
1st Source Corporation
NASDAQ:SRCE
62.07 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 146.407 | 141.632 | 145.678 | 144.39 | 138.624 | 134.647 | 131.781 | 123.323 | 117.779 | 110.54 | 98.485 | 90.859 | 85.194 | 87.809 | 92.226 | 86.668 | 88.161 | 94.563 | 90.958 | 89.091 | 92.308 | 95.12 | 98.441 | 97.301 | 93.145 | 92.677 | 89.756 | 88.888 | 83.045 | 81.856 | 80.022 | 76.534 | 72.679 | 71.08 | 70.965 | 70.234 | 68.426 | 68.919 | 67.953 | 67.745 | 63.383 | 65.072 | 64.544 | 64.071 | 62.753 | 62.115 | 67.124 | 64.732 | 62.826 | 66.047 | 65.885 | 65.521 | 65.824 | 66.119 | 66.816 | 69.297 | 66.163 | 73.339 | 72.992 | 70.652 | 70.334 | 71.385 | 69.997 | 73.335 | 71.225 | 86.769 | 70.445 | 78.946 | 83.151 | 83.138 | 86.227 | 81.402 | 73.439 | 75.128 | 75.202 | 69.848 | 65.401 | 62.81 | 61.523 | 56.241 | 56.491 | 56.865 | 47.626 | 57.535 | 52.144 | 57.434 | 57.845 | 64.471 | 62.768 | 65.5 | 64.468 | 69.577 | 71.221 | 80.494 | 80.388 | 82.435 | 91.801 | 85.39 | 77.63 | 76.123 | 70.163 | 69 | 67.056 | 64 | 63.14 | 64.6 | 63.3 | 61.1 | 58.6 | 59.1 | 53.9 | 49.8 | 46.4 | 45.5 | 45.4 | 42.8 | 40.6 | 40.5 | 39.8 | 38.3 | 36.1 | 33.8 | 33 | 31.7 | 29.3 | 29.8 | 29.4 | 29.6 | 29.6 | 30.2 | 30.1 | 28.8 | 29.4 | 30.2 | 30.2 | 30.8 | 31.1 | 32.2 | 31.7 | 31 | 31.2 | 31 | 31 | 31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 45.631 | 46.491 | 50.852 | 47.175 | 52.03 | 45.152 | 38.949 | 32.085 | 27.94 | 21.147 | 10.711 | 7.07 | 4.664 | 2.797 | 1.946 | 1.81 | 7.278 | 11.441 | 17.352 | 20.224 | 24.195 | 17.198 | 19.198 | 19.457 | 18.991 | 17.376 | 17.491 | 15.513 | 12.492 | 10.993 | 8.821 | 9.275 | 6.645 | 6.083 | 7.673 | 7.693 | 6.485 | 4.806 | 5.604 | 5.36 | 4.553 | 3.537 | 5.648 | 7.231 | 5.541 | 4.237 | 5.389 | 7.033 | 6.881 | 7.757 | 8.323 | 9.811 | 10.17 | 8.128 | 11.22 | 10.356 | 12.548 | 15.204 | 18.635 | 19.599 | 18.898 | 24.194 | 24.164 | 27.204 | 27.739 | 30.243 | 28.239 | 29.948 | 31.366 | 38.153 | 40.292 | 34.708 | 29.058 | 30.602 | 26.261 | 21.965 | 20.997 | 19.194 | 17.054 | 13.23 | 14.771 | 14.818 | 13.234 | 12.462 | 12.464 | 15.469 | 18.525 | 20.714 | 21.723 | 26.272 | 28.482 | 31.763 | 33.807 | 32.727 | 40.208 | 37.363 | 41.722 | 41.157 | 36.122 | 36.255 | 31.768 | 28.7 | 27.2 | 26.5 | 25.6 | 28.1 | 27.9 | 28.4 | 27.1 | 26.3 | 24.9 | 21.6 | 20.7 | 19.9 | 20.2 | 19.3 | 18.6 | 17.9 | 18.1 | 16.5 | 15.3 | 13.7 | 13.8 | 13.1 | 11.3 | 11.5 | 11.9 | 12.1 | 12.8 | 12.7 | 13.6 | 13.4 | 14.3 | 15.9 | 15.8 | 16.7 | 17.1 | 18.6 | 18.9 | 18.5 | 18.6 | 18.3 | 18.6 | 19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 100.776 | 95.141 | 94.826 | 97.215 | 86.594 | 89.495 | 92.832 | 91.238 | 89.839 | 89.393 | 87.774 | 83.789 | 80.53 | 85.012 | 90.28 | 84.858 | 80.883 | 83.122 | 73.606 | 68.867 | 68.113 | 77.922 | 79.243 | 77.844 | 74.154 | 75.301 | 72.265 | 73.375 | 70.553 | 70.863 | 71.201 | 67.259 | 66.034 | 64.997 | 63.292 | 62.541 | 61.941 | 64.113 | 62.349 | 62.385 | 58.83 | 61.535 | 58.896 | 56.84 | 57.212 | 57.878 | 61.735 | 57.699 | 55.945 | 58.29 | 57.562 | 55.71 | 55.654 | 57.991 | 55.596 | 58.941 | 53.615 | 58.135 | 54.357 | 51.053 | 51.436 | 47.191 | 45.833 | 46.131 | 43.486 | 56.526 | 42.206 | 48.998 | 51.785 | 44.985 | 45.935 | 46.694 | 44.381 | 44.526 | 48.941 | 47.883 | 44.404 | 43.616 | 44.469 | 43.011 | 41.72 | 42.047 | 34.392 | 45.073 | 39.68 | 41.965 | 39.32 | 43.757 | 41.045 | 39.228 | 35.986 | 37.814 | 37.414 | 47.767 | 40.18 | 45.072 | 50.079 | 44.233 | 41.508 | 39.868 | 38.395 | 40.3 | 39.856 | 37.5 | 37.54 | 36.5 | 35.4 | 32.7 | 31.5 | 32.8 | 29 | 28.2 | 25.7 | 25.6 | 25.2 | 23.5 | 22 | 22.6 | 21.7 | 21.8 | 20.8 | 20.1 | 19.2 | 18.6 | 18 | 18.3 | 17.5 | 17.5 | 16.8 | 17.5 | 16.5 | 15.4 | 15.1 | 14.3 | 14.4 | 14.1 | 14 | 13.6 | 12.8 | 12.5 | 12.6 | 12.7 | 12.4 | 12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.688 | 0.672 | 0.651 | 0.674 | 0.625 | 0.665 | 0.711 | 0.74 | 0.763 | 0.809 | 0.891 | 0.922 | 0.945 | 0.968 | 0.979 | 0.973 | 0.917 | 0.879 | 0.809 | 0.773 | 0.733 | 0.819 | 0.805 | 0.8 | 0.796 | 0.813 | 0.805 | 0.825 | 0.85 | 0.866 | 0.89 | 0.879 | 0.909 | 0.914 | 0.892 | 0.89 | 0.905 | 0.93 | 0.918 | 0.921 | 0.934 | 0.946 | 0.912 | 0.887 | 0.912 | 0.932 | 0.92 | 0.891 | 0.89 | 0.883 | 0.874 | 0.85 | 0.845 | 0.871 | 0.832 | 0.852 | 0.81 | 0.793 | 0.745 | 0.723 | 0.731 | 0.661 | 0.655 | 0.629 | 0.611 | 0.651 | 0.599 | 0.621 | 0.623 | 0.541 | 0.533 | 0.574 | 0.604 | 0.591 | 0.651 | 0.686 | 0.674 | 0.694 | 0.723 | 0.765 | 0.739 | 0.739 | 0.727 | 0.783 | 0.763 | 0.731 | 0.68 | 0.679 | 0.654 | 0.599 | 0.558 | 0.543 | 0.525 | 0.593 | 0.5 | 0.547 | 0.546 | 0.518 | 0.535 | 0.524 | 0.547 | 0.584 | 0.594 | 0.586 | 0.599 | 0.565 | 0.559 | 0.535 | 0.538 | 0.555 | 0.538 | 0.566 | 0.554 | 0.563 | 0.555 | 0.549 | 0.542 | 0.558 | 0.545 | 0.574 | 0.576 | 0.595 | 0.582 | 0.587 | 0.614 | 0.614 | 0.595 | 0.591 | 0.568 | 0.579 | 0.548 | 0.535 | 0.514 | 0.474 | 0.477 | 0.458 | 0.45 | 0.422 | 0.404 | 0.403 | 0.404 | 0.41 | 0.4 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33.555 | 33.26 | 32.697 | 30.865 | 31.229 | 31.537 | 30.464 | 29.58 | 29.957 | 7.874 | 27.325 | 26.455 | 26.317 | 31.782 | 36.785 | 32.55 | 31.842 | 30.386 | 28.705 | 27.109 | 27.682 | 29.206 | 28.181 | 27.681 | 26.582 | 27.946 | 27.317 | 27.634 | 26.315 | 28.056 | 25.224 | 24.131 | 24.87 | 25.64 | 25.302 | 24.504 | 24.718 | 26.666 | 25.234 | 24.264 | 24.229 | 25.887 | 24.288 | 21.913 | 23.422 | 24.265 | 23.951 | 22.534 | 23.123 | 23.239 | 24.29 | 23.588 | 23.525 | 24.869 | 23.049 | 22.909 | 23.032 | 22.482 | 23.236 | 25.12 | 22.959 | 24.385 | 22.627 | 23.046 | 23.762 | 24.751 | 19.297 | 19.065 | 20.634 | 18.19 | 20.035 | 18.153 | 17.566 | 16.785 | 17.433 | 16.873 | 15.514 | 16.47 | 17.663 | 17.09 | 18.544 | 14.841 | 16.622 | 15.866 | 15.754 | 16.725 | 17.195 | 18.29 | 17.247 | 17.611 | 16.792 | 16.417 | 16.578 | 16.095 | 15.923 | 15.535 | 15.061 | 13.194 | 14.076 | 14.041 | 13.261 | 12.7 | 13.77 | 13.1 | 13 | 12 | 11.9 | 11.7 | 11.7 | 11.9 | 10.1 | 10.1 | 9.7 | 9.1 | 9.4 | 8.9 | 8.7 | 7.8 | 8.5 | 8.2 | 8.1 | 7.3 | 7.1 | 7 | 7 | 6.9 | 6.9 | 6.9 | 6.8 | 6.4 | 6.3 | 6 | 6.2 | 5.4 | 5.7 | 5.7 | 6 | 5.2 | 5.4 | 5.2 | 5.2 | 4.8 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.925 | 1.435 | 1.671 | 2.026 | 1.744 | 0 | 1.201 | 1.649 | 1.972 | 0 | 1.415 | 1.669 | 1.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.307 | 1.008 | 1.05 | 0.867 | 1.578 | 0.968 | 0.864 | 0.622 | 1.482 | 0.845 | 0.88 | 0.567 | 0 | 0.655 | 0.794 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0 | 0 | 0 | 1.078 | 1.24 | 0.843 | 0 | 0.885 | 1.086 | 0.743 | 0 | 1.329 | 1.1 | 0.731 | 1.2 | 0.9 | 0.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 35.48 | 27.819 | 34.368 | 32.891 | 32.973 | 26.715 | 31.665 | 31.229 | 31.929 | 7.874 | 28.74 | 28.124 | 27.585 | 31.782 | 36.785 | 32.55 | 31.842 | 30.386 | 28.705 | 27.109 | 27.682 | 29.206 | 28.181 | 27.681 | 26.582 | 27.946 | 27.317 | 27.634 | 26.315 | 28.056 | 25.224 | 24.131 | 24.87 | 25.64 | 25.302 | 24.504 | 24.718 | 26.666 | 25.234 | 24.264 | 24.229 | 25.887 | 24.288 | 21.913 | 23.422 | 24.265 | 23.951 | 22.534 | 23.123 | 20.314 | 24.29 | 23.659 | 23.525 | 26.447 | 24.017 | 23.773 | 23.654 | 23.964 | 24.081 | 26 | 23.526 | 27.873 | 23.282 | 23.84 | 24.247 | 28.5 | 19.297 | 19.065 | 20.634 | 22.978 | 20.035 | 18.153 | 17.566 | 16.785 | 17.433 | 16.873 | 15.514 | 16.47 | 17.663 | 17.09 | 18.544 | 14.841 | 16.622 | 15.866 | 15.754 | 16.725 | 17.195 | 18.29 | 17.247 | 15.687 | 16.792 | 16.417 | 16.578 | 12.935 | 17.001 | 16.775 | 15.904 | 10.48 | 14.961 | 15.127 | 14.004 | 9.6 | 15.099 | 14.2 | 13.7 | 13.2 | 12.8 | 12.6 | 11.7 | 11.9 | 10.1 | 10.1 | 9.7 | 9.1 | 9.4 | 8.9 | 8.7 | 7.8 | 8.5 | 8.2 | 8.1 | 7.3 | 7.1 | 7 | 7 | 6.9 | 6.9 | 6.9 | 6.8 | 6.4 | 6.3 | 6 | 6.2 | 5.4 | 5.7 | 5.7 | 6 | 5.2 | 5.4 | 5.2 | 5.2 | 4.8 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 17.596 | 27.262 | 15.075 | 16.6 | 15.731 | 26.257 | 18.501 | 17.936 | 17.492 | 40.503 | 16.591 | 17.531 | 17.751 | 16.964 | 11.279 | 12.648 | 12.298 | 18.578 | 18.338 | 17.716 | 18.853 | 20.14 | 18.925 | 19.672 | 18.622 | 19.745 | 20.025 | 18.243 | 19.242 | 19.257 | 19.236 | 16.974 | 16.249 | 16.121 | 15.843 | 15.53 | 15.987 | 15.078 | 15.834 | 13.977 | 13.832 | 16.104 | 13.365 | 12.511 | 12.551 | 14.325 | 14.479 | 13.21 | 13.427 | 19.403 | 12.903 | 12.919 | 14.523 | 14.34 | 13.131 | 12.17 | 14.822 | 15.972 | 13.729 | 13.649 | 13.584 | 10.691 | 13.288 | 13.509 | 14.393 | 10.001 | 19.02 | 19.33 | 17.267 | 13.648 | 17.405 | 16.293 | 14.234 | 15.81 | 14.391 | 15.513 | 13.892 | 14.386 | 12.62 | 13.536 | 13.13 | 15.589 | 15.752 | 16.079 | 16.588 | 17.398 | 15.509 | 18.985 | 17.555 | 24.16 | 16.72 | 17.615 | 15.667 | 20.683 | 13.874 | 13.655 | 12.714 | 16.991 | 12.354 | 11.623 | 