1st Source Corporation
NASDAQ:SRCE
64.47 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 97.934 | 143.303 | 138.098 | 134.647 | 93.691 | 91.285 | 92.888 | 94.735 | 90.941 | 86.292 | 82.763 | 83.895 | 87.721 | 81.833 | 83.281 | 88.092 | 82.909 | 79.242 | 79.466 | 80.873 | 82.96 | 82.091 | 79.072 | 80.003 | 78.422 | 78.192 | 74.339 | 74.485 | 72.821 | 69.997 | 67.034 | 65.739 | 65.359 | 64.59 | 62.916 | 64.113 | 63.341 | 63.196 | 59.187 | 60.715 | 60.102 | 59.383 | 58.016 | 57.019 | 61.316 | 58.992 | 56.702 | 59.083 | 58.212 | 57.765 | 57.908 | 57.595 | 56.856 | 59.008 | 55.813 | 61.578 | 59.935 | 56.851 | 55.824 | 55.551 | 52.302 | 54.618 | 51.271 | 63.571 | 45.777 | 53.491 | 53.324 | 48.235 | 49.595 | 47.941 | 43.758 | 44.428 | 48.274 | 46.212 | 44.104 | 42.897 | 43.165 | 39.6 | 41.299 | 41.456 | 34.629 | 45.555 | 39.781 | 44.797 | 43.398 | 48.658 | 46.595 | 44.469 | 46.525 | 49.926 | 50.637 | 54.824 | 49.888 | 49.536 | 57.374 | 49.222 | 42.8 | 44.546 | 42.313 | 42.7 | 42.9 | 39.7 | 37.8 | 38.6 | 37.4 | 35.4 | 33.9 | 35.1 | 31.1 | 28.7 | 26.9 | 26.4 | 26.6 | 24.7 | 23.2 | 23.2 | 22.8 | 22 | 21.8 | 20.4 | 20.5 | 20.3 | 18.9 | 19 | 18.3 | 18.3 | 18.1 | 18.5 | 17.5 | 16.2 | 16.1 | 15.7 | 15.4 | 15.5 | 15.2 | 14.7 | 14.3 | 13.9 | 13.9 | 13.3 | 13.4 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| -25.296 | 22.134 | 21.63 | 0 | -13.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 123.23 | 121.169 | 116.468 | 134.647 | 107.326 | 91.285 | 92.888 | 94.735 | 90.941 | 86.292 | 82.763 | 83.895 | 87.721 | 81.833 | 83.281 | 88.092 | 82.909 | 79.242 | 79.466 | 80.873 | 82.96 | 82.091 | 79.072 | 80.003 | 78.422 | 78.192 | 74.339 | 74.485 | 72.821 | 69.997 | 67.034 | 65.739 | 65.359 | 64.59 | 62.916 | 64.113 | 63.341 | 63.196 | 59.187 | 60.715 | 60.102 | 59.383 | 58.016 | 57.019 | 61.316 | 58.992 | 56.702 | 59.083 | 58.212 | 57.765 | 57.908 | 57.595 | 56.856 | 59.008 | 55.813 | 61.578 | 59.935 | 56.851 | 55.824 | 55.551 | 52.302 | 54.618 | 51.271 | 63.571 | 45.777 | 53.491 | 53.324 | 48.235 | 49.595 | 47.941 | 43.758 | 44.428 | 48.274 | 46.212 | 44.104 | 42.897 | 43.165 | 39.6 | 41.299 | 41.456 | 34.629 | 45.555 | 39.781 | 44.797 | 43.398 | 48.658 | 46.595 | 44.469 | 46.525 | 49.926 | 50.637 | 54.824 | 49.888 | 49.536 | 57.374 | 49.222 | 42.8 | 44.546 | 42.313 | 42.7 | 42.9 | 39.7 | 37.8 | 38.6 | 37.4 | 35.4 | 33.9 | 35.1 | 31.1 | 28.7 | 26.9 | 26.4 | 26.6 | 24.7 | 23.2 | 23.2 | 22.8 | 22 | 21.8 | 20.4 | 20.5 | 20.3 | 18.9 | 19 | 18.3 | 18.3 | 18.1 | 18.5 | 17.5 | 16.2 | 16.1 | 15.7 | 15.4 | 15.5 | 15.2 | 14.7 | 14.3 | 13.9 | 13.9 | 13.3 | 13.4 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1.258 | 0.846 | 0.843 | 1 | 1.146 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32.697 | 30.865 | 31.229 | 31.537 | 30.464 | 29.58 | 29.957 | 36.072 | 34.542 | 33.526 | 32.793 | 31.782 | 33.262 | 29.063 | 28.333 | 30.386 | 28.705 | 27.109 | 27.682 | 29.206 | 28.181 | 27.681 | 26.582 | 27.946 | 27.317 | 27.634 | 26.315 | 28.056 | 25.224 | 24.131 | 24.87 | 25.64 | 25.302 | 24.504 | 24.718 | 26.666 | 25.234 | 24.264 | 24.229 | 25.887 | 24.288 | 21.913 | 23.422 | 24.265 | 23.951 | 22.534 | 23.123 | 24.66 | 25.148 | 23.588 | 24.159 | 24.869 | 23.049 | 22.909 | 23.032 | 22.482 | 23.236 | 25.12 | 22.959 | 24.385 | 21.48 | 18.257 | 21.653 | 24.751 | 19.297 | 19.065 | 20.634 | 18.19 | 20.035 | 18.153 | 17.566 | 16.785 | 17.433 | 16.873 | 15.514 | 16.47 | 17.663 | 17.09 | 18.544 | 14.841 | 16.622 | 15.866 | 15.754 | 16.725 | 17.195 | 18.29 | 17.247 | 17.611 | 16.792 | 16.417 | 16.578 | 16.095 | 15.923 | 15.535 | 15.061 | 13.194 | 14.076 | 14.041 | 13.261 | 12.7 | 13.8 | 13.1 | 13 | 12 | 11.9 | 11.7 | 11.7 | 11.9 | 10.1 | 10.1 | 9.7 | 9.1 | 9.4 | 8.9 | 8.7 | 7.8 | 8.5 | 8.2 | 8.1 | 7.3 | 7.1 | 7 | 7 | 6.9 | 6.9 | 6.9 | 6.8 | 6.4 | 6.3 | 6 | 6.2 | 5.4 | 5.7 | 5.7 | 6 | 5.2 | 5.4 | 5.2 | 5.2 | 4.8 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.671 | 2.026 | 1.744 | -4.822 | 1.201 | 1.649 | 1.972 | 1.471 | 1.415 | 1.669 | 1.268 | 1.2 | 4.465 | 1.351 | 0.997 | 0.754 | 0.923 | 1.121 | 1.359 | 1.832 | 1.844 | 1.678 | 0.949 | 1.191 | 1.663 | 1.725 | 1.533 | 3.125 | 1.199 | 1.501 | 1.652 | 1.668 | 1.263 | 1.025 | 0.98 | 1.33 | 1.244 | 1.214 | 1.049 | 2.248 | 1.218 | 0.899 | 1.684 | 1.927 | 1.306 | 0.932 | 0.773 | 1.307 | 1.008 | 1.05 | 0.867 | 1.578 | 0.968 | 0.864 | 0.622 | 1.482 | 0.845 | 0.88 | 0.567 | 3.488 | 0 | 0 | 0 | 3.749 | 0 | 1 | 0 | 4.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.924 | 0.314 | 0 | 0 | -3.16 | 1.078 | 1.24 | 0.843 | -2.714 | 0.885 | 1.086 | 0.743 | -3.1 | 1.3 | 1.1 | 0.7 | 1.2 | 0.9 | 0.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 34.368 | 32.891 | 32.973 | 26.715 | 31.665 | 31.229 | 31.929 | 36.072 | 34.542 | 33.526 | 32.793 | 31.782 | 33.262 | 29.063 | 28.333 | 30.386 | 28.705 | 27.109 | 27.682 | 29.206 | 28.181 | 27.681 | 26.582 | 27.946 | 27.317 | 27.634 | 26.315 | 28.056 | 25.224 | 24.131 | 24.87 | 25.64 | 25.302 | 24.504 | 24.718 | 26.666 | 25.234 | 24.264 | 24.229 | 25.887 | 24.288 | 21.913 | 23.422 | 24.265 | 23.951 | 22.534 | 23.123 | 24.66 | 26.156 | 24.638 | 25.026 | 26.447 | 24.017 | 23.773 | 23.654 | 23.964 | 24.081 | 26 | 23.526 | 27.873 | 21.48 | 18.257 | 21.653 | 28.5 | 19.297 | 19.065 | 20.634 | 22.978 | 20.035 | 18.153 | 17.566 | 16.785 | 17.433 | 16.873 | 15.514 | 16.47 | 17.663 | 17.09 | 18.544 | 14.841 | 16.622 | 15.866 | 15.754 | 16.725 | 17.195 | 18.29 | 17.247 | 15.687 | 17.106 | 16.417 | 16.578 | 12.935 | 17.001 | 16.775 | 15.904 | 10.48 | 14.961 | 15.127 | 14.004 | 9.6 | 15.1 | 14.2 | 13.7 | 13.2 | 12.8 | 12.6 | 12.3 | 11.9 | 10.1 | 10.1 | 9.7 | 9.1 | 9.4 | 8.9 | 8.7 | 7.8 | 8.5 | 8.2 | 8.1 | 7.3 | 7.1 | 7 | 7 | 6.9 | 6.9 | 6.9 | 6.8 | 6.4 | 6.3 | 6 | 6.2 | 5.4 | 5.7 | 5.7 | 6 | 5.2 | 5.4 | 5.2 | 5.2 | 4.8 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -34.368 | -15.096 | -14.608 | -16.896 | -15.502 | -14.865 | -14.972 | -73.974 | -12.506 | -31.432 | -12.985 | -75.509 | -8.854 | -7.26 | 0 | -75.099 | 0 | -69.672 | 0 | -62.416 | 0 | 0 | 0 | -65.952 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | -61.109 | 0 | 0 | 0 | -62.034 | 0 | 0 | 0 | -61.107 | 0 | 0 | 0 | -55.382 | 0 | 0 | 0 | -56.462 | 0 | 0 | 0 | -58.314 | 0 | 0 | 0 | -55.582 | 0 | 0 | 0 | -58.963 | 0 | 0 | 0 | -50.848 | -36.517 | 0 | -30.247 | -27.951 | -24.503 | -20.385 | -19.062 | -18.582 | -21.662 | -23.952 | -23.323 | -26.694 | -28.284 | -27.664 | -34.605 | -29.271 | -36.236 | -36.313 | -35.834 | -41.043 | -39.53 | -44.653 | -41.426 | -39.744 | -41.93 | -42.91 | -40.539 | -27.94 | -27.183 | -18.77 | -17.39 | -6.772 | -8.738 | -14.978 | -14.937 | -11.3 | -18.7 | -15.9 | -14.9 | -12.7 | -11.7 | -10.7 | -10.4 | -11.5 | -8 | -8.1 | -7.8 | -7.2 | -7.9 | -6.6 | -6.3 | -5.1 | -6 | -6.3 | -8.2 | -7.8 | -8.1 | -9.4 | -9.3 | -8.6 | -8 | -8 | -7.9 | -8.2 | -5.6 | -4.7 | -4.3 | -2.1 | -1.5 | -1.7 | -0.9 | 1.4 | 1.3 | 1.8 | 2.1 | 3.2 | 2.7 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.599 | 15.096 | 14.608 | 16.896 | 2.964 | 2.654 | 2.654 | -37.902 | 2.954 | 3.763 | 2.876 | -43.727 | 6.28 | 3.497 | 2.61 | -44.713 | 2.964 | -42.563 | 2.801 | -33.21 | 3.447 | 3.384 | 2.547 | -38.006 | 3.546 | 3.453 | 3.55 | -41.944 | 2.964 | 3.173 | 2.729 | -35.469 | 2.507 | 2.215 | 2.199 | -35.368 | 2.481 | 2.322 | 1.919 | -35.22 | 2.376 | 1.961 | 2.812 | -31.117 | 2.484 | 2.242 | 2.128 | -31.802 | 2.393 | 2.499 | 2.265 | -31.867 | 2.294 | 1.944 | 1.718 | -31.618 | 2.408 | 2.298 | 2.081 | -31.09 | 1.02 | 0.815 | 1.062 | -22.348 | -17.22 | 3.522 | -9.613 | -4.973 | -4.468 | -2.232 | -1.496 | -1.797 | -4.229 | -7.079 | -7.809 | -10.224 | -10.621 | -10.574 | -16.061 | -14.43 | -19.614 | -20.447 | -20.08 | -24.318 | -22.335 | -26.363 | -24.179 | -24.057 | -24.824 | -26.493 | -23.961 | -15.005 | -10.182 | -1.995 | -1.486 | 3.708 | 6.223 | 0.149 | -0.933 | -1.7 | -3.6 | -1.7 | -1.2 | 0.5 | 1.1 | 1.9 | 1.9 | 0.4 | 2.1 | 2 | 1.9 | 1.9 | 1.5 | 2.3 | 2.4 | 2.7 | 2.5 | 1.9 | -0.1 | -0.5 | -1 | -2.4 | -2.3 | -1.7 | -1.1 | -1.1 | -1.1 | -1.8 | 0.7 | 1.3 | 1.9 | 3.3 | 4.2 | 4 | 5.1 | 6.6 | 6.7 | 7 | 7.3 | 8 | 7.7 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 45.383 | 49.351 | 37.89 | 0.012 | 42.666 | 63.426 | 65.302 | 56.833 | 49.979 | 42.685 | 37.614 | 40.168 | 46.723 | 44.483 | 41.622 | 43.379 | 34.616 | 36.679 | 34.415 | 47.663 | 47.608 | 45.669 | 43.023 | 41.997 | 38.001 | 39.756 | 35.259 | 32.541 | 33.942 | 34.357 | 30.56 | 30.27 | 27.753 | 28.151 | 28.361 | 28.745 | 25.893 | 28.693 | 24.965 | 25.495 | 25.685 | 27.104 | 27.451 | 25.902 | 30.625 | 27.695 | 25.519 | 27.281 | 28.042 | 28.786 | 27.246 | 25.728 | 28.408 | 33.287 | 25.489 | 29.96 | 29.604 | 25.205 | 28.836 | 24.461 | 26.958 | 27.499 | 24.8 | 41.223 | 28.557 | 36.058 | 43.711 | 43.262 | 45.127 | 45.709 | 42.262 | 42.631 | 44.045 | 39.133 | 36.295 | 32.673 | 32.544 | 29.026 | 25.238 | 27.026 | 15.015 | 25.108 | 19.701 | 20.479 | 21.063 | 22.295 | 22.416 | 20.412 | 21.701 | 23.433 | 26.676 | 39.819 | 39.706 | 47.541 | 55.888 | 52.93 | 49.023 | 44.695 | 41.38 | 41 | 39.3 | 38 | 36.6 | 39.1 | 38.5 | 37.3 | 35.8 | 35.5 | 33.2 | 30.7 | 28.8 | 28.3 | 28.1 | 27 | 25.6 | 25.9 | 25.3 | 23.9 | 21.7 | 19.9 | 19.5 | 17.9 | 16.6 | 17.3 | 17.2 | 17.2 | 17 | 16.7 | 18.2 | 17.5 | 18 | 19 | 19.6 | 19.5 | 20.3 | 21.3 | 21 | 20.9 | 21.2 | 21.3 | 21.1 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.463 | 0.344 | 0.274 | 0 | 0.455 | 0.695 | 0.703 | 0.6 | 0.55 | 0.495 | 0.454 | 0.479 | 0.533 | 0.544 | 0.5 | 0.492 | 0.418 | 0.463 | 0.433 | 0.589 | 0.574 | 0.556 | 0.544 | 0.525 | 0.485 | 0.508 | 0.474 | 0.437 | 0.466 | 0.491 | 0.456 | 0.46 | 0.425 | 0.436 | 0.451 | 0.448 | 0.409 | 0.454 | 0.422 | 0.42 | 0.427 | 0.456 | 0.473 | 0.454 | 0.499 | 0.469 | 0.45 | 0.462 | 0.482 | 0.498 | 0.471 | 0.447 | 0.5 | 0.564 | 0.457 | 0.487 | 0.494 | 0.443 | 0.517 | 0.44 | 0.515 | 0.503 | 0.484 | 0.648 | 0.624 | 0.674 | 0.82 | 0.897 | 0.91 | 0.953 | 0.966 | 0.96 | 0.912 | 0.847 | 0.823 | 0.762 | 0.754 | 0.733 | 0.611 | 0.652 | 0.434 | 0.551 | 0.495 | 0.457 | 0.485 | 0.458 | 0.481 | 0.459 | 0.466 | 0.469 | 0.527 | 0.726 | 0.796 | 0.96 | 0.974 | 1.075 | 1.145 | 1.003 | 0.978 | 0.96 | 0.916 | 0.957 | 0.968 | 1.013 | 1.029 | 1.054 | 1.056 | 1.011 | 1.068 | 1.07 | 1.071 | 1.072 | 1.056 | 1.093 | 1.103 | 1.116 | 1.11 | 1.086 | 0.995 | 0.975 | 0.951 | 0.882 | 0.878 | 0.911 | 0.94 | 0.94 | 0.939 | 0.903 | 1.04 | 1.08 | 1.118 | 1.21 | 1.273 | 1.258 | 1.336 | 1.449 | 1.469 | 1.504 | 1.525 | 1.602 | 1.575 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 45.383 | 47.724 | 37.89 | 36.523 | 42.666 | -21.353 | -24.884 | -15.817 | -7.536 | -4.551 | -2.42 | -3.902 | -4.507 | -4.823 | -4.879 | -9.221 | -8.053 | -12.637 | -12.837 | -19.087 | -15.471 | -15.178 | -14.073 | -14.387 | -13.078 | -12.258 | -10.263 | -8.991 | -7.201 | -8.203 | -5.645 | -7.034 | -5.606 | -5.644 | -7.125 | -6.376 | -4.612 | -4.549 | -4.196 | -5.951 | -4.442 | -4.688 | -6.212 | -6.614 | -7.32 | -5.74 | -6.124 | -8.708 | -7.673 | -9.654 | -9.64 | -8.524 | -9.96 | -10.289 | -10.35 | -11.761 | -13.057 | -13.801 | -14.51 | -15.834 | -17.695 | -18.717 | -19.954 | -23.198 | -24.668 | -25.455 | -29.827 | -34.903 | -36.632 | -33.461 | -29.681 | -30.7 | -26.928 | -23.636 | -21.297 | -19.913 | -18.358 | -16.641 | -15.192 | -15.409 | -12.997 | -11.98 | -12.363 | -12.637 | -14.447 | -15.813 | -16.173 | -21.031 | -18.928 | -19.651 | -21.207 | -25.67 | -30.401 | -32.899 | -34.427 | -36.168 | -34.83 | -31.577 | -27.85 | -26.3 | -25 | -25.1 | -24.3 | -26 | -25.9 | -25.7 | -24.7 | -24 | -22.8 | -21.1 | -19.5 | -19.1 | -18.8 | -18.1 | -17.4 | -17.3 | -17 | -16.3 | -14.3 | -13.4 | -12.5 | -11.4 | -10.4 | -10.8 | -11.1 | -11.3 | -11.5 | -11 | -12.6 | -12.6 | -13.3 | -14.5 | -14.8 | -15.3 | -15.9 | -17.5 | -17.4 | -17.1 | -17.3 | -17.7 | -17.6 | -17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 45.383 | 47.724 | 37.89 | 36.523 | 42.666 | 42.073 | 40.418 | 41.016 | 42.443 | 38.134 | 35.194 | 36.266 | 42.216 | 39.66 | 36.743 | 34.158 | 26.563 | 24.042 | 21.578 | 28.576 | 32.137 | 30.491 | 28.95 | 27.61 | 24.923 | 27.498 | 24.996 | 23.55 | 26.741 | 26.154 | 24.915 | 23.236 | 22.147 | 22.507 | 21.236 | 22.369 | 21.281 | 24.144 | 20.769 | 19.544 | 21.243 | 22.416 | 21.239 | 19.288 | 23.305 | 21.955 | 19.395 | 18.573 | 20.369 | 19.132 | 17.606 | 17.204 | 18.448 | 22.998 | 15.139 | 18.199 | 16.547 | 11.404 | 14.326 | 8.627 | 9.263 | 8.782 | 4.846 | 18.025 | 3.889 | 10.603 | 13.884 | 8.359 | 8.495 | 12.248 | 12.581 | 11.931 | 17.117 | 15.497 | 14.998 | 12.76 | 14.186 | 12.385 | 10.046 | 11.617 | 2.018 | 13.128 | 7.338 | 7.842 | 6.616 | 6.482 | 6.243 | -0.619 | 2.773 | 3.782 | 5.469 | 14.149 | 9.305 | 14.642 | 21.461 | 16.762 | 14.193 | 13.118 | 13.53 | 14.7 | 14.3 | 12.9 | 12.3 | 13.1 | 12.6 | 11.6 | 11.1 | 11.5 | 10.4 | 9.6 | 9.3 | 9.2 | 9.3 | 8.9 | 8.2 | 8.6 | 8.3 | 7.6 | 7.4 | 6.5 | 7 | 6.5 | 6.2 | 6.5 | 6.1 | 5.9 | 5.5 | 5.7 | 5.6 | 4.9 | 4.7 | 4.5 | 4.8 | 4.2 | 4.4 | 3.8 | 3.6 | 3.8 | 3.9 | 3.6 | 3.5 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.463 | 0.333 | 0.274 | 0.271 | 0.455 | 0.461 | 0.435 | 0.433 | 0.467 | 0.442 | 0.425 | 0.432 | 0.481 | 0.485 | 0.441 | 0.388 | 0.32 | 0.303 | 0.272 | 0.353 | 0.387 | 0.371 | 0.366 | 0.345 | 0.318 | 0.352 | 0.336 | 0.316 | 0.367 | 0.374 | 0.372 | 0.353 | 0.339 | 0.348 | 0.338 | 0.349 | 0.336 | 0.382 | 0.351 | 0.322 | 0.353 | 0.377 | 0.366 | 0.338 | 0.38 | 0.372 | 0.342 | 0.314 | 0.35 | 0.331 | 0.304 | 0.299 | 0.324 | 0.39 | 0.271 | 0.296 | 0.276 | 0.201 | 0.257 | 0.155 | 0.177 | 0.161 | 0.095 | 0.284 | 0.085 | 0.198 | 0.26 | 0.173 | 0.171 | 0.255 | 0.288 | 0.269 | 0.355 | 0.335 | 0.34 | 0.297 | 0.329 | 0.313 | 0.243 | 0.28 | 0.058 | 0.288 | 0.184 | 0.175 | 0.152 | 0.133 | 0.134 | -0.014 | 0.06 | 0.076 | 0.108 | 0.258 | 0.187 | 0.296 | 0.374 | 0.341 | 0.332 | 0.294 | 0.32 | 0.344 | 0.333 | 0.325 | 