SRF Limited
NSE:SRF.NS
2305.95 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 131,385.2 | 145,918.2 | 123,127.5 | 82,954 | 70,621.2 | 75,413.8 | 55,108.2 | 48,218 | 45,308.2 | 44,923.565 | 39,926.818 | 37,689.33 | 39,808.515 | 33,914.343 | 24,986.783 | 20,230.054 | 16,835.277 | 18,865.148 | 13,779.693 | 11,504.589 |
| Cost of Revenue
| 96,612.4 | 73,935.1 | 61,487.4 | 40,854.8 | 37,534.4 | 44,207.7 | 30,870 | 24,632.5 | 23,744.5 | 25,755.066 | 24,394.697 | 22,025.017 | 26,597.53 | 18,159.152 | 12,554.646 | 10,954.263 | 9,563.805 | 9,035.297 | 7,952.195 | 7,328.379 |
| Gross Profit
| 34,772.8 | 71,983.1 | 61,640.1 | 42,099.2 | 33,086.8 | 31,206.1 | 24,238.2 | 23,585.5 | 21,563.7 | 19,168.499 | 15,532.121 | 15,664.313 | 13,210.985 | 15,755.191 | 12,432.137 | 9,275.791 | 7,271.472 | 9,829.851 | 5,827.498 | 4,176.21 |
| Gross Profit Ratio
| 0.265 | 0.493 | 0.501 | 0.508 | 0.469 | 0.414 | 0.44 | 0.489 | 0.476 | 0.427 | 0.389 | 0.416 | 0.332 | 0.465 | 0.498 | 0.459 | 0.432 | 0.521 | 0.423 | 0.363 |
| Reseach & Development Expenses
| 1,113.9 | 1,220.9 | 1,085 | 970.4 | 996.8 | 817.4 | 733 | 608.2 | 485.4 | 10.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,376.7 | 1,133.8 | 914.6 | 755.1 | 754.5 | 608.2 | 580.6 | 475.2 | 382.5 | 420.673 | 315.139 | 329.752 | 1,443.988 | 7,348.261 | 5,881.437 | 5,556.22 | 0 | 0 | 46.321 | 48.26 |
| Selling & Marketing Expenses
| 4,690.6 | 6,515.2 | 5,835.1 | 3,288.9 | 2,443.3 | 2,683.5 | 2,216.7 | 1,636 | 1,296.1 | 1,234.93 | 947.491 | 925.303 | 826.735 | 0 | 0 | 0 | 0 | 0 | 376.965 | 304.642 |
| SG&A
| 14,890.8 | 7,649 | 6,749.7 | 4,044 | 3,197.8 | 3,291.7 | 2,797.3 | 2,111.2 | 1,678.6 | 1,655.603 | 1,262.63 | 1,255.055 | 2,270.723 | 7,348.261 | 5,881.437 | 5,556.22 | 0 | 0 | 423.286 | 352.902 |
| Other Expenses
| 830.2 | 749.3 | 51.9 | 81.3 | 88.6 | 127.3 | 210.5 | 247.2 | 20 | 26.319 | 51.465 | 31.053 | 13.144 | 577.857 | 1,005.331 | 944.8 | 4,923.218 | 5,019.449 | 3,446.643 | 2,825.761 |
| Operating Expenses
| 14,890.8 | 41,404.3 | 35,619.5 | 25,048.7 | 22,283.9 | 20,932.9 | 17,908.9 | 16,670.5 | 14,658.6 | 14,123.93 | 12,503.521 | 11,406.48 | 6,283.932 | 7,926.118 | 6,886.768 | 6,501.02 | 4,923.218 | 5,019.449 | 3,869.929 | 3,178.663 |
| Operating Income
| 19,882 | 29,577.5 | 25,974.5 | 16,931.1 | 10,782.4 | 10,273.2 | 6,329.3 | 6,915 | 6,905.1 | 5,044.569 | 3,028.6 | 4,257.833 | 6,927.053 | 7,829.073 | 5,545.369 | 2,774.771 | 2,348.254 | 4,810.402 | 1,957.569 | 997.547 |