10.861 | 16 | 11.261 | 11.1 | 10.465 | 10.2 | 10 | 8.5 | 8.7 | 9.4 | 8.5 | 8.5 | 6.7 | 7.3 | 6.5 | 5.7 | 5.1 | 6.2 | 4.9 | 6 | 5.3 | 6.3 | 5.1 | 5.1 | 4.8 | 4.9 | 4.5 | 4.7 | 4.5 | 5.4 | 4.6 | 4.5 | 4.2 | 4.4 | 3.9 | 4.2 | 3.6 | 4.6 | 3.8 | 3.5 | 3.5 | 4.3 | 3.9 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 53.076 | 55.081 | 49.443 | 49.491 | 48.704 | 52.972 | 50.166 | 49.165 | 49.421 | 48.377 | 45.331 | 45.655 | 45.336 | 48.746 | 48.064 | 45.198 | 44.098 | 48.964 | 47.305 | 44.825 | 46.535 | 49.346 | 47.106 | 47.353 | 45.204 | 47.691 | 47.342 | 45.877 | 45.555 | 47.313 | 44.46 | 41.105 | 41.119 | 41.761 | 41.145 | 40.034 | 40.705 | 41.744 | 41.068 | 38.241 | 38.061 | 41.991 | 37.653 | 34.424 | 35.973 | 38.59 | 38.43 | 35.744 | 36.55 | 39.717 | 37.193 | 36.578 | 38.048 | 40.787 | 37.148 | 35.943 | 38.476 | 39.936 | 37.81 | 39.649 | 37.11 | 38.564 | 36.57 | 37.349 | 38.64 | 38.501 | 38.317 | 38.395 | 37.901 | 36.626 | 37.44 | 34.446 | 31.8 | 32.595 | 31.824 | 32.386 | 29.406 | 30.856 | 30.283 | 30.626 | 31.674 | 30.43 | 32.374 | 31.945 | 32.342 | 34.123 | 32.704 | 37.275 | 34.802 | 39.847 | 33.512 | 34.032 | 32.245 | 33.618 | 30.875 | 30.43 | 28.618 | 27.471 | 27.315 | 26.75 | 24.865 | 25.6 | 26.36 | 25.3 | 24.168 | 23.4 | 22.8 | 21.1 | 20.4 | 21.3 | 18.6 | 18.6 | 16.4 | 16.4 | 15.9 | 14.6 | 13.8 | 14 | 13.4 | 14.2 | 13.4 | 13.6 | 12.2 | 12.1 | 11.8 | 11.8 | 11.4 | 11.6 | 11.3 | 11.8 | 10.9 | 10.5 | 10.4 | 9.8 | 9.6 | 9.9 | 9.6 | 9.8 | 9.2 | 8.7 | 8.7 | 9.1 | 8.9 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 47.7 | 40.06 | 45.383 | 47.724 | 37.89 | 36.523 | 42.666 | 42.073 | 40.418 | 41.016 | 42.443 | 38.134 | 35.194 | 36.266 | 42.389 | 39.66 | 36.743 | 34.158 | 26.563 | 24.042 | 21.578 | 28.576 | 32.137 | 30.491 | 28.95 | 27.61 | 24.923 | 27.498 | 24.996 | 23.55 | 26.741 | 26.154 | 24.915 | 23.236 | 22.147 | 22.507 | 21.236 | 22.369 | 21.281 | 24.144 | 20.769 | 19.544 | 21.243 | 22.416 | 21.239 | 19.288 | 23.305 | 21.955 | 19.395 | 18.573 | 20.369 | 19.132 | 17.606 | 17.204 | 18.448 | 22.998 | 15.139 | 18.199 | 16.547 | 11.404 | 14.326 | 8.627 | 9.263 | 8.782 | 4.846 | 18.025 | 3.889 | 10.603 | 13.884 | 8.359 | 8.495 | 12.248 | 12.581 | 11.931 | 17.117 | 15.497 | 14.998 | 12.76 | 14.186 | 12.385 | 10.046 | 11.617 | 2.018 | 13.128 | 7.338 | 7.842 | 6.616 | 6.482 | 6.243 | -0.619 | 2.474 | 3.782 | 5.169 | 14.149 | 9.305 | 14.642 | 21.461 | 16.762 | 14.193 | 13.118 | 13.53 | 14.7 | 13.496 | 12.2 | 13.372 | 13.1 | 12.6 | 11.6 | 11.1 | 11.5 | 10.4 | 9.6 | 9.3 | 9.2 | 9.3 | 8.9 | 8.2 | 8.6 | 8.3 | 7.6 | 7.4 | 6.5 | 7 | 6.5 | 6.2 | 6.5 | 6.1 | 5.9 | 5.5 | 5.7 | 5.6 | 4.9 | 4.7 | 4.5 | 4.8 | 4.2 | 4.4 | 3.8 | 3.6 | 3.8 | 3.9 | 3.6 | 3.5 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.326 | 0.283 | 0.312 | 0.331 | 0.273 | 0.271 | 0.324 | 0.341 | 0.343 | 0.371 | 0.431 | 0.42 | 0.413 | 0.413 | 0.46 | 0.458 | 0.417 | 0.361 | 0.292 | 0.27 | 0.234 | 