Snam S.p.A.
MIL:SRG.MI
4.304 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 297 | 437 | 351 | 402 | 308 | -15 | 286 | 686 | 618 | 878 | 529 | 572 | 509 | 581 | 437 | 523 | 393 | 504 | 78 | 257 | 260 | 266 | 350 | 276 | 287 | 325 | 637 | 561 | 455 | 462 | 266 | 5 | 234 | 274 | 240 | -26 | 271 | 305 | 279 | 280 | 246 | 301 | 264 | 234 |
Depreciation & Amortization
| 307 | 480 | -121 | 305 | 150 | 448 | -101 | 431 | 412 | 402 | 391 | 377 | 371 | 359 | 347 | 335 | 327 | 319 | 286 | 191 | 233 | 214 | 210 | 214 | 215 | 207 | 413 | 384 | 383 | 376 | 182 | 175 | 175 | 170 | 178 | 163 | 161 | 161 | 184 | 167 | 161 | 156 | 191 | 174 |
Deferred Income Tax
| -24 | -32 | 0 | -19 | 0 | -21 | 0 | -17 | -59 | -300 | -9 | -17 | -11 | -15 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 5 | 0 | 0 | 0 | 6 | 0 | 0 | 8 | 0 | 7 | 0 | 7 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -101 | -350 | 117 | -1,530 | -357 | 1,011 | -308 | 1,396 | -109 | -511 | -53 | -180 | -545 | 281 | -145 | 254 | -226 | 599 | -225 | -118 | 156 | 11 | 124 | -114 | 8 | 22 | -162 | 228 | -206 | 110 | 321 | -491 | -182 | -7 | 103 | -241 | 99 | -83 | -37 | -143 | 74 | 139 | -35 | -184 |
Accounts Receivables
| 1,447 | -1,544 | 0 | 1,131 | 0 | -2,101 | 0 | 552 | -1,192 | 19 | -258 | -50 | -262 | 300 | -248 | 289 | -329 | 330 | -398 | 0 | 432 | 0 | 0 | 0 | 0 | 0 | -444 | 509 | -287 | -56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 627 | 325 | 0 | 76 | 0 | -1,641 | 0 | -1,423 | -6 | -5 | -11 | -12 | -57 | 14 | -31 | -2 | -3 | -39 | 7 | 0 | -5 | 13 | -19 | 37 | 9 | 28 | -39 | 21 | -46 | 47 | 34 | 8 | -15 | 50 | -13 | -2 | -6 | -1 | 4 | -8 | -1 | -2 | 87 | -34 |
Change In Accounts Payables
| -234 | 88 | 0 | -672 | 0 | 148 | 0 | 3 | 878 | -169 | 313 | -175 | 125 | -153 | 0 | 0 | 0 | 0 | 0 | 0 | -432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2,171 | 781 | 0 | -2,065 | 0 | 4,605 | 0 | 2,264 | 211 | -356 | -97 | 57 | -351 | 120 | 134 | -33 | 106 | 308 | 166 | 0 | -271 | -2 | 143 | -151 | -1 | -6 | 321 | -302 | 127 | 119 | 287 | -499 | -167 | -57 | 116 | -239 | 105 | -82 | -41 | -135 | 75 | 141 | -122 | -150 |
Other Non Cash Items
| 27 | 2,140 | 381 | -120 | 123 | 362 | 0 | 1,552 | 1,054 | 1,056 | 728 | 988 | 877 | 572 | -341 | 413 | -31 | -21 | -198 | 156 | -21 | 81 | -296 | 144 | -17 | 99 | -6 | -526 | 147 | 112 | -205 | -47 | -229 | 179 | -204 | 450 | -181 | 141 | -187 | 115 | -95 | 135 | -155 | 100 |
Operating Cash Flow
| 635 | 584 | 728 | -943 | 224 | 1,791 | 229 | 2,318 | 772 | 566 | 848 | 749 | 265 | 1,221 | 301 | 1,525 | 463 | 1,401 | -59 | 486 | 628 | 572 | 388 | 520 | 493 | 653 | 882 | 647 | 779 | 1,060 | 564 | -358 | -2 | 616 | 317 | 346 | 350 | 524 | 239 | 419 | 386 | 731 | 265 | 324 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -673 | -1,061 | -434 | -440 | -295 | -807 | -335 | -515 | -690 | -554 | -709 | -457 | -552 | -402 | -460 | -312 | -551 | -399 | -344 | -302 | -287 | -212 | -436 | -296 | -247 | -207 | -554 | -363 | -535 | -304 | -465 | -262 | -313 | -240 | -558 | -360 | -399 | -259 | -522 | -339 | -294 | -267 | -533 | -292 |
Acquisitions Net
| 3 | -395 | -236 | 401 | -411 | -92 | 149 | -357 | 40 | 1 | -28 | 5 | -34 | 3 | -14 | -18 | -166 | 0 | 1,360 | 0 | -45 | 21 | -70 | -14 | -57 | 84 | -10 | 0 | -7 | -10 | -882 | -132 | -3 | -23 | 8 | 0 | 9 | -4 | -125 | 0 | 0 | -9 | 3 | 0 |
Purchases Of Investments
| -5 | -15 | 0 | -417 | 0 | -8 | 0 | -11 | -52 | -480 | -603 | -17 | -19 | -5 | 0 | 0 | 0 | 0 | -144 | 0 | 30 | -130 | -5 | 92 | -56 | -77 | 0 | 0 | 0 | 0 | 117 | -5 | -9 | -134 | 0 | 0 | 0 | -189 | 154 | 0 | 0 | -110 | 91 | 0 |
Sales Maturities Of Investments
| 3 | 89 | 0 | 162 | 0 | 207 | 0 | 152 | 61 | 30 | 117 | 12 | 25 | 11 | 0 | 0 | 0 | 0 | 19 | 1 | 132 | -130 | 79 | 8 | 2 | 84 | 0 | 0 | 0 | 0 | 124 | 15 | -9 | 9 | 0 | 0 | 0 | 4 | 150 | 0 | 0 | 6 | 6 | 0 |
Other Investing Activites
| 78 | 175 | 255 | 53 | -77 | -98 | -210 | 164 | 37 | -30 | 423 | -370 | 3 | -31 | 297 | -158 | -116 | -209 | 206 | -24 | -201 | 130 | -7 | -75 | -1 | -84 | -125 | -180 | -671 | -263 | 788 | 29 | 18 | 26 | 47 | 71 | 36 | 2 | -41 | 63 | -54 | -5 | 21 | 37 |
Investing Cash Flow
| -591 | -1,207 | -415 | -241 | -783 | -798 | -351 | -567 | -604 | -1,033 | -800 | -832 | -577 | -424 | -177 | -488 | -833 | -608 | 1,097 | -325 | -371 | -321 | -439 | -285 | -359 | -200 | -689 | -543 | -1,213 | -577 | -318 | -355 | -316 | -362 | -503 | -289 | -354 | -442 | -384 | -276 | -348 | -385 | -412 | -255 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1,560 | -1,381 | 0 | -1,558 | 0 | -1,073 | 0 | -367 | -399 | -185 | -87 | -1,220 | -711 | -574 | 0 | -542 | 0 | -433 | 0 | -158 | -29 | -309 | -807 | -465 | -518 | -1,020 | 0 | 0 | 0 | 0 | -2,467 | -7,665 | -700 | -527 | -300 | -700 | -176 | -496 | -188 | -1,089 | -337 | -351 | -1,060 | -1,503 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 1,076 | 0 | 0 | 404 | 0 | 90 | 1,086 | 0 | 0 | 0 | 1,156 | 0 | 1,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 0 | 0 | 0 | 1 | 0 | 0 |
Common Stock Repurchased
| 0 | -3 | 0 | 0 | 0 | -3 | 0 | 0 | -5 | 0 | -3 | -111 | -39 | 0 | -243 | -183 | -8 | -202 | -103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -938 | -14 | 0 | -919 | 0 | -20 | 0 | -846 | -16 | -795 | -9 | -770 | 0 | -746 | 0 | -731 | 0 | -718 | 0 | 0 | -875 | 0 | 0 | 0 | -875 | 0 | 0 | -507 | -338 | -507 | -338 | 0 | -473 | 0 | -338 | 0 | 0 | 0 | -304 | 0 | 0 | 0 | -203 | 0 |
Other Financing Activities
| -662 | -3 | -136 | 3,773 | -661 | -1,087 | -2,195 | -704 | -33 | 32 | -5 | 1,045 | 708 | 952 | 648 | 1,043 | 1,069 | -312 | -925 | -158 | 645 | 64 | 847 | 234 | 1,209 | 567 | -127 | 403 | 770 | 13 | 2,566 | 8,370 | 1,506 | 272 | 825 | 639 | 164 | 420 | 635 | 950 | 258 | 15 | 1,422 | 1,420 |
Financing Cash Flow
| 341 | 1,356 | -136 | 1,296 | -661 | -1,107 | -984 | -1,217 | -456 | -952 | -108 | 336 | 666 | -172 | 405 | -413 | 1,061 | -799 | -1,028 | -158 | -259 | -245 | 40 | -231 | -184 | -453 | -127 | -104 | 432 | -494 | -239 | 705 | 333 | -255 | 188 | -60 | -10 | -73 | 143 | -139 | -79 | -335 | 159 | -83 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1,382 | 0 | -1,757 | 0 | -1,757 | 0 | 1,337 | -1,337 | 3,044 | -3,044 | 2,851 | -2,851 | 1,872 | -1,872 | 719 | -719 | 34 | -1,038 | -161 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | -1 | 14 | 0 | 0 | 0 | 0 | 186 | -57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 557 | 733 | 177 | -1,645 | -1,220 | -114 | -1,106 | 534 | -288 | -1,419 | -60 | 253 | 354 | 2,497 | -1,343 | 1,343 | -28 | 28 | -1,049 | -158 | -2 | 6 | -11 | 4 | -50 | 0 | -34 | 0 | -3 | 3 | 7 | -8 | 15 | -1 | 188 | -60 | -14 | 9 | -2 | 4 | -41 | 11 | 12 | -14 |
Cash At End Of Period
| 1,939 | 1,382 | 177 | 112 | -1,220 | 1,757 | -1,106 | 1,871 | 1,337 | 1,625 | 3,044 | 3,104 | 2,851 | 2,497 | 0 | 1,343 | 0 | 28 | -1,028 | -158 | 21 | 23 | 17 | 28 | 24 | 74 | 0 | 0 | 0 | 3 | 15 | 8 | 16 | 1 | 2 | -57 | 3 | 17 | 8 | 10 | 6 | 47 | 36 | 24 |