| Operating Income Ratio
| 0.151 | 0.203 | 0.211 | 0.204 | 0.153 | 0.136 | 0.115 | 0.143 | 0.152 | 0.112 | 0.076 | 0.113 | 0.174 | 0.231 | 0.222 | 0.137 | 0.139 | 0.255 | 0.142 | 0.087 |
| Total Other Income Expenses Net
| -2,959.8 | -1,337.6 | -119 | -804.6 | -1,635.4 | -2,004.3 | -512.6 | -343.1 | -1,197.6 | -1,050.262 | -948.872 | -782.06 | -1,309.78 | -959.524 | -777.246 | -598.093 | -363.797 | -384.734 | -394.172 | -160.853 |
| Income Before Tax
| 16,922.2 | 28,239.9 | 25,855.5 | 16,126.5 | 9,147 | 8,268.9 | 5,816.7 | 6,571.9 | 5,707.5 | 3,994.307 | 2,079.728 | 3,475.773 | 5,617.273 | 6,869.549 | 4,768.123 | 2,176.678 | 1,984.457 | 4,425.668 | 1,563.397 | 836.694 |
| Income Before Tax Ratio
| 0.129 | 0.194 | 0.21 | 0.194 | 0.13 | 0.11 | 0.106 | 0.136 | 0.126 | 0.089 | 0.052 | 0.092 | 0.141 | 0.203 | 0.191 | 0.108 | 0.118 | 0.235 | 0.113 | 0.073 |
| Income Tax Expense
| 3,565.1 | 6,616.5 | 6,966.3 | 4,144 | -12 | 1,852.6 | 1,199.6 | 1,422 | 1,478.1 | 966.236 | 455.142 | 946.257 | 1,829.094 | 2,027.172 | 1,523.971 | 778.604 | 637.884 | 1,542.251 | 536.74 | 243.101 |
| Net Income
| 13,357.1 | 21,623.4 | 18,889.2 | 11,979.4 | 10,190.9 | 6,416.3 | 4,617.1 | 5,149.9 | 4,229.4 | 3,028.071 | 1,624.586 | 2,529.516 | 3,788.179 | 4,842.377 | 3,244.152 | 1,398.074 | 1,346.573 | 2,883.417 | 1,026.657 | 593.593 |
| Net Income Ratio
| 0.102 | 0.148 | 0.153 | 0.144 | 0.144 | 0.085 | 0.084 | 0.107 | 0.093 | 0.067 | 0.041 | 0.067 | 0.095 | 0.143 | 0.13 | 0.069 | 0.08 | 0.153 | 0.075 | 0.052 |
| EPS
| 45.06 | 72.95 | 63.75 | 41.11 | 29.36 | 22.33 | 16.08 | 17.94 | 14.97 | 10.55 | 5.66 | 8.81 | 12.82 | 16.01 | 10.72 | 4.42 | 3.97 | 8.73 | 3.18 | 3.02 |
| EPS Diluted
| 45.06 | 72.95 | 63.75 | 41.11 | 29.36 | 22.33 | 16.08 | 17.94 | 14.97 | 10.55 | 5.66 | 8.81 | 12.82 | 16.01 | 10.72 | 4.42 | 3.97 | 8.73 | 3.02 | 3.02 |
| EBITDA
| 26,608.2 | 36,041.3 | 31,889.1 | 21,714.2 | 14,676.2 | 13,620.3 | 9,986.6 | 10,146.9 | 9,546.3 | 7,184.118 | 4,977.701 | 6,556.691 | 9,559.96 | 9,675.486 | 7,135.1 | 4,013.15 | 3,409.752 | 5,674.539 | 2,586.225 | 1,749.911 |
| EBITDA Ratio
| 0.203 | 0.247 | 0.259 | 0.262 | 0.208 | 0.181 | 0.181 | 0.21 | 0.211 | 0.16 | 0.125 | 0.174 | 0.24 | 0.285 | 0.286 | 0.198 | 0.203 | 0.301 | 0.188 | 0.152 |