SRF Limited
NSE:SRF.NS
2305.95 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 4,075.4 | 6,079.8 | 4,504.8 | 1,382.9 | 1,164.4 | 1,895.5 | 870.1 | 876.3 | 3,398.9 | 990.739 | 746.161 | 1,803.694 | 1,400.784 | 902.473 | 904.021 | 89.589 | 225.641 | 204.367 | 101.498 | 108.499 |
Short Term Investments
| 4,055.8 | 7,333.7 | 3,367 | 5,570.2 | 1,992.7 | 1,017.8 | 1,562.9 | 2,146.2 | 1,972.5 | 942.215 | 264.802 | 1,414.633 | 1,342.123 | 1,724.773 | 1,818.168 | 1,374.942 | 1,035.223 | 1,036.608 | 975 | 827.336 |
Cash and Short Term Investments
| 8,131.2 | 13,413.5 | 7,871.8 | 6,953.1 | 3,157.1 | 2,913.3 | 2,433 | 3,022.5 | 5,371.4 | 1,932.954 | 1,010.963 | 3,218.327 | 2,742.907 | 2,627.246 | 2,722.189 | 1,464.531 | 1,260.864 | 1,240.975 | 1,076.498 | 935.835 |
Net Receivables
| 19,559.1 | 17,856.2 | 17,924.5 | 12,745.6 | 8,910.7 | 16,547.1 | 12,310.1 | 8,644.1 | 6,897.4 | 6,106.6 | 6,914.911 | 5,086.893 | 4,837.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 23,264.7 | 22,742.9 | 21,384.7 | 14,658.2 | 12,012.3 | 12,247.4 | 9,581.8 | 8,381.4 | 7,049.8 | 7,635.026 | 7,464.029 | 5,632.255 | 4,876.579 | 5,040.572 | 3,072.758 | 2,486.855 | 2,505.018 | 2,004.771 | 1,757.14 | 2,013.058 |
Other Current Assets
| 5,537.9 | 3,626.7 | 13.7 | 20.2 | 8.8 | 15.1 | 176.5 | 647.2 | 7,734.2 | 7,595.229 | 8,676.109 | 6,161.074 | 928.947 | 4,926.503 | 3,609.544 | 2,485.961 | 2,449.922 | 2,155.484 | 1,289.699 | 1,024.232 |
Total Current Assets
| 56,492.9 | 57,749.5 | 52,543.2 | 39,389.2 | 29,062 | 31,722.9 | 24,501.4 | 20,695.2 | 20,155.4 | 17,163.209 | 17,151.101 | 15,011.656 | 13,385.751 | 12,594.321 | 9,404.491 | 6,437.347 | 6,215.804 | 5,401.23 | 4,123.337 | 3,973.125 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 139,274.3 | 123,406.1 | 99,775.2 | 84,862.5 | 76,438 | 62,500.6 | 55,635.7 | 45,778.3 | 41,324.8 | 39,199.168 | 36,351.215 | 28,780.91 | 24,657.871 | 21,476.227 | 20,427.413 | 18,317.649 | 12,483.728 | 11,819.91 | 11,246.053 | 8,625.693 |
Goodwill
| 0 | 0 | 0 | 6.2 | 6.2 | 40.8 | 40.8 | 49.1 | 45.4 | 49.095 | 110.94 | 115.285 | 0 | 122.666 | 126.355 | 130.044 | 58.156 | 58.156 | 0 | 0 |
Intangible Assets
| 1,195.2 | 1,147.3 | 1,194 | 1,123.7 | 1,164.6 | 1,088.6 | 1,126.9 | 807.5 | 942.6 | 1,016.277 | 166.569 | 155.915 | 296.697 | 192.87 | 206.844 | 141.126 | 9.258 | 18.063 | 0 | 0 |
Goodwill and Intangible Assets
| 1,195.2 | 1,147.3 | 1,194 | 1,129.9 | 1,170.8 | 1,129.4 | 1,167.7 | 856.6 | 988 | 1,065.372 | 277.509 | 271.2 | 296.697 | 315.536 | 333.199 | 271.17 | 67.414 | 76.219 | 74.847 | 76.794 |
Long Term Investments
| 3,687.6 | 41.6 | 345.2 | 41.6 | 41.6 | -1,016.7 | -1,561.7 | -1,895 | -1,929.2 | -941.715 | -163.648 | -1,316.98 | -1,279.11 | -563.253 | -1,746.935 | -950.232 | -464.1 | -949.693 | -904.329 | -723.621 |
Tax Assets
| 275.6 | 186.5 | 116 | 181.4 | 142.6 | 3,804.7 | 3,886.4 | 2,228.6 | 779.3 | 708.253 | 498.088 | 145.136 | 141.474 | 153.956 | 198.686 | 246.736 | 1,035.223 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,893.8 | 5,014.2 | 3,792.5 | 3,689.5 | 1,912.6 | 738.1 | 0.6 | 4,149 | 4,157.6 | 2,345.336 | 1,071.28 | 2,998.557 | 2,619.24 | 1,724.773 | 1,818.168 | 1,374.941 | 0.041 | 1,036.608 | 975 | 827.336 |
Total Non-Current Assets
| 148,326.5 | 129,795.7 | 105,222.9 | 89,904.9 | 79,705.6 | 67,156.1 | 59,128.7 | 51,117.5 | 45,320.5 | 42,376.414 | 38,034.444 | 30,878.823 | 26,436.172 | 23,107.239 | 21,030.531 | 19,260.264 | 13,122.306 | 11,983.044 | 11,391.571 | 8,806.202 |
Total Assets
| 204,819.4 | 187,545.2 | 157,766.1 | 129,294.1 | 108,767.6 | 98,879 | 83,630.1 | 71,812.7 | 65,475.9 | 59,539.623 | 55,185.545 | 45,890.479 | 39,821.923 | 35,701.56 | 30,435.022 | 25,697.611 | 19,338.11 | 17,384.274 | 15,514.908 | 12,779.327 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 21,977.6 | 22,312.7 | 20,963.5 | 15,851.9 | 11,116.9 | 13,824.2 | 10,442.4 | 8,089 | 7,161.3 | 5,814.458 | 7,886.068 | 5,181.797 | 5,316.012 | 3,949.796 | 2,455.297 | 2,596.585 | 2,169.631 | 1,478.983 | 0 | 0 |
Short Term Debt
| 26,966.1 | 20,684.4 | 18,067.1 | 14,397.5 | 17,489 | 15,688.5 | 12,345.8 | 9,643.5 | 5,781.3 | 6,467.022 | 4,627.069 | 6,085.278 | 3,735.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 166 | 146.3 | 142 | 317.4 | 359.5 | 98.3 | 390 | 449.4 | 180.9 | 193.518 | 193.518 | 193.52 | 0 | 0 | 71.978 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 166 | 5,081 | 4,745.3 | 5,081.2 | 4,256.1 | 2,355.2 | 2,232.6 | 1,917.4 | 113.5 | 701.473 | 713.23 | 619.608 | 147.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,698 | 1,087.9 | 627.2 | 380.7 | 217.3 | 118.9 | 301.3 | 352.8 | 1,246.3 | 950.439 | 744.864 | 534.807 | 2,561.762 | 2,879.64 | 2,812.13 | 1,047.48 | 1,234.271 | 1,391.966 | 2,673.662 | 2,698.543 |
Total Current Liabilities
| 54,807.7 | 49,166 | 44,403.1 | 35,711.3 | 33,079.3 | 31,986.8 | 25,322.1 | 20,002.7 | 14,302.4 | 13,933.392 | 13,971.231 | 12,421.49 | 11,760.889 | 6,829.436 | 5,267.427 | 3,644.065 | 3,403.902 | 2,870.949 | 2,673.662 | 2,698.543 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 22,511.4 | 24,090.9 | 18,484.8 | 20,288.4 | 23,856.1 | 21,613.4 | 18,945.2 | 14,318.6 | 19,119.5 | 17,881.882 | 17,126.164 | 10,961.423 | 7,170.922 | 9,731.337 | 10,317.672 | 10,541.727 | 5,173.078 | 4,892.987 | 6,152.608 | 4,543.849 |
Deferred Revenue Non-Current
| 827.9 | 722.9 | 2,054.4 | 427.7 | 140 | 185.3 | 342.6 | 297 | 186.2 | 167.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9,387.2 | 8,092.2 | 6,774.6 | 3,861.6 | 1,755 | 3,419.8 | 2,913.8 | 5,068.6 | 4,776.5 | 4,094.071 | 3,249.843 | 2,648.017 | 2,269.184 | 2,161.023 | 2,111.33 | 1,759.276 | 1,484.357 | 1,272.257 | 1,080.541 | 1,018.036 |
Other Non-Current Liabilities
| 2,495 | 2,202.7 | 395.6 | 440.9 | 604 | 381 | 461.1 | 299.2 | 396.8 | 499.76 | 171.773 | 170.277 | 105.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 35,221.5 | 35,108.7 | 27,709.4 | 25,018.6 | 26,355.1 | 25,599.5 | 22,662.7 | 19,983.4 | 24,479 | 22,642.849 | 20,547.78 | 13,779.717 | 9,545.665 | 11,892.36 | 12,429.002 | 12,301.003 | 6,657.435 | 6,165.244 | 7,233.149 | 5,561.885 |
Total Liabilities
| 90,029.2 | 84,274.7 | 72,112.5 | 60,729.9 | 59,434.4 | 57,586.3 | 47,984.8 | 39,986.1 | 38,781.4 | 36,576.241 | 34,519.011 | 26,201.207 | 21,306.554 | 18,721.796 | 17,696.429 | 15,945.068 | 10,061.337 | 9,036.193 | 9,906.811 | 8,260.428 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,974.4 | 2,974.4 | 2,974.4 | 602.6 | 585 | 585 | 584.4 | 584.4 | 584.4 | 584.356 | 584.356 | 584.356 | 584.356 | 615.241 | 615.241 | 617.055 | 689.055 | 689.055 | 684.154 | 655.466 |
Retained Earnings
| 98,445.2 | 87,269.7 | 67,857.7 | 51,136.6 | 41,176.9 | 32,010 | 26,434.1 | 23,407.5 | 17,557.7 | 14,519.37 | 11,990.113 | 11,247.569 | 15,468.736 | 14,142.326 | 9,939.902 | 7,144.408 | 2,748.816 | 5,932.389 | 890.255 | 236.009 |
Accumulated Other Comprehensive Income/Loss
| 111,815.8 | 7,930.8 | 9,725.9 | 9,462.5 | 7,571.3 | 8,697.7 | 8,626.8 | 7,834.7 | 7,962.6 | 2,634.4 | 2,866.651 | 4,342.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -98,445.2 | 5,095.6 | 5,095.6 | 7,362.5 | 0 | 0 | 0 | 0 | 589.8 | 5,225.256 | 5,225.414 | 3,515.163 | 2,462.216 | 2,222.197 | 2,183.45 | 1,991.08 | 5,838.902 | 1,726.637 | 4,033.688 | 3,627.424 |
Total Shareholders Equity
| 114,790.2 | 103,270.5 | 85,653.6 | 68,564.2 | 49,333.2 | 41,292.7 | 35,645.3 | 31,826.6 | 26,694.5 | 22,963.382 | 20,666.534 | 19,689.272 | 18,515.308 | 16,979.764 | 12,738.593 | 9,752.543 | 9,276.773 | 8,348.081 | 5,608.097 | 4,518.899 |
Total Equity
| 114,790.2 | 103,270.5 | 85,653.6 | 68,564.2 | 49,333.2 | 41,292.7 | 35,645.3 | 31,826.6 | 26,694.5 | 22,963.382 | 20,666.534 | 19,689.272 | 18,515.369 | 16,979.764 | 12,738.593 | 9,752.543 | 9,276.773 | 8,348.081 | 5,608.097 | 4,518.899 |
Total Liabilities & Shareholders Equity
| 204,819.4 | 187,545.2 | 157,766.1 | 129,294.1 | 108,767.6 | 98,879 | 83,630.1 | 71,812.7 | 65,475.9 | 59,539.623 | 55,185.545 | 45,890.479 | 39,821.923 | 35,701.56 | 30,435.022 | 25,697.611 | 19,338.11 | 17,384.274 | 15,514.908 | 12,779.327 |