0.325 | 0.339 | 0.337 | 0.328 | 0.327 | 0.328 | 0.334 | 0.334 | 0.346 | 0.348 | 0.35 | 0.36 | 0.353 | 0.371 | 0.364 | 0.345 | 0.339 | 0.319 | 0.341 | 0.32 | 0.328 | 0.342 | 0.333 | 0.322 | 0.304 | 0.308 | 0.32 | 0.302 | 0.292 | 0.287 | 0.312 | 0.271 | 0.289 | 0.259 | 0.252 | 0.273 | 0.281 | 0.271 | 0.261 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10.469 | 10.919 | 8.428 | 8.106 | 9.727 | 9.626 | 9.287 | 9.96 | 9.698 | 8.804 | 7.793 | 8.531 | 9.735 | 9.425 | 8.637 | 7.695 | 6.509 | 5.516 | 5.16 | 6.622 | 7.689 | 7.074 | 6.754 | 6.164 | 5.035 | 5.534 | 5.88 | 5.556 | 9.559 | 9.485 | 8.709 | 8.011 | 7.883 | 8.028 | 7.418 | 7.952 | 7.353 | 8.514 | 7.258 | 4.548 | 6.296 | 7.922 | 7.607 | 5.572 | 8.409 | 8.013 | 6.991 | 6.227 | 7.364 | 6.565 | 5.891 | 6.022 | 6.908 | 8.133 | 4.531 | 5.632 | 5.344 | 3.609 | 4.647 | 2.404 | 2.53 | 2.499 | -1.405 | 5.71 | -0.583 | 3.358 | 4.53 | 0.533 | 2.365 | 4.188 | 4.058 | 3.808 | 6.153 | 5.22 | 5.065 | 3.661 | 4.705 | 4.158 | 3.102 | 3.757 | -1.29 | 4.41 | 2.259 | 2.481 | 1.973 | 1.792 | 1.783 | -1.582 | 0.672 | 1.015 | 1.261 | 4.915 | 3.131 | 5.195 | 7.818 | 6.006 | 4.967 | 4.212 | 4.845 | 4.2 | 5.2 | 4.6 | 4.4 | 4.5 | 4.7 | 4.3 | 3.9 | 4.1 | 3.8 | 3.2 | 3.2 | 3.2 | 3.3 | 3.1 | 2.8 | 3 | 2.9 | 2.5 | 2.5 | 1.7 | 2.2 | 2 | 1.9 | 2 | 1.8 | 1.8 | 1.6 | 1.7 | 1.8 | 1.4 | 1.4 | 1.3 | 1.5 | 1 | 1.5 | 0.7 | 0.5 | 1 | 1.1 | 0.7 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 34.937 | 36.793 | 29.455 | 28.429 | 32.939 | 32.435 | 31.124 | 31.068 | 32.737 | 29.314 | 27.39 | 27.723 | 32.483 | 30.223 | 28.105 | 26.464 | 20.058 | 18.502 | 16.413 | 21.941 | 24.438 | 23.385 | 22.196 | 21.446 | 19.888 | 21.964 | 19.116 | 17.994 | 17.182 | 16.669 | 16.206 | 15.225 | 14.264 | 14.479 | 13.818 | 14.417 | 13.928 | 15.63 | 13.511 | 14.996 | 14.947 | 14.494 | 13.632 | 13.716 | 14.896 | 13.942 | 12.404 | 12.346 | 13.005 | 12.567 | 11.715 | 11.182 | 11.54 | 14.865 | 10.608 | 12.567 | 11.203 | 7.795 | 9.679 | 6.223 | 6.733 | 6.283 | 6.251 | 12.315 | 4.472 | 7.245 | 9.354 | 7.826 | 6.13 | 8.06 | 8.523 | 8.123 | 10.964 | 10.277 | 9.933 | 9.099 | 9.481 | 8.227 | 6.944 | 7.86 | 3.308 | 8.718 | 5.079 | 5.361 | 4.643 | 4.69 | 4.46 | 0.963 | 2.101 | 2.767 | 4.208 | 9.234 | 6.174 | 9.447 | 13.643 | 10.756 | 9.226 | 8.906 | 8.685 | 10.5 | 9.1 | 8.3 | 7.9 | 8.6 | 7.9 | 7.3 | 7.2 | 7.4 | 6.6 | 6.4 | 6.1 | 6 | 6 | 5.8 | 5.4 | 5.6 | 5.4 | 5.1 | 4.9 | 4.8 | 4.8 | 4.5 | 4.3 | 4.5 | 4.3 | 4.1 | 3.9 | 3.3 | 3.8 | 3.5 | 3.3 | 3.2 | 3.3 | 3.2 | 2.9 | 3.1 | 3.1 | 2.8 | 2.8 | 2.9 | 2.7 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.357 | 0.257 | 0.213 | 0.211 | 0.352 | 0.355 | 0.335 | 0.328 | 0.36 | 0.34 | 0.331 | 0.33 | 0.37 | 0.369 | 0.337 | 0.3 | 0.242 | 0.233 | 0.207 | 0.271 | 0.295 | 0.285 | 0.281 | 0.268 | 0.254 | 0.281 | 0.257 | 0.242 | 0.236 | 0.238 | 0.242 | 0.232 | 0.218 | 0.224 | 0.22 | 0.225 | 0.22 | 0.247 | 0.228 | 0.247 | 0.249 | 0.244 | 0.235 | 0.241 | 0.243 | 0.236 | 0.219 | 0.209 | 0.223 | 0.218 | 0.202 | 0.194 | 0.203 | 0.252 | 0.19 | 0.204 | 0.187 | 0.137 | 0.173 | 0.112 | 0.129 | 0.115 | 0.122 | 0.194 | 0.098 | 0.135 | 0.175 | 0.162 | 0.124 | 0.168 | 0.195 | 0.183 | 0.227 | 0.222 | 0.225 | 0.212 | 0.22 | 0.208 | 0.168 | 0.19 | 0.096 | 0.191 | 0.128 | 0.12 | 0.107 | 0.096 | 0.096 | 0.022 | 0.045 | 0.055 | 0.083 | 0.168 | 0.124 | 0.191 | 0.238 | 0.219 | 0.216 | 0.2 | 0.205 | 0.246 | 0.212 | 0.209 | 0.209 | 0.223 | 0.211 | 0.206 | 0.212 | 0.211 | 0.212 | 0.223 | 0.227 | 0.227 | 0.226 | 0.235 | 0.233 | 0.241 | 0.237 | 0.232 | 0.225 | 0.235 | 0.234 | 0.222 | 0.228 | 0.237 | 0.235 | 0.224 | 0.215 | 0.178 | 0.217 | 0.216 | 0.205 | 0.204 | 0.214 | 0.206 | 0.191 | 0.211 | 0.217 | 0.201 | 0.201 | 0.218 | 0.201 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.41 | 1.49 | 1.2 | 1.16 | 1.32 | 1.3 | 1.26 | 1.26 | 1.33 | 1.19 | 1.11 | 1.12 | 1.3 | 1.2 | 1.11 | 1.04 | 0.78 | 0.72 | 0.64 | 0.86 | 0.96 | 0.91 | 0.86 | 0.83 | 0.77 | 0.85 | 0.74 | 0.69 | 0.66 | 0.64 | 0.63 | 0.59 | 0.55 | 0.56 | 0.53 | 0.55 | 0.53 | 0.6 | 0.51 | 0.57 | 0.57 | 0.5 | 0.51 | 0.51 | 0.56 | 0.52 | 0.46 | 0.46 | 0.49 | 0.47 | 0.44 | 0.42 | 0.43 | 0.56 | 0.4 | 0.47 | 0.42 | 0.29 | 0.36 | 0.23 | 0.25 | 0.24 | 0.24 | 0.46 | 0.17 | 0.27 | 0.35 | 0.3 | 0.23 | 0.32 | 0.34 | 0.33 | 0.44 | 0.38 | 0.36 | 0.37 | 0.34 | 0.3 | 0.28 | 0.31 | 0.13 | 0.35 | 0.2 | 0.21 | 0.18 | 0.18 | 0.18 | 0.038 | 0.075 | 0.11 | 0.15 | 0.37 | 0.22 | 0.38 | 0.52 | 0.41 | 0.37 | 0.34 | 0.34 | 0.42 | 0.3 | 0.28 | 0.31 | 0.28 | 0.23 | 0.21 | 0.28 | 0.22 | 0.17 | 0.17 | 0.24 | 0.16 | 0.13 | 0.12 | 0.21 | 0.12 | 0.11 | 0.045 | 0.066 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.13 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.1 | 0.097 | 0.013 | 0.1 | 0.013 | 0.011 | 0.01 | 0.087 | 0.009 | 0.009 | 0.009 | 0.008 | 0.022 | 0.007 | 0.007 | -0.13 | 0.011 |
EPS Diluted
| 1.41 | 1.49 | 1.2 | 1.16 | 1.32 | 1.3 | 1.26 | 1.26 | 1.33 | 1.19 | 1.11 | 1.12 | 1.3 | 1.2 | 1.11 | 1.04 | 0.78 | 0.72 | 0.64 | 0.86 | 0.96 | 0.91 | 0.86 | 0.83 | 0.77 | 0.85 | 0.74 | 0.69 | 0.66 | 0.64 | 0.63 | 0.59 | 0.55 | 0.56 | 0.53 | 0.55 | 0.53 | 0.6 | 0.51 | 0.57 | 0.57 | 0.5 | 0.51 | 0.51 | 0.56 | 0.52 | 0.46 | 0.46 | 0.49 | 0.47 | 0.44 | 0.42 | 0.43 | 0.56 | 0.4 | 0.47 | 0.42 | 0.29 | 0.36 | 0.23 | 0.25 | 0.24 | 0.23 | 0.46 | 0.17 | 0.27 | 0.35 | 0.3 | 0.23 | 0.31 | 0.34 | 0.33 | 0.44 | 0.37 | 0.36 | 0.37 | 0.34 | 0.3 | 0.27 | 0.31 | 0.13 | 0.34 | 0.2 | 0.21 | 0.18 | 0.18 | 0.17 | 0.038 | 0.074 | 0.11 | 0.15 | 0.37 | 0.22 | 0.37 | 0.51 | 0.41 | 0.36 | 0.33 | 0.34 | 0.42 | 0.29 | 0.28 | 0.31 | 0.28 | 0.23 | 0.21 | 0.28 | 0.22 | 0.17 | 0.17 | 0.24 | 0.16 | 0.13 | 0.12 | 0.21 | 0.12 | 0.11 | 0.045 | 0.066 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.13 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.1 | 0.097 | 0.013 | 0.1 | 0.013 | 0.011 | 0.01 | 0.087 | 0.009 | 0.009 | 0.009 | 0.008 | 0.022 | 0.007 | 0.007 | -0.13 | 0.011 |
EBITDA
| 45.383 | -2 | 37.89 | 1.535 | 42.666 | 65.302 | 69.469 | 58.944 | 54.431 | 47.641 | 42.972 | 44.645 | 52.868 | 51.003 | 48.479 | 48.319 | 42.077 | 41.821 | 42.39 | 53.669 | 55.613 | 53.854 | 51.246 | 48.553 | 44.581 | 46.44 | 41.687 | 39.215 | 42.328 | 40.653 | 37.883 | 35.833 | 35.041 | 35.292 | 33.462 | 33.683 | 32.305 | 34.628 | 30.594 | 29.278 | 30.722 | 31.885 | 30.7 | 29.212 | 33.871 | 32.609 | 30.372 | 30.574 | 33.633 | 32.589 | 31.557 | 31.945 | 34.643 | 39.713 | 31.901 | 36.863 | 36.54 | 32.183 | 36.143 | 31.815 | 34.011 | 34.637 | 31.706 | 48.235 | 34.866 | 43.43 | 50.618 | 49.77 | 51.569 | 51.325 | 48.192 | 47.976 | 49.963 | 45.374 | 42.874 | 39.397 | 39.804 | 36.342 | 33.088 | 30.964 | 27.433 | 33.695 | 28.823 | 30.035 | 30.814 | 32.051 | 32.255 | 38.04 | 22.418 | 34.348 | 36.653 | 49.095 | 47.749 | 55.025 | 63.057 | 59.962 | 56.008 | 51.506 | 47.953 | 51.7 | 44 | 42.5 | 41 | 42.9 | 42.1 | 40.6 | 38.7 | 38.1 | 35.7 | 33 | 30.6 | 29.9 | 29.7 | 28 | 26.5 | 27 | 26.2 | 24.7 | 22.5 | 21.7 | 19.4 | 18.7 | 17.4 | 18 | 18 | 17.9 | 17.7 | 18 | 18.6 | 17.9 | 18.4 | 19.4 | 19.9 | 19.9 | 20.6 | 21.7 | 21.2 | 21 | 21.9 | 21.3 | 21.3 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.463 | -0.014 | 0.274 | 0.011 | 0.455 | 0.715 | 0.748 | 0.622 | 0.599 | 0.552 | 0.519 | 0.532 | 0.603 | 0.623 | 0.582 | 0.549 | 0.508 | 0.528 | 0.533 | 0.664 | 0.67 | 0.656 | 0.648 | 0.607 | 0.568 | 0.594 | 0.561 | 0.526 | 0.581 | 0.581 | 0.565 | 0.545 | 0.536 | 0.546 | 0.532 | 0.525 | 0.51 | 0.548 | 0.517 | 0.482 | 0.511 | 0.537 | 0.529 | 0.512 | 0.552 | 0.553 | 0.536 | 0.517 | 0.578 | 0.564 | 0.545 | 0.555 | 0.609 | 0.673 | 0.572 | 0.599 | 0.61 | 0.566 | 0.647 | 0.573 | 0.65 | 0.634 | 0.618 | 0.759 | 0.762 | 0.812 | 0.949 | 1.032 | 1.04 | 1.071 | 1.101 | 1.08 | 1.035 | 0.982 | 0.972 | 0.918 | 0.922 | 0.918 | 0.801 | 0.747 | 0.792 | 0.74 | 0.725 | 0.67 | 0.71 | 0.659 | 0.692 | 0.855 | 0.482 | 0.688 | 0.724 | 0.896 | 0.957 | 1.111 | 1.099 | 1.218 | 1.309 | 1.156 | 1.133 | 1.211 | 1.026 | 1.071 | 1.085 | 1.111 | 1.126 | 1.147 | 1.142 | 1.085 | 1.148 | 1.15 | 1.138 | 1.133 | 1.117 | 1.134 | 1.142 | 1.164 | 1.149 | 1.123 | 1.032 | 1.064 | 0.946 | 0.921 | 0.921 | 0.947 | 0.984 | 0.978 | 0.978 | 0.973 | 1.063 | 1.105 | 1.143 | 1.236 | 1.292 | 1.284 | 1.355 | 1.476 | 1.483 | 1.511 | 1.576 | 1.602 | 1.59 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |