Snam S.p.A.
MIL:SRG.MI
4.304 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 1,135 | 671 | 1,496 | 1,101 | 1,090 | 960 | 897 | 861 | 1,238 | 1,198 | 917 | 779 | 790 | 1,106 | 732 | 530 | 594 | 448 | 524 | 526 | 545 |
Depreciation & Amortization
| 925 | 879 | 814 | 768 | 730 | 693 | 657 | 859 | 846 | 797 | 759 | 702 | 663 | 668 | 613 | 489 | 489 | 483 | 479 | 487 | 477 |
Deferred Income Tax
| -51 | -38 | -359 | -26 | -26 | -32 | -31 | -40 | -69 | 0 | 0 | 0 | 0 | 0 | 347 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5 | 6 | 8 | 7 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,653 | 2,407 | -620 | -233 | -282 | 192 | 347 | -176 | 40 | 66 | -96 | -359 | -122 | 33 | -140 | 90 | 2 | 73 | -16 | -139 | -33 |
Accounts Receivables
| -413 | -1,549 | -1,173 | -308 | 38 | 41 | 1 | 34 | -9 | 65 | -343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 401 | -3,064 | -11 | -23 | -43 | -33 | -42 | 15 | 55 | -18 | 1 | 77 | -22 | -7 | 54 | -33 | -20 | -12 | 28 | -34 | -3 |
Accounts Payables
| -584 | 151 | 709 | 138 | -28 | 76 | -26 | -148 | -128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,641 | 6,869 | -145 | -40 | -249 | 108 | 414 | -77 | 122 | 19 | 246 | -436 | -100 | 40 | -194 | 123 | 22 | 85 | -44 | -105 | -30 |
Other Non Cash Items
| -547 | 184 | -1 | -20 | 1,467 | 1,315 | 1,375 | 123 | -1 | -532 | 259 | -302 | 206 | -32 | 205 | -56 | -151 | -62 | 460 | 306 | 157 |
Operating Cash Flow
| -135 | 4,109 | 1,338 | 1,597 | 1,486 | 1,826 | 1,864 | 1,627 | 2,054 | 1,529 | 1,839 | 820 | 1,537 | 1,775 | 1,164 | 1,053 | 934 | 942 | 1,447 | 1,180 | 1,146 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,543 | -1,322 | -1,244 | -1,166 | -954 | -849 | -1,016 | -1,145 | -1,186 | -917 | -839 | -1,215 | -1,576 | -1,422 | -1,225 | -1,097 | -727 | -629 | -660 | -553 | -443 |
Acquisitions Net
| -402 | -449 | 41 | -28 | -38 | -30 | -163 | 1,334 | -43 | -10 | -17 | -1,040 | 17 | -137 | -4,474 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -432 | -19 | -532 | -625 | -29 | -165 | -111 | -170 | -144 | 0 | 0 | -59 | -1 | 366 | -18 | 0 | -24 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 251 | 359 | 91 | 129 | 36 | 21 | 36 | 22 | 18 | 0 | 0 | 681 | -371 | 152 | 12 | 0 | 0 | 31 | 30 | 2 | 42 |
Other Investing Activites
| -286 | 66 | 7 | 53 | -16 | 358 | -187 | 39 | 72 | -305 | -934 | 282 | 343 | -352 | 52 | 76 | 1 | 2 | 2 | 7 | 1 |
Investing Cash Flow
| -2,231 | -1,365 | -1,637 | -1,637 | -1,001 | -665 | -1,441 | 80 | -1,283 | -1,232 | -1,790 | -1,351 | -1,588 | -1,393 | -5,653 | -1,021 | -750 | -596 | -628 | -544 | -400 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| -1,257 | -1,440 | -584 | -1,133 | -1,285 | -799 | -1,540 | -4,479 | -1,620 | -1,497 | -663 | -10,394 | -1,320 | -915 | -10,877 | -7,420 | -2,733 | -845 | -814 | -786 | -794 |
Common Stock Issued
| 0 | 1,832 | 1,307 | 2,212 | 2,115 | 2,034 | 1,675 | 2,182 | 0 | 0 | 0 | 0 | 7 | 2 | 3,445 | 0 | 0 | 1,281 | 0 | 0 | 0 |
Common Stock Repurchased
| -3 | -3 | -5 | -114 | -39 | -426 | -210 | -103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -336 | -455 | 0 | 0 | 0 |
Dividends Paid
| -933 | -866 | -811 | -779 | -746 | -731 | -718 | -875 | -875 | -507 | -845 | -811 | -811 | -776 | -450 | -387 | -475 | -328 | -2,346 | -391 | -313 |
Other Financing Activities
| 1,670 | -1,847 | -1,315 | 47 | 3 | 350 | -350 | 1,585 | 1,667 | -1,221 | 1,446 | 11,749 | 2,169 | 1,279 | 12,407 | 7,775 | 3,360 | 1 | 2,756 | 541 | 361 |
Financing Cash Flow
| 1,991 | -2,324 | -1,408 | 233 | 494 | -8 | 262 | -1,690 | -828 | -231 | -62 | 544 | 45 | -410 | 4,525 | -32 | -184 | -346 | -404 | -636 | -746 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 0 | 0 | 0 | 4,489 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -375 | 420 | -1,707 | 193 | 1,789 | 343 | 685 | 17 | -57 | 72 | 2 | 13 | -6 | -28 | 4,525 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 1,382 | 1,757 | 1,337 | 3,044 | 2,851 | 1,062 | 719 | 34 | 17 | 74 | 2 | 15 | 2 | 8 | 36 | 0 | 1 | 1 | 1 | 1 | 1 |