
1st Source Corporation
NASDAQ:SRCE
62.07 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 570.324 | 507.53 | 385.078 | 354.864 | 366.92 | 384.007 | 354.366 | 311.091 | 280.705 | 268 | 256.441 | 256.797 | 263.277 | 268.395 | 287.317 | 285.942 | 319.311 | 324.206 | 285.579 | 237.065 | 214.17 | 242.518 | 272.62 | 332.592 | 306.775 | 263.7 | 248.4 | 209 | 174.3 | 154.6 | 127.8 | 118.4 | 118.5 | 122.3 | 126.1 | 122.1 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 195.666 | 144.126 | 43.592 | 13.831 | 73.212 | 74.844 | 62.872 | 35.734 | 27.934 | 20.323 | 21.958 | 23.54 | 36.061 | 42.252 | 72.336 | 103.301 | 119.796 | 142.211 | 99.825 | 64.249 | 52.978 | 76.431 | 120.474 | 152.702 | 146.124 | 108.1 | 111.4 | 93.4 | 78 | 67.7 | 51.9 | 48.1 | 53.9 | 65.5 | 74.6 | 73.2 | 0 | 0 | 0 | 0 |
Gross Profit
| 374.658 | 363.404 | 341.486 | 341.033 | 293.708 | 309.163 | 291.494 | 275.357 | 252.771 | 247.677 | 234.483 | 233.257 | 227.216 | 226.143 | 214.981 | 182.641 | 199.515 | 181.995 | 185.754 | 172.816 | 161.192 | 166.087 | 152.146 | 179.89 | 160.651 | 155.6 | 137 | 115.6 | 96.3 | 86.9 | 75.9 | 70.3 | 64.6 | 56.8 | 51.5 | 48.9 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.657 | 0.716 | 0.887 | 0.961 | 0.8 | 0.805 | 0.823 | 0.885 | 0.9 | 0.924 | 0.914 | 0.911 | 0.863 | 0.843 | 0.748 | 0.639 | 0.625 | 0.561 | 0.65 | 0.729 | 0.754 | 0.685 | 0.558 | 0.541 | 0.524 | 0.59 | 0.552 | 0.553 | 0.552 | 0.562 | 0.594 | 0.594 | 0.545 | 0.464 | 0.408 | 0.4 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 128.051 | 121.538 | 108.735 | 108.485 | 104.162 | 111.65 | 109.212 | 102.281 | 100.164 | 100.393 | 95.51 | 93.873 | 96.134 | 91.167 | 91.344 | 91.044 | 87.51 | 73.944 | 66.605 | 69.767 | 63.083 | 69.457 | 67.398 | 62.614 | 54.572 | 52.5 | 47.3 | 41.8 | 36.1 | 32.6 | 28.3 | 27.5 | 24.9 | 22.8 | 21 | 19.6 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.032 | 3.774 | 3.488 | 3.749 | 4.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 128.051 | 121.538 | 108.735 | 108.485 | 104.162 | 111.65 | 109.212 | 102.281 | 100.164 | 100.393 | 95.51 | 93.873 | 96.134 | 91.167 | 91.344 | 94.532 | 91.259 | 78.732 | 66.605 | 69.767 | 63.083 | 69.457 | 67.398 | 62.614 | 54.572 | 52.5 | 47.3 | 41.8 | 36.1 | 32.6 | 28.3 | 27.5 | 24.9 | 22.8 | 21 | 19.6 | 0 | 0 | 0 | 0 |
Other Expenses
| 75.55 | 80.186 | 75.964 | 77.663 | 83.205 | 77.359 | 77.255 | 71.716 | 63.481 | 58.721 | 54.53 | 55.441 | 55.402 | 61.187 | 63.161 | 56.591 | 61.855 | 61.58 | 59.606 | 53.672 | 64.008 | 69.447 | 73.343 | 59.069 | 49.941 | 48.8 | 40.4 | 32.9 | 24.6 | 22.3 | 21.2 | 19 | 18.8 | 16.2 | 15.3 | 15.7 | 9.5 | 8.1 | 7.1 | 2.3 |
Operating Expenses
| 203.601 | 201.724 | 184.699 | 185.336 | 187.367 | 189.009 | 186.467 | 173.997 | 163.645 | 159.114 | 149.012 | 149.314 | 151.536 | 152.354 | 154.505 | 151.123 | 153.114 | 140.312 | 126.211 | 123.439 | 127.091 | 138.904 | 140.741 | 121.683 | 104.513 | 101.3 | 87.7 | 74.7 | 60.7 | 54.9 | 49.5 | 46.5 | 43.7 | 39 | 36.3 | 35.3 | 9.5 | 8.1 | 7.1 | 2.3 |
Operating Income
| 171.057 | 161.68 | 156.787 | 154.885 | 106.341 | 120.154 | 105.027 | 101.36 | 89.126 | 88.563 | 84.443 | 83.943 | 75.68 | 73.789 | 60.476 | 31.518 | 46.401 | 41.683 | 59.543 | 49.377 | 34.101 | 27.183 | 11.405 | 58.207 | 56.138 | 54.3 | 49.3 | 40.9 | 35.6 | 32 | 26.4 | 23.8 | 20.9 | 17.8 | 15.2 | 13.6 | 9.5 | 8.1 | 7.1 | 2.3 |
Operating Income Ratio
| 0.3 | 0.319 | 0.407 | 0.436 | 0.29 | 0.313 | 0.296 | 0.326 | 0.318 | 0.33 | 0.329 | 0.327 | 0.287 | 0.275 | 0.21 | 0.11 | 0.145 | 0.129 | 0.208 | 0.208 | 0.159 | 0.112 | 0.042 | 0.175 | 0.183 | 0.206 | 0.198 | 0.196 | 0.204 | 0.207 | 0.207 | 0.201 | 0.176 | 0.146 | 0.121 | 0.111 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 171.057 | 161.68 | 156.787 | 154.885 | 106.341 | 120.154 | 105.027 | 101.36 | 89.126 | 88.563 | 84.443 | 83.943 | 75.68 | 73.789 | 60.476 | 31.518 | 46.401 | 41.683 | 59.543 | 49.377 | 34.101 | 27.183 | 11.405 | 58.207 | 56.138 | 54.3 | 49.3 | 40.9 | 35.6 | 32 | 26.4 | 23.8 | 20.9 | 17.8 | 15.2 | 13.6 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.3 | 0.319 | 0.407 | 0.436 | 0.29 | 0.313 | 0.296 | 0.326 | 0.318 | 0.33 | 0.329 | 0.327 | 0.287 | 0.275 | 0.21 | 0.11 | 0.145 | 0.129 | 0.208 | 0.208 | 0.159 | 0.112 | 0.042 | 0.175 | 0.183 | 0.206 | 0.198 | 0.196 | 0.204 | 0.207 | 0.207 | 0.201 | 0.176 | 0.146 | 0.121 | 0.111 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 38.439 | 36.746 | 36.255 | 36.328 | 24.88 | 28.139 | 22.613 | 33.309 | 31.34 | 31.077 | 26.374 | 28.985 | 26.047 | 25.594 | 19.232 | 6.028 | 13.015 | 11.144 | 20.246 | 15.626 | 9.136 | 8.029 | 1.366 | 19.709 | 18.565 | 18.5 | 17.8 | 14.4 | 12.4 | 11 | 7.9 | 7.1 | 6.3 | 5.2 | 3.3 | 3 | -9.5 | -8.1 | -7.1 | -2.3 |
Net Income
| 132.623 | 124.927 | 120.509 | 118.534 | 81.437 | 91.96 | 82.414 | 68.051 | 57.786 | 57.486 | 58.069 | 54.958 | 49.633 | 48.195 | 41.244 | 25.49 | 33.386 | 30.539 | 39.297 | 33.751 | 24.965 | 19.154 | 10.039 | 38.498 | 37.573 | 35.8 | 31.5 | 26.5 | 23.2 | 21 | 18.5 | 16.7 | 13.9 | 12.6 | 11.9 | 10.6 | 9.5 | 8.1 | 7.1 | 2.3 |
Net Income Ratio
| 0.233 | 0.246 | 0.313 | 0.334 | 0.222 | 0.239 | 0.233 | 0.219 | 0.206 | 0.215 | 0.226 | 0.214 | 0.189 | 0.18 | 0.144 | 0.089 | 0.105 | 0.094 | 0.138 | 0.142 | 0.117 | 0.079 | 0.037 | 0.116 | 0.122 | 0.136 | 0.127 | 0.127 | 0.133 | 0.136 | 0.145 | 0.141 | 0.117 | 0.103 | 0.094 | 0.087 | 0 | 0 | 0 | 0 |
EPS
| 5.46 | 5.03 | 4.84 | 4.7 | 3.17 | 3.57 | 3.16 | 2.6 | 2.22 | 2.17 | 2.21 | 2.03 | 1.84 | 1.78 | 1.1 | 0.72 | 1.26 | 1.18 | 1.58 | 1.22 | 1 | 0.76 | 0.4 | 1.53 | 1.42 | 1.42 | 1.13 | 0.71 | 0.5 | 0.77 | 0.23 | 0.2 | 0.11 | 0.083 | 0.073 | 0.058 | 0.37 | 0.31 | 0.29 | 0.11 |
EPS Diluted
| 5.46 | 5.03 | 4.84 | 4.7 | 3.17 | 3.57 | 3.16 | 2.6 | 2.22 | 2.17 | 2.21 | 2.03 | 1.84 | 1.78 | 1.1 | 0.72 | 1.26 | 1.16 | 1.56 | 1.21 | 0.98 | 0.75 | 0.39 | 1.5 | 1.41 | 1.39 | 1.1 | 0.69 | 0.49 | 0.77 | 0.23 | 0.2 | 0.11 | 0.083 | 0.073 | 0.058 | 0.37 | 0.31 | 0.29 | 0.11 |
EBITDA
| 183.418 | 177.143 | 175.874 | 178.884 | 137.42 | 155.426 | 137.851 | 133.325 | 117.527 | 112.313 | 104.054 | 102.885 | 98.044 | 99.079 | 88.6 | 59.969 | 74.001 | 66.179 | 83.626 | 78.527 | 68.166 | 66.085 | 50.642 | 90.179 | 83.539 | 78.6 | 67 | 52.8 | 40.7 | 35.6 | 29.7 | 26.7 | 23.4 | 19.2 | 16.6 | 14.7 | 9.5 | 8.1 | 7.1 | 2.3 |
EBITDA Ratio
| 0.322 | 0.349 | 0.457 | 0.504 | 0.375 | 0.405 | 0.389 | 0.429 | 0.419 | 0.419 | 0.406 | 0.401 | 0.372 | 0.369 | 0.308 | 0.21 | 0.232 | 0.204 | 0.293 | 0.331 | 0.318 | 0.272 | 0.186 | 0.271 | 0.272 | 0.298 | 0.27 | 0.253 | 0.234 | 0.23 | 0.232 | 0.226 | 0.197 | 0.157 | 0.132 | 0.12 | 0 | 0 | 0 | 0 |