21.2 | 0.5 | 3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 1.507 | 6.897 | 0 | 0 | -53.06 | 20.734 | 4.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 49.278 | 0 | 0 | 22.324 | 0 | 0 | 56.89 | 7.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 60.332 | 66.04 | 70.139 | 52.272 | 55.223 | 8.602 | 52.546 | 41.489 | 16.596 | 42.066 | 56.651 | 0.191 | 56.556 | 44.442 | 36.827 | 43.485 | 47.198 | 45.624 | 46.603 | 54.484 | 54.569 | 45.07 | 33.933 | 34.924 | 47.1 | 48.3 | 33.6 | 18.3 |
Total Current Liabilities
| 178.241 | 177.692 | 173.066 | 146.048 | 138.596 | 147.307 | 136.124 | 112.709 | 108.05 | 120.314 | 153.722 | 153.469 | 261.606 | 112.783 | 87.774 | 94.204 | 116.571 | 118.117 | 101.991 | 112.302 | 108.58 | 90.213 | 126.346 | 114.685 | 115.2 | 115.3 | 65.6 | 42.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 189.346 | 178.396 | 178.869 | 151.434 | 144.425 | 96.983 | 124.852 | 75.06 | 104.458 | 110.651 | 185.045 | 181.311 | 181.611 | 167.903 | 183.431 | 183 | 200 | 200 | 200 | 200.052 | 200.245 | 248.918 | 249.72 | 296.079 | 331.9 | 322.7 | 9.1 | 51.2 |
Deferred Revenue Non-Current
| 7.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.224 | 8.498 | 10.706 | 12.935 | 12.53 | 14.895 | 18.874 | 9.76 | 41.332 | 50.006 | 57.026 | 59.819 | 68.683 | 0 | 0 | 7.002 | 2.665 | 1.923 | 0 | 0 | 25.288 | 15.278 | 24.352 | 22.352 | 16 | 8.1 | 3.1 | 0 |
Other Non-Current Liabilities
| 9.688 | 6.577 | 6.808 | 14.357 | 16.754 | 17.068 | 35.115 | 4.923 | 3.983 | 3.974 | 3.995 | 4.258 | 5.708 | 14.831 | 17.263 | 6.473 | 2.344 | 3.145 | 6.133 | 6.619 | 2.148 | 0.816 | 6.818 | 1.693 | 3.6 | 1.5 | 0.1 | 0 |
Total Non-Current Liabilities
| 213.942 | 193.471 | 196.383 | 178.726 | 173.709 | 128.946 | 178.841 | 89.743 | 149.773 | 164.631 | 246.066 | 245.388 | 256.002 | 182.734 | 200.694 | 196.475 | 205.009 | 205.068 | 206.133 | 206.671 | 227.681 | 265.012 | 280.89 | 320.124 | 351.5 | 332.3 | 12.3 | 51.2 |
Total Liabilities
| 392.183 | 371.163 | 369.449 | 324.774 | 312.305 | 276.253 | 314.965 | 202.452 | 257.823 | 284.945 | 399.788 | 398.857 | 517.608 | 295.517 | 288.468 | 290.679 | 321.58 | 323.185 | 308.124 | 318.973 | 336.261 | 355.225 | 407.236 | 434.809 | 466.7 | 447.6 | 77.9 | 93.9 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 43.344 | 50.366 | 55.264 | 60.482 | 50.773 | 8.88 | 7.118 | 5.632 | 4.208 | 0 | 0 | 0 | 1.728 | 1.118 | 0 | 0.129 | 0.383 | 0.151 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 196.509 | 201.692 | 215.748 | 212.342 | 206.542 | 146.251 | 92.264 | 45.356 | -32.105 | -54.879 | -7.771 | -22.902 | -28.263 | -80.751 | -91.56 | -59.155 | 38.372 | 21.701 | 7.188 | 6.255 | 98.758 | 77.379 | 126.157 | 123.211 | 90.5 | 49.3 | 15.9 | 75.4 |
Accumulated Other Comprehensive Income/Loss
| -92.788 | -103.142 | -97.024 | -89.635 | -91.472 | -85.752 | -69.56 | -67.913 | -69.822 | -45.473 | -30.458 | -10.282 | -9.843 | 4.062 | 2.669 | -6.997 | 14.027 | 6.994 | -0.572 | 3.586 | 1.113 | -2.993 | -8.056 | -2.531 | -0.4 | -56.3 | -45 | -36.4 |
Other Total Stockholders Equity
| 183.996 | 132.026 | 121.962 | 113.445 | 124.061 | 213.887 | 221.368 | 200.872 | 195.046 | 191.608 | 187.223 | 182.937 | 168.905 | 160.469 | 158.456 | 157.91 | 153.79 | 149.927 | 147.375 | 145.764 | 143.535 | 141.516 | 141.506 | 141.506 | 141.5 | 197.5 | 186.3 | 45.6 |
Total Shareholders Equity
| 287.717 | 280.942 | 295.95 | 296.634 | 289.904 | 283.266 | 244.072 | 178.315 | 93.119 | 91.256 | 148.994 | 149.753 | 130.657 | 83.78 | 69.565 | 91.758 | 206.189 | 178.622 | 153.991 | 155.605 | 243.406 | 215.902 | 259.607 | 262.186 | 231.6 | 190.5 | 157.2 | 84.6 |
Total Equity
| 287.717 | 280.942 | 295.95 | 296.634 | 289.904 | 283.266 | 244.072 | 192.077 | 106.429 | 113.806 | 188.534 | 193.834 | 180.269 | 88.088 | 73.877 | 91.758 | 206.189 | 178.622 | 153.991 | 155.605 | 243.406 | 215.902 | 259.607 | 262.186 | 231.6 | 190.5 | 157.2 | 84.6 |
Total Liabilities & Shareholders Equity
| 679.9 | 652.105 | 665.399 | 621.408 | 602.209 | 559.519 | 559.037 | 394.529 | 364.252 | 398.751 | 588.322 | 592.691 | 697.877 | 383.605 | 362.345 | 382.437 | 527.769 | 501.807 | 462.115 | 474.578 | 579.667 | 571.127 | 666.843 | 696.995 | 698.3 | 638.1 | 235.1 | 178.5 |