0.3 | 0.326 | 0.313 | 0.311 | 0.298 | 0.278 | 0.309 | 0.301 | 0.288 | 0.334 | 0.342 | 0.343 | 0.327 | 0.312 | 0.32 | 0.31 | 0.325 | 0.313 | 0.356 | 0.328 | 0.3 | 0.329 | 0.35 | 0.338 | 0.311 | 0.347 | 0.339 | 0.309 | 0.281 | 0.309 | 0.292 | 0.267 | 0.26 | 0.276 | 0.332 | 0.229 | 0.248 | 0.227 | 0.161 | 0.204 | 0.121 | 0.132 | 0.12 | 0.068 | 0.208 | 0.055 | 0.134 | 0.167 | 0.101 | 0.099 | 0.15 | 0.171 | 0.159 | 0.228 | 0.222 | 0.229 | 0.203 | 0.231 | 0.22 | 0.178 | 0.204 | 0.042 | 0.228 | 0.141 | 0.137 | 0.114 | 0.101 | 0.099 | -0.009 | 0.038 | 0.054 | 0.073 | 0.176 | 0.116 | 0.178 | 0.234 | 0.196 | 0.183 | 0.172 | 0.193 | 0.213 | 0.201 | 0.191 | 0.212 | 0.203 | 0.199 | 0.19 | 0.189 | 0.195 | 0.193 | 0.193 | 0.2 | 0.202 | 0.205 | 0.208 | 0.202 | 0.212 | 0.209 | 0.198 | 0.205 | 0.192 | 0.212 | 0.205 | 0.212 | 0.218 | 0.207 | 0.199 | 0.186 | 0.189 | 0.186 | 0.17 | 0.16 | 0.149 | 0.159 | 0.136 | 0.141 | 0.118 | 0.114 | 0.123 | 0.125 | 0.116 | 0.113 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 47.7 | 40.06 | 45.383 | 47.724 | 37.89 | 36.523 | 42.666 | 42.073 | 40.418 | 41.016 | 42.443 | 38.134 | 35.194 | 36.266 | 42.216 | 39.66 | 36.743 | 34.158 | 26.563 | 24.042 | 21.578 | 28.576 | 32.137 | 30.491 | 28.95 | 27.61 | 24.923 | 27.498 | 24.996 | 23.55 | 26.741 | 26.154 | 24.915 | 23.236 | 22.147 | 22.507 | 21.236 | 22.369 | 21.281 | 24.144 | 20.769 | 19.544 | 21.243 | 22.416 | 21.239 | 19.288 | 23.305 | 21.955 | 19.395 | 18.573 | 20.369 | 19.132 | 17.606 | 17.204 | 18.448 | 22.998 | 15.139 | 18.199 | 16.547 | 11.404 | 14.326 | 8.627 | 9.263 | 8.782 | 4.846 | 18.025 | 3.889 | 10.603 | 13.884 | 8.359 | 8.495 | 12.248 | 12.581 | 11.931 | 17.117 | 15.497 | 14.998 | 12.76 | 14.186 | 12.385 | 10.046 | 11.617 | 2.018 | 13.128 | 7.338 | 7.842 | 6.616 | 6.482 | 6.243 | -0.619 | 2.474 | 3.782 | 5.169 | 14.149 | 9.305 | 14.642 | 21.461 | 16.762 | 14.193 | 13.118 | 13.53 | 14.7 | 13.496 | 12.2 | 13.372 | 13.1 | 12.6 | 11.6 | 11.1 | 11.5 | 10.4 | 9.6 | 9.3 | 9.2 | 9.3 | 8.9 | 8.2 | 8.6 | 8.3 | 7.6 | 7.4 | 6.5 | 7 | 6.5 | 6.2 | 6.5 | 6.1 | 5.9 | 5.5 | 5.7 | 5.6 | 4.9 | 4.7 | 4.5 | 4.8 | 4.2 | 4.4 | 3.8 | 3.6 | 3.8 | 3.9 | 3.6 | 3.5 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.326 | 0.283 | 0.312 | 0.331 | 0.273 | 0.271 | 0.324 | 0.341 | 0.343 | 0.371 | 0.431 | 0.42 | 0.413 | 0.413 | 0.458 | 0.458 | 0.417 | 0.361 | 0.292 | 0.27 | 0.234 | 0.3 | 0.326 | 0.313 | 0.311 | 0.298 | 0.278 | 0.309 | 0.301 | 0.288 | 0.334 | 0.342 | 0.343 | 0.327 | 0.312 | 0.32 | 0.31 | 0.325 | 0.313 | 0.356 | 0.328 | 0.3 | 0.329 | 0.35 | 0.338 | 0.311 | 0.347 | 0.339 | 0.309 | 0.281 | 0.309 | 0.292 | 0.267 | 0.26 | 0.276 | 0.332 | 0.229 | 0.248 | 0.227 | 0.161 | 0.204 | 0.121 | 0.132 | 0.12 | 0.068 | 0.208 | 0.055 | 0.134 | 0.167 | 0.101 | 0.099 | 0.15 | 0.171 | 0.159 | 0.228 | 0.222 | 0.229 | 0.203 | 0.231 | 0.22 | 0.178 | 0.204 | 0.042 | 0.228 | 0.141 | 0.137 | 0.114 | 0.101 | 0.099 | -0.009 | 0.038 | 0.054 | 0.073 | 0.176 | 0.116 | 0.178 | 0.234 | 0.196 | 0.183 | 0.172 | 0.193 | 0.213 | 0.201 | 0.191 | 0.212 | 0.203 | 0.199 | 0.19 | 0.189 | 0.195 | 0.193 | 0.193 | 0.2 | 0.202 | 0.205 | 0.208 | 0.202 | 0.212 | 0.209 | 0.198 | 0.205 | 0.192 | 0.212 | 0.205 | 0.212 | 0.218 | 0.207 | 0.199 | 0.186 | 0.189 | 0.186 | 0.17 | 0.16 | 0.149 | 0.159 | 0.136 | 0.141 | 0.118 | 0.114 | 0.123 | 0.125 | 0.116 | 0.113 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10.177 | 8.623 | 10.469 | 10.919 | 8.428 | 8.106 | 9.727 | 9.626 | 9.287 | 9.96 | 9.698 | 8.804 | 7.793 | 8.531 | 9.735 | 9.425 | 8.637 | 7.695 | 6.509 | 5.516 | 5.16 | 6.622 | 7.689 | 7.074 | 6.754 | 6.164 | 5.035 | 5.534 | 5.88 | 5.556 | 9.559 | 9.485 | 8.709 | 8.011 | 7.883 | 8.028 | 7.418 | 7.952 | 7.353 | 8.514 | 7.258 | 4.548 | 6.296 | 7.922 | 7.607 | 5.572 | 8.409 | 8.013 | 6.991 | 6.227 | 7.364 | 6.565 | 5.891 | 6.022 | 6.908 | 8.133 | 4.531 | 5.632 | 5.344 | 3.609 | 4.647 | 2.404 | 2.53 | 2.499 | -1.405 | 5.71 | -0.583 | 3.358 | 4.53 | 0.533 | 2.365 | 4.188 | 4.058 | 3.808 | 6.153 | 5.22 | 5.065 | 3.661 | 4.705 | 4.158 | 3.102 | 3.757 | -1.29 | 4.41 | 2.259 | 2.481 | 1.973 | 1.792 | 1.783 | -1.582 | 0.373 | 1.015 | 0.961 | 4.915 | 3.131 | 5.195 | 7.818 | 6.006 | 4.967 | 4.212 | 4.845 | 4.2 | 4.883 | 4.3 | 4.844 | 4.5 | 4.7 | 4.3 | 3.9 | 4.1 | 3.8 | 3.2 | 3.2 | 3.2 | 3.3 | 3.1 | 2.8 | 3 | 2.9 | 2.5 | 2.5 | 1.7 | 2.2 | 2 | 1.9 | 2 | 1.8 | 1.8 | 1.6 | 1.7 | 1.8 | 1.4 | 1.4 | 1.3 | 1.5 | 1 | 1.5 | 0.7 | 0.5 | 1 | 1.1 | 0.7 | 0.8 | 0.8 | -2.4 | -2.7 | -2.5 | -2.2 | -2.1 | -2.5 | -1.9 | -1.9 | -1.9 | -1.6 | -2.4 | -1.5 | -1.3 | 1.8 | -1.8 |
Net Income
| 37.52 | 31.438 | 34.937 | 36.793 | 29.455 | 28.429 | 32.939 | 32.435 | 31.124 | 31.068 | 32.737 | 29.314 | 27.39 | 27.723 | 32.483 | 30.223 | 28.105 | 26.464 | 20.058 | 18.502 | 16.413 | 21.941 | 24.438 | 23.385 | 22.196 | 21.446 | 19.888 | 21.964 | 19.116 | 17.994 | 17.182 | 16.669 | 16.206 | 15.225 | 14.264 | 14.479 | 13.818 | 14.417 | 13.928 | 15.63 | 13.511 | 14.996 | 14.947 | 14.494 | 13.632 | 13.716 | 14.896 | 13.942 | 12.404 | 12.346 | 13.005 | 12.567 | 11.715 | 11.182 | 11.54 | 14.865 | 10.608 | 12.567 | 11.203 | 7.795 | 9.679 | 6.223 | 6.733 | 6.283 | 6.251 | 12.315 | 4.472 | 7.245 | 9.354 | 7.826 | 6.13 | 8.06 | 8.523 | 8.123 | 10.964 | 10.277 | 9.933 | 9.099 | 9.481 | 8.227 | 6.944 | 7.86 | 3.308 | 8.718 | 5.079 | 5.361 | 4.643 | 4.69 | 4.46 | 0.963 | 2.101 | 2.767 | 4.208 | 9.234 | 6.174 | 9.447 | 13.643 | 10.756 | 9.226 | 8.906 | 8.685 | 10.5 | 8.613 | 7.9 | 8.528 | 8.6 | 7.9 | 7.3 | 7.2 | 7.4 | 6.6 | 6.4 | 6.1 | 6 | 6 | 5.8 | 5.4 | 5.6 | 5.4 | 5.1 | 4.9 | 4.8 | 4.8 | 4.5 | 4.3 | 4.5 | 4.3 | 4.1 | 3.9 | 3.3 | 3.8 | 3.5 | 3.3 | 3.2 | 3.3 | 3.2 | 2.9 | 3.1 | 3.1 | 2.8 | 2.8 | 2.9 | 2.7 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.256 | 0.222 | 0.238 | 0.255 | 0.213 | 0.211 | 0.25 | 0.263 | 0.264 | 0.281 | 0.332 | 0.323 | 0.322 | 0.316 | 0.352 | 0.349 | 0.319 | 0.28 | 0.22 | 0.206 | 0.178 | 0.231 | 0.248 | 0.24 | 0.238 | 0.23 | 0.222 | 0.247 | 0.23 | 0.218 | 0.215 | 0.218 | 0.223 | 0.214 | 0.201 | 0.206 | 0.202 | 0.209 | 0.205 | 0.231 | 0.213 | 0.23 | 0.232 | 0.226 | 0.217 | 0.221 | 0.222 | 0.215 | 0.197 | 0.187 | 0.197 | 0.192 | 0.178 | 0.169 | 0.173 | 0.215 | 0.16 | 0.171 | 0.153 | 0.11 | 0.138 | 0.087 | 0.096 | 0.086 | 0.088 | 0.142 | 0.063 | 0.092 | 0.112 | 0.094 | 0.071 | 0.099 | 0.116 | 0.108 | 0.146 | 0.147 | 0.152 | 0.145 | 0.154 | 0.146 | 0.123 | 0.138 | 0.069 | 0.152 | 0.097 | 0.093 | 0.08 | 0.073 | 0.071 | 0.015 | 0.033 | 0.04 | 0.059 | 0.115 | 0.077 | 0.115 | 0.149 | 0.126 | 0.119 | 0.117 | 0.124 | 0.152 | 0.128 | 0.123 | 0.135 | 0.133 | 0.125 | 0.119 | 0.123 | 0.125 | 0.122 | 0.129 | 0.131 | 0.132 | 0.132 | 0.136 | 0.133 | 0.138 | 0.136 | 0.133 | 0.136 | 0.142 | 0.145 | 0.142 | 0.147 | 0.151 | 0.146 | 0.139 | 0.132 | 0.109 | 0.126 | 0.122 | 0.112 | 0.106 | 0.109 | 0.104 | 0.093 | 0.096 | 0.098 | 0.09 | 0.09 | 0.094 | 0.087 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.52 | 1.27 | 1.41 | 1.49 | 1.19 | 1.16 | 1.32 | 1.3 | 1.25 | 1.25 | 1.32 | 1.18 | 1.1 | 1.11 | 1.29 | 1.19 | 1.1 | 1.03 | 0.78 | 0.72 | 0.64 | 0.86 | 0.95 | 0.91 | 0.86 | 0.82 | 0.76 | 0.84 | 0.73 | 0.69 | 0.66 | 0.64 | 0.62 | 0.58 | 0.55 | 0.56 | 0.53 | 0.55 | 0.53 | 0.59 | 0.51 | 0.57 | 0.56 | 0.49 | 0.5 | 0.51 | 0.55 | 0.51 | 0.45 | 0.45 | 0.48 | 0.46 | 0.44 | 0.42 | 0.43 | 0.55 | 0.39 | 0.47 | 0.35 | 0.23 | 0.3 | 0.23 | 0.19 | 0.17 | 0.18 | 0.46 | 0.17 | 0.27 | 0.35 | 0.3 | 0.23 | 0.32 | 0.35 | 0.33 | 0.45 | 0.38 | 0.36 | 0.37 | 0.35 | 0.3 | 0.28 | 0.31 | 0.13 | 0.35 | 0.21 | 0.21 | 0.19 | 0.18 | 0.17 | 0.038 | 0.075 | 0.11 | 0.15 | 0.37 | 0.23 | 0.37 | 0.52 | 0.41 | 0.36 | 0.34 | 0.34 | 0.42 | 0.29 | 0.27 | 0.34 | 0.28 | 0.23 | 0.21 | 0.21 | 0.22 | 0.17 | 0.17 | 0.16 | 0.16 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.065 | 0.17 | 0.18 | 0.062 | 0.06 | 0.057 | 0.18 | 0.052 | 0.049 | 0.047 | 0.13 | 0.048 | 0.045 | 0.04 | 0.13 | 0.028 | 0.026 | 0.024 | 0.13 | 0.018 | 0.018 | 0.018 | 0.11 | 0.015 | 0.014 | 0.013 | 0.1 | 0.013 | 0.011 | 0.01 | 0.087 | 0.009 | 0.009 | 0.009 | 0.008 | 0.022 | 0.007 | 0.007 | -0.13 | 0.011 |
EPS Diluted
| 1.52 | 1.27 | 1.41 | 1.49 | 1.19 | 1.16 | 1.32 | 1.3 | 1.25 | 1.25 | 1.32 | 1.18 | 1.1 | 1.11 | 1.29 | 1.19 | 1.1 | 1.03 | 0.78 | 0.72 | 0.64 | 0.86 | 0.95 | 0.91 | 0.86 | 0.82 | 0.76 | 0.84 | 0.73 | 0.69 | 0.66 | 0.64 | 0.62 | 0.58 | 0.55 | 0.56 | 0.53 | 0.55 | 0.53 | 0.59 | 0.51 | 0.57 | 0.56 | 0.49 | 0.5 | 0.51 | 0.55 | 0.51 | 0.45 | 0.45 | 0.48 | 0.46 | 0.44 | 0.42 | 0.43 | 0.55 | 0.39 | 0.47 | 0.35 | 0.23 | 0.3 | 0.23 | 0.19 | 0.17 | 0.18 | 0.46 | 0.16 | 0.27 | 0.35 | 0.3 | 0.23 | 0.31 | 0.34 | 0.33 | 0.44 | 0.37 | 0.36 | 0.37 | 0.34 | 0.3 | 0.27 | 0.31 | 0.13 | 0.35 | 0.2 | 0.21 | 0.18 | 0.18 | 0.17 | 0.038 | 0.075 | 0.11 | 0.15 | 0.37 | 0.22 | 0.36 | 0.51 | 0.41 | 0.36 | 0.34 | 0.34 | 0.42 | 0.28 | 0.27 | 0.33 | 0.28 | 0.23 | 0.21 | 0.2 | 0.22 | 0.17 | 0.17 | 0.16 | 0.16 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.065 | 0.17 | 0.18 | 0.062 | 0.06 | 0.057 | 0.18 | 0.052 | 0.049 | 0.047 | 0.13 | 0.048 | 0.045 | 0.04 | 0.13 | 0.028 | 0.026 | 0.024 | 0.13 | 0.018 | 0.018 | 0.018 | 0.11 | 0.015 | 0.014 | 0.013 | 0.1 | 0.013 | 0.011 | 0.01 | 0.087 | 0.009 | 0.009 | 0.009 | 0.008 | 0.022 | 0.007 | 0.007 | -0.13 | 0.011 |
EBITDA
| 50.529 | 43.088 | 48.042 | 50.741 | 41.153 | 40.024 | 46.434 | 46.1 | 44.585 | 45.337 | 46.895 | 43.09 | 40.552 | 40.743 | 47.997 | 45.455 | 43.6 | 41.847 | 34.024 | 31.996 | 29.553 | 39.435 | 40.909 | 39.472 | 37.958 | 36.226 | 33.247 | 35.744 | 32.981 | 31.844 | 35.127 | 34.116 | 32.238 | 30.492 | 29.435 | 29.648 | 27.952 | 28.877 | 27.693 | 30.079 | 26.398 | 24.921 | 26.28 | 27.197 | 25.963 | 24.116 | 28.063 | 26.869 | 24.248 | 23.61 | 25.96 | 24.833 | 23.641 | 23.421 | 24.683 | 29.424 | 21.551 | 25.102 | 23.483 | 18.382 | 21.633 | 15.981 | 16.316 | 15.92 | 11.752 | 25.037 | 10.198 | 17.975 | 20.791 | 14.867 | 14.937 | 17.864 | 18.511 | 17.276 | 23.035 | 21.738 | 21.577 | 19.484 | 21.446 | 19.701 | 17.896 | 15.555 | 10.528 | 21.715 | 16.46 | 17.398 | 16.367 | 16.238 | 16.082 | 17.009 | 11.131 | 14.697 | 15.146 | 23.425 | 17.348 | 22.126 | 28.63 | 23.794 | 21.178 | 19.929 | 20.103 | 25.4 | 22.486 | 15.35 | 19.122 | 16.9 | 16.2 | 14.9 | 14 | 14.1 | 12.9 | 11.9 | 11.1 | 10.8 | 10.9 | 9.9 | 9.1 | 9.7 | 9.2 | 8.4 | 8.2 | 8.3 | 6.9 | 7.3 | 7 | 7.2 | 6.9 | 6.6 | 6.2 | 7 | 6 | 5.3 | 5.1 | 4.9 | 5.1 | 4.6 | 4.7 | 4.2 | 3.8 | 3.9 | 4.6 | 3.6 | 3.7 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.345 | 0.304 | 0.33 | 0.351 | 0.297 | 0.297 | 0.352 | 0.374 | 0.379 | 0.41 | 0.476 | 0.474 | 0.476 | 0.464 | 0.52 | 0.524 | 0.495 | 0.443 | 0.374 | 0.359 | 0.32 | 0.415 | 0.416 | 0.406 | 0.408 | 0.391 | 0.37 | 0.402 | 0.397 | 0.389 | 0.439 | 0.446 | 0.444 | 0.429 | 0.415 | 0.422 | 0.408 | 0.419 | 0.408 | 0.444 | 0.416 | 0.383 | 0.407 | 0.424 | 0.414 | 0.388 | 0.418 | 0.415 | 0.386 | 0.357 | 0.394 | 0.379 | 0.359 | 0.354 | 0.369 | 0.425 | 0.326 | 0.342 | 0.322 | 0.26 | 0.308 | 0.224 | 0.233 | 0.217 | 0.165 | 0.289 | 0.145 | 0.228 | 0.25 | 0.179 | 0.173 | 0.219 | 0.252 | 0.23 | 0.306 | 0.311 | 0.33 | 0.31 | 0.349 | 0.35 | 0.317 | 0.274 | 0.221 | 0.377 | 0.316 | 0.303 | 0.283 | 0.252 | 0.256 | 0.26 | 0.173 | 0.211 | 0.213 | 0.291 | 0.216 | 0.268 | 0.312 | 0.279 | 0.273 | 0.262 | 0.287 | 0.368 | 0.335 | 0.24 | 0.303 | 0.262 | 0.256 | 0.244 | 0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 0.237 | 0.24 | 0.231 | 0.224 | 0.24 | 0.231 | 0.219 | 0.227 | 0.246 | 0.209 | 0.23 | 0.239 | 0.242 | 0.235 | 0.223 | 0.209 | 0.232 | 0.199 | 0.184 | 0.173 | 0.162 | 0.169 | 0.149 | 0.151 | 0.13 | 0.12 | 0.126 | 0.147 | 0.116 | 0.119 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |