
1st Source Corporation
NASDAQ:SRCE
64.28 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 87.816 | 76.837 | 99.9 | 89.592 | 41.533 | 77.474 | 75.729 | 86.742 | 66.866 | 84.703 | 86.952 | 116.915 | 69.195 | 54.42 | 77.74 | 69.101 | 69.683 | 74.186 | 62.575 | 67.591 | 72.756 | 67.215 | 94.16 | 71.91 | 64.619 | 94.907 | 68.362 | 71.102 | 29.404 | 73.635 | 64.636 | 63.473 | 58.429 | 58.578 | 65.724 | 58.944 | 52.373 | 65.171 | 61.124 | 66.302 | 58.196 | 64.834 | 54.542 | 110.933 | 92.465 | 77.568 | 90.09 | 64.85 | 43.033 | 83.232 | 54.635 | 88.729 | 56.707 | 61.406 | 57.986 | 59.249 | 57.271 | 62.313 | 60.395 | 65.337 | 53.518 | 72.872 | 56.408 | 70.798 | 60.444 | 119.771 | 75.704 | 126.208 | 118.844 | 153.137 | 117.564 | 97.691 | 70.962 | 118.131 | 87.166 | 118.884 | 86.212 | 124.817 | 78.538 | 95.215 | 86.955 | 78.255 | 69.842 | 82.131 | 78.134 | 109.787 | 103.256 | 122.422 | 125.88 | 120.894 | 118.762 | 91.453 | 64.999 | 129.431 | 109.064 | 130.481 | 113.823 | 118.123 | 125.547 | 158.424 | 86.773 | 101.9 | 118.3 | 131.3 | 102.4 | 132.5 | 95.9 | 155.6 | 74.4 | 92.6 | 84.5 | 98.2 | 87.6 | 138.2 | 104.9 | 110.2 | 79 | 97.4 | 75.6 | 89.2 | 72.4 | 82.7 | 81.5 | 102.4 | 71 | 79.7 | 64.3 | 82.9 | 66.9 | 69.1 | 56.4 | 84.4 | 62.3 | 81.9 | 57 | 69.9 | 38.8 | 64.5 | 44 | 71.6 | 58.8 | 79.2 | 67.8 | 79 |
Short Term Investments
| 1,260.997 | 944.69 | 1,563.461 | 1,523.548 | 1,583.244 | 1,622.6 | 1,605.242 | 1,661.405 | 1,713.48 | 1,775.128 | 1,801.194 | 1,836.389 | 1,857.431 | 1,863.041 | 1,583.24 | 1,413.022 | 1,291.34 | 1,197.467 | 1,083.427 | 1,055.797 | 1,057.169 | 1,040.583 | 1,032.185 | 1,021.786 | 1,002.809 | 990.129 | 972.172 | 968.349 | 942.076 | 904.033 | 893.973 | 850.314 | 836.682 | 850.467 | 828.615 | 814.258 | 801.95 | 791.727 | 784.585 | 786.471 | 796.604 | 791.118 | 813.704 | 815.056 | 839.597 | 832.7 | 834.348 | 828.312 | 860.137 | 880.764 | 0 | 852.704 | 0 | 883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,348.813 | 1,021.527 | 1,663.361 | 1,613.14 | 1,624.777 | 1,700.074 | 1,680.971 | 1,748.147 | 1,780.346 | 1,859.831 | 1,888.146 | 1,953.304 | 1,926.626 | 1,917.461 | 1,660.98 | 1,482.123 | 1,361.023 | 1,271.653 | 1,146.002 | 1,123.388 | 1,129.925 | 1,107.798 | 1,126.345 | 1,093.696 | 1,067.428 | 1,085.036 | 1,040.534 | 1,039.451 | 971.48 | 977.668 | 958.609 | 913.787 | 895.111 | 909.045 | 894.339 | 873.202 | 854.323 | 856.898 | 845.709 | 852.773 | 854.8 | 855.952 | 868.246 | 925.989 | 932.062 | 910.268 | 924.438 | 893.162 | 903.17 | 963.996 | 54.635 | 941.433 | 56.707 | 944.406 | 57.986 | 59.249 | 57.271 | 62.313 | 60.395 | 65.337 | 53.518 | 72.872 | 56.408 | 70.798 | 60.444 | 119.771 | 75.704 | 126.208 | 118.844 | 153.137 | 117.564 | 97.691 | 70.962 | 118.131 | 87.166 | 118.884 | 86.212 | 124.817 | 78.538 | 95.215 | 86.955 | 78.255 | 69.842 | 82.131 | 78.134 | 109.787 | 103.256 | 122.422 | 125.88 | 120.894 | 118.762 | 91.453 | 64.999 | 129.431 | 109.064 | 130.481 | 113.823 | 118.123 | 125.547 | 158.424 | 86.773 | 101.9 | 118.3 | 131.3 | 102.4 | 132.5 | 95.9 | 155.6 | 74.4 | 92.6 | 84.5 | 98.2 | 87.6 | 138.2 | 104.9 | 110.2 | 79 | 97.4 | 75.6 | 89.2 | 72.4 | 82.7 | 81.5 | 102.4 | 71 | 79.7 | 64.3 | 82.9 | 66.9 | 69.1 | 56.4 | 84.4 | 62.3 | 81.9 | 57 | 69.9 | 38.8 | 64.5 | 44 | 71.6 | 58.8 | 79.2 | 67.8 | 79 |
Net Receivables
| 31.459 | 0 | 30.721 | 31.915 | 30.685 | 0 | 28.12 | 25.144 | 24.872 | 380.01 | 20.625 | 18.137 | 18.289 | 269.469 | 18.556 | 19.138 | 20.384 | 288.575 | 21.565 | 20.976 | 19.827 | 227.99 | 20.597 | 21.114 | 21.576 | 159.271 | 20.459 | 153.548 | 18.939 | 155.412 | 149.945 | 147.9 | 130.667 | 130.059 | 133.727 | 135.033 | 132.701 | 129.852 | 126.102 | 118.234 | 13.364 | 124.692 | 13.482 | 13.016 | 123.277 | 121.644 | 117.238 | 115.561 | 14.037 | 123.428 | 0 | 0 | 0 | 139.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.534 | 0 | 17.058 | 0 | 0 | 14.071 | 13.326 | 0 | 0 | 12.818 | 0 | 0 | 12.93 | 12.507 | 0 | 0 | 13.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.379 | 136.265 | 139.012 | 136.934 | 130.479 | 0 | 140.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,380.272 | 1,021.527 | 1,694.082 | 1,645.055 | 1,655.462 | 1,700.074 | 1,709.091 | 1,773.291 | 1,805.218 | 2,239.841 | 1,908.771 | 1,971.441 | 1,944.915 | 2,186.93 | 1,679.536 | 1,501.261 | 1,381.407 | 1,560.228 | 1,167.567 | 1,144.364 | 1,149.752 | 1,335.788 | 1,146.942 | 1,114.81 | 1,089.004 | 1,244.307 | 1,060.993 | 1,192.999 | 990.419 | 1,133.08 | 1,108.554 | 1,061.687 | 1,025.778 | 1,039.104 | 1,028.066 | 1,008.235 | 987.024 | 986.75 | 971.811 | 971.007 | 868.164 | 980.644 | 881.728 | 939.005 | 1,055.339 | 1,031.912 | 1,041.676 | 1,008.723 | 917.207 | 1,087.424 | 54.635 | 1,072.812 | 192.972 | 1,222.43 | 194.92 | 189.728 | 57.271 | 202.901 | 60.395 | 65.337 | 53.518 | 72.872 | 56.408 | 70.798 | 60.444 | 119.771 | 75.704 | 126.208 | 118.844 | 153.137 | 139.098 | 97.691 | 88.02 | 118.131 | 87.166 | 132.955 | 99.538 | 124.817 | 78.538 | 108.033 | 86.955 | 78.255 | 82.772 | 94.638 | 78.134 | 109.787 | 116.42 | 122.422 | 125.88 | 120.894 | 118.762 | 91.453 | 64.999 | 129.431 | 109.064 | 130.481 | 113.823 | 118.123 | 125.547 | 158.424 | 86.773 | 101.9 | 118.3 | 131.3 | 102.4 | 132.5 | 95.9 | 155.6 | 74.4 | 92.6 | 84.5 | 98.2 | 87.6 | 138.2 | 104.9 | 110.2 | 79 | 97.4 | 75.6 | 89.2 | 72.4 | 82.7 | 81.5 | 102.4 | 71 | 79.7 | 64.3 | 82.9 | 66.9 | 69.1 | 56.4 | 84.4 | 62.3 | 81.9 | 57 | 69.9 | 38.8 | 64.5 | 44 | 71.6 | 58.8 | 79.2 | 67.8 | 79 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 85.042 | 64.939 | 83.036 | 83.143 | 83.848 | 66.525 | 90.416 | 92.743 | 96.75 | 76.473 | 98.349 | 102.884 | 109.154 | 95.471 | 120.453 | 126.53 | 132.79 | 114.413 | 151.897 | 160.413 | 177.12 | 163.903 | 194.638 | 188.002 | 193.36 | 186.579 | 190.971 | 196.387 | 198.97 | 194.193 | 199.299 | 199.292 | 182.49 | 175.501 | 172.537 | 173.818 | 164.551 | 163.562 | 147.037 | 144.806 | 132.341 | 124.471 | 113.363 | 109.19 | 104.324 | 107.597 | 106.626 | 98.883 | 99.077 | 97.189 | 101.668 | 99.084 | 98.803 | 109.408 | 116.054 | 113.987 | 117.328 | 33.881 | 120.563 | 127.861 | 129.782 | 134.911 | 130.09 | 125.931 | 119.979 | 123.553 | 128.601 | 123.405 | 124.209 | 127.008 | 127.313 | 129.929 | 112.466 | 113.636 | 111.145 | 105.061 | 96.89 | 95.96 | 88.97 | 85.446 | 82.133 | 84.571 | 85.031 | 93.676 | 101.087 | 108.736 | 113.404 | 119.511 | 127.277 | 134.792 | 143.637 | 151.475 | 155.385 | 157.677 | 139.728 | 133.516 | 121.835 | 118.475 | 33.324 | 33.352 | 33.599 | 33.7 | 32.4 | 31.3 | 31.4 | 31.2 | 30.9 | 30.6 | 30.8 | 30.8 | 29.4 | 29.3 | 28.3 | 27.8 | 26.1 | 25.6 | 24.3 | 23.4 | 25 | 24.8 | 23.9 | 21.3 | 23.6 | 23.5 | 23.1 | 19.6 | 19.8 | 19.4 | 20.5 | 20.9 | 20.6 | 19.9 | 17.8 | 17.8 | 17.6 | 17.8 | 17.9 | 18 | 18 | 17.9 | 17.7 | 17.4 | 17.4 | 16.9 |
Goodwill
| 0 | 83.9 | 83.902 | 83.907 | 83.912 | 83.9 | 83.921 | 83.897 | 83.901 | 83.867 | 83.911 | 83.916 | 83.921 | 83.866 | 83.931 | 83.937 | 83.942 | 83.866 | 83.953 | 83.959 | 83.964 | 83.867 | 83.978 | 83.985 | 83.992 | 83.865 | 84.097 | 0 | 84.124 | 83.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.158 | 0 | 85.583 | 85.796 | 0 | 0 | 0 | 0 | 87.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 87.239 | 0.002 | 3.49 | 3.567 | 3.574 | 0.021 | 3.776 | 3.874 | 4.007 | 0.04 | 4.298 | 4.443 | 4.625 | 0.06 | 4.519 | 4.455 | 4.017 | 0.082 | 3.729 | 3.748 | 4.153 | 0.104 | 4.107 | 4.141 | 4.247 | 0.133 | 4.276 | 84.104 | 4.356 | 0.062 | 83.795 | 83.848 | 83.96 | 84.102 | 84.244 | 84.386 | 84.53 | 84.676 | 84.822 | 84.967 | 4.59 | 85.371 | 4.804 | 4.695 | 86.057 | 86.343 | 86.629 | 86.915 | 4.528 | 87.502 | 0 | 0 | 0 | 87.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 87.239 | 83.902 | 87.392 | 87.474 | 87.486 | 83.921 | 87.697 | 87.771 | 87.908 | 83.907 | 88.209 | 88.359 | 88.546 | 83.926 | 88.45 | 88.392 | 87.959 | 83.948 | 87.682 | 87.707 | 88.117 | 83.971 | 88.085 | 88.126 | 88.239 | 83.998 | 88.373 | 84.104 | 88.48 | 83.742 | 83.795 | 83.848 | 83.96 | 84.102 | 84.244 | 84.386 | 84.53 | 84.676 | 84.822 | 84.967 | 89.748 | 85.371 | 90.387 | 90.491 | 86.057 | 86.343 | 86.629 | 86.915 | 91.735 | 87.502 | 87.796 | 88.135 | 88.475 | 87.675 | 88 | 88.325 | 88.65 | 88.955 | 89.287 | 89.618 | 89.949 | 90.222 | 90.669 | 91.009 | 91.35 | 91.691 | 92.185 | 92.535 | 93.165 | 93.567 | 91.546 | 91.196 | 19.313 | 19.418 | 0 | 34.337 | 39.02 | 0 | 0 | 22.755 | 0 | 0 | 24.246 | 24.903 | 0 | 0 | 26.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6,859.716 | 7,317.301 | 6,640.976 | 6,681.165 | 6,598.622 | 6,397.47 | 6,387.77 | 6,224.112 | 6,001.566 | 5,901.101 | 5,777.391 | 5,536.626 | 5,388.582 | 5,259.195 | 5,377.131 | 5,453.951 | 5,493.854 | 5,388.961 | 5,639.148 | 5,705.313 | 5,121.757 | 5,022.964 | 5,102.21 | 5,052.008 | 4,861.949 | 4,774.689 | 4,766.561 | 4,773.21 | 4,628.657 | 4,471.871 | 4,380.299 | 4,329.842 | 4,175.611 | 4,137.835 | 4,132.964 | 4,099.202 | 3,976.651 | 3,938.378 | 3,898.849 | 3,801.636 | 3,659.415 | 3,637.911 | 3,603.108 | 3,677.39 | 3,525.919 | 3,494.298 | 3,413.177 | 3,440.953 | 3,322.45 | 3,277.73 | 4,098.443 | 3,225.064 | 4,003.401 | 3,059.491 | 3,881.784 | 3,962.668 | 3,933.749 | 4,006.709 | 4,033.143 | 4,056.414 | 3,951.229 | 3,954.213 | 3,068.902 | 4,109.456 | 4,205.448 | 3,961.802 | 3,955.474 | 4,009.025 | 3,933.26 | 3,945.678 | 3,972.807 | 3,891.691 | 3,378.277 | 3,402.566 | 3,251.027 | 3,266.339 | 3,134.024 | 3,104.583 | 3,087.442 | 3,133.098 | 3,029.725 | 3,062.13 | 3,058.848 | 3,009.205 | 2,917.642 | 2,984.933 | 2,785.76 | 2,720.52 | 2,861.012 | 2,914.491 | 2,943.318 | 3,032.879 | 3,114.575 | 3,118.218 | 3,078.717 | 3,022.842 | 2,895.352 | 2,827.54 | 2,777.129 | 2,739.372 | 2,642.376 | 2,570.2 | 2,424.6 | 2,470.6 | 2,381.9 | 2,382.8 | 2,215.1 | 2,303.6 | 2,291.8 | 2,176.3 | 2,112 | 2,019.5 | 1,928.3 | 1,849.1 | 1,781.4 | 1,735.3 | 1,685.4 | 1,628.3 | 1,554 | 1,555.7 | 1,481.3 | 1,426.7 | 1,408 | 1,433 | 1,380.1 | 1,019.3 | 993.1 | 1,007.5 | 1,303.6 | 978.3 | 955.6 | 977.4 | 906.2 | 887.3 | 1,119.9 | 1,095.3 | 1,097.4 | 1,107.4 | 1,082 | 1,073.7 | 1,082.4 | 1,070.9 | 1,051.2 | 1,015.2 |
Tax Assets
| 50.344 | 0 | 52.973 | 63.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 500.501 | 444.269 | 205.487 | 317.473 | 242.419 | 479.968 | 250.084 | 236.901 | 338.361 | 38.094 | 224.766 | 330.049 | 481.266 | 470.767 | 698.522 | 548.56 | 415.921 | 168.861 | 244.655 | 267.349 | 198.372 | 16.15 | 159.195 | 207.159 | 146.534 | 4.172 | 186.271 | 73.358 | 144.937 | 4.399 | 34.788 | 12.561 | 33.687 | 49.726 | 30.1 | 14.297 | 32.854 | 14.55 | 3.065 | 11.607 | 112.716 | 1.561 | 132.207 | 109.651 | 1.554 | 2.676 | 1.853 | 3.337 | 127.559 | 0.848 | 145.677 | 1.489 | 1.045 | -104.933 | 25.183 | 0.243 | 215.378 | 112.835 | 228.925 | 192.083 | 220.634 | 289.882 | 1,067.091 | 147.175 | 124.06 | 167.357 | 157.655 | 126.441 | 192.842 | 127.714 | 81.887 | 294.143 | 205.009 | 153.564 | 172.295 | 69.834 | 90.438 | 185.917 | 115.476 | 101.799 | 142.64 | 338.759 | 139.641 | 92.827 | 125.85 | 126.697 | 164.278 | 332.02 | 161.677 | 237.291 | 204.666 | 155.389 | 146.161 | 157.365 | 119.085 | 119.375 | 123.569 | 118.043 | 197.88 | 192.813 | 177.484 | 167.1 | 167.9 | 174.9 | 154.6 | 187.1 | 186.1 | 129.1 | 117.6 | 118.5 | 97.2 | 77.3 | 68.6 | 64.7 | 64.5 | 59.2 | 53.7 | 50.2 | 55.3 | 85.7 | 48.6 | 52.3 | 60 | 34.3 | 45.5 | 369.5 | 374.4 | 333 | 30.6 | 331.9 | 324 | 312.8 | 311 | 308.9 | 27.1 | 39.2 | 25.1 | 24.8 | 49.2 | 24.8 | 29.3 | 22.4 | 25.6 | 40.9 |
Total Non-Current Assets
| 7,582.842 | 7,910.411 | 7,069.864 | 7,232.948 | 7,012.375 | 7,027.884 | 6,815.967 | 6,641.527 | 6,524.585 | 6,099.575 | 6,188.715 | 6,057.918 | 6,067.548 | 5,909.359 | 6,284.556 | 6,217.433 | 6,130.524 | 5,756.183 | 6,123.382 | 6,220.782 | 5,585.366 | 5,286.988 | 5,544.128 | 5,535.295 | 5,290.082 | 5,049.438 | 5,232.176 | 5,127.059 | 5,061.044 | 4,754.204 | 4,698.181 | 4,625.543 | 4,475.748 | 4,447.164 | 4,419.845 | 4,371.703 | 4,258.586 | 4,201.166 | 4,133.773 | 4,043.016 | 3,994.22 | 3,849.314 | 3,939.065 | 3,986.722 | 3,717.854 | 3,690.914 | 3,608.285 | 3,630.088 | 3,640.821 | 3,463.269 | 4,433.584 | 3,413.772 | 4,191.724 | 3,151.641 | 4,111.021 | 4,165.223 | 4,355.105 | 4,242.38 | 4,471.918 | 4,465.976 | 4,391.594 | 4,469.228 | 4,356.752 | 4,473.571 | 4,540.837 | 4,344.403 | 4,333.915 | 4,351.406 | 4,343.476 | 4,293.967 | 4,273.553 | 4,406.959 | 3,715.065 | 3,689.184 | 3,534.467 | 3,475.571 | 3,360.372 | 3,386.46 | 3,291.888 | 3,343.098 | 3,254.498 | 3,485.46 | 3,307.766 | 3,220.611 | 3,144.579 | 3,220.366 | 3,089.828 | 3,172.051 | 3,149.966 | 3,286.574 | 3,291.621 | 3,339.743 | 3,416.121 | 3,433.26 | 3,337.53 | 3,275.733 | 3,140.756 | 3,064.058 | 3,008.333 | 2,965.537 | 2,853.459 | 2,771 | 2,624.9 | 2,676.8 | 2,567.9 | 2,601.1 | 2,432.1 | 2,463.3 | 2,440.2 | 2,325.6 | 2,238.6 | 2,126.1 | 2,025.2 | 1,941.6 | 1,872 | 1,820.1 | 1,763.4 | 1,701.9 | 1,634.3 | 1,666.2 | 1,553.8 | 1,500.3 | 1,491.6 | 1,490.8 | 1,448.7 | 1,408.4 | 1,387.3 | 1,359.9 | 1,354.7 | 1,331.1 | 1,300.2 | 1,310.1 | 1,235 | 1,214 | 1,164.6 | 1,152.3 | 1,140.4 | 1,150.2 | 1,149.2 | 1,116.4 | 1,129.4 | 1,110.7 | 1,094.2 | 1,073 |
Total Assets
| 8,963.114 | 8,931.938 | 8,763.946 | 8,878.003 | 8,667.837 | 8,727.958 | 8,525.058 | 8,414.818 | 8,329.803 | 8,339.416 | 8,097.486 | 8,029.359 | 8,012.463 | 8,096.289 | 7,964.092 | 7,718.694 | 7,511.931 | 7,316.411 | 7,290.949 | 7,365.146 | 6,735.118 | 6,622.776 | 6,691.07 | 6,650.105 | 6,379.086 | 6,293.745 | 6,293.169 | 6,320.058 | 6,051.463 | 5,887.284 | 5,806.735 | 5,687.23 | 5,501.526 | 5,486.268 | 5,447.911 | 5,379.938 | 5,245.61 | 5,187.916 | 5,105.584 | 5,014.023 | 4,862.384 | 4,829.958 | 4,820.793 | 4,925.727 | 4,773.193 | 4,722.826 | 4,649.961 | 4,638.811 | 4,558.028 | 4,550.693 | 4,488.219 | 4,486.584 | 4,384.696 | 4,374.071 | 4,305.941 | 4,354.951 | 4,412.376 | 4,445.281 | 4,532.313 | 4,531.313 | 4,445.112 | 4,542.1 | 4,413.16 | 4,544.369 | 4,601.281 | 4,464.174 | 4,409.619 | 4,477.614 | 4,462.32 | 4,447.104 | 4,412.651 | 4,504.65 | 3,803.085 | 3,807.315 | 3,621.633 | 3,608.526 | 3,459.91 | 3,511.277 | 3,370.426 | 3,451.131 | 3,341.453 | 3,563.715 | 3,390.538 | 3,315.249 | 3,222.713 | 3,330.153 | 3,206.248 | 3,294.473 | 3,275.846 | 3,407.468 | 3,410.383 | 3,431.196 | 3,481.12 | 3,562.691 | 3,446.594 | 3,406.214 | 3,254.579 | 3,182.181 | 3,133.88 | 3,123.961 | 2,940.232 | 2,872.9 | 2,743.2 | 2,808.1 | 2,670.3 | 2,732 | 2,528 | 2,618.9 | 2,514.6 | 2,418.2 | 2,323.1 | 2,224.3 | 2,112.8 | 2,079.8 | 1,976.9 | 1,930.3 | 1,842.4 | 1,799.3 | 1,709.9 | 1,755.4 | 1,626.2 | 1,583 | 1,573.1 | 1,593.2 | 1,519.7 | 1,488.1 | 1,451.6 | 1,442.8 | 1,421.6 | 1,400.2 | 1,356.6 | 1,394.5 | 1,297.3 | 1,295.9 | 1,221.6 | 1,222.2 | 1,179.2 | 1,214.7 | 1,193.2 | 1,188 | 1,188.2 | 1,189.9 | 1,162 | 1,152 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 61.177 | 249.198 | 165.677 | 288.217 | 249.58 | 312.359 | 272.092 | 187.685 | 303.036 | 215.529 | 340.462 | 167.839 | 199.158 | 200.027 | 215.665 | 172.344 | 180.601 | 150.641 | 165.574 | 177.019 | 282.845 | 145.893 | 197.151 | 186.009 | 255.388 | 199.344 | 290.707 | 277.094 | 355.964 | 214.595 | 316.765 | 306.583 | 279.745 | 291.943 | 216.007 | 205.976 | 181.914 | 233.229 | 283.51 | 262.187 | 200.146 | 245.822 | 216.722 | 350.002 | 297.647 | 314.131 | 221.442 | 201.904 | 114.877 | 169.188 | 136.635 | 133.928 | 143.771 | 125.234 | 140.938 | 130.123 | 132.153 | 155.989 | 172.224 | 141.774 | 141.146 | 150.11 | 154.979 | 173.993 | 301.141 | 296.175 | 434.664 | 485.994 | 311.945 | 337.832 | 352.234 | 264.452 | 222.474 | 222.718 | 209.21 | 285.722 | 280.849 | 277.469 | 301.224 | 243.439 | 291.648 | 299.662 | 478.012 | 483.572 | 358.621 | 390.854 | 266.938 | 208.293 | 239.865 | 260.678 | 251.923 | 234.22 | 349.466 | 264.473 | 337.93 | 317.658 | 328.193 | 333.39 | 317.675 | 311.886 | 329.152 | 409.8 | 298.7 | 256.1 | 255.4 | 242.2 | 216.7 | 248.3 | 284.8 | 235 | 319.7 | 234.7 | 216.7 | 224.9 | 207.6 | 170.4 | 154.6 | 153 | 138.9 | 180.6 | 114.2 | 100.6 | 88 | 148.3 | 127.3 | 134.3 | 109 | 124.1 | 138.8 | 100.5 | 94.9 | 124.8 | 115.5 | 114.1 | 100.8 | 114.3 | 98 | 114.6 | 87.3 | 93.8 | 82.5 | 81.9 | 102.1 | 88.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,417.765 | 7,230.035 | 7,125.944 | 7,195.924 | 7,055.311 | 7,038.581 | 6,967.492 | 7,141.633 | 6,952.845 | 7,094.802 | 6,764.313 | 6,843.63 | 6,765.508 | 6,796.783 | 6,651.965 | 6,460.799 | 6,255.085 | 6,094.472 | 6,069.937 | 6,145.95 | 5,434.33 | 5,497.844 | 5,530.593 | 5,529.104 | 5,212.394 | 5,200.924 | 5,122.342 | 5,172.729 | 4,839.791 | 4,825.328 | 4,650.227 | 4,552.243 | 4,391.604 | 4,388.603 | 4,438.121 | 4,388.704 | 4,286.122 | 4,194.491 | 4,066.512 | 4,003.953 | 3,921.454 | 3,854.667 | 3,886.103 | 3,863.017 | 3,760.641 | 3,706.218 | 3,733.086 | 3,752.174 | 3,747.767 | 3,693.065 | 3,641.26 | 3,655.194 | 3,579.514 | 3,598.071 | 3,521.368 | 3,592.757 | 3,673.347 | 3,688.401 | 3,639.087 | 3,680.491 | 3,610.37 | 3,712.217 | 3,574.113 | 3,691.847 | 3,623.114 | 3,594.811 | 3,350.412 | 3,365.066 | 3,505.124 | 3,469.663 | 3,415.169 | 3,585.441 | 3,033.431 | 3,048.284 | 2,885.268 | 2,814.609 | 2,678.421 | 2,745.587 | 2,594.801 | 2,737.329 | 2,589.939 | 2,807.003 | 2,454.221 | 2,384.863 | 2,403.99 | 2,487.215 | 2,493.037 | 2,643.744 | 2,597.056 | 2,712.905 | 2,761.384 | 2,791.336 | 2,718.989 | 2,882.806 | 2,695.367 | 2,682.001 | 2,519.74 | 2,462.724 | 2,446.74 | 2,457.251 | 2,264.836 | 2,127.4 | 2,112.2 | 2,224.8 | 2,092.6 | 2,177.1 | 1,994.6 | 2,066.7 | 1,931.6 | 1,891.8 | 1,717.6 | 1,712.3 | 1,623.1 | 1,634 | 1,548.2 | 1,548.4 | 1,477.8 | 1,441.7 | 1,367.7 | 1,378.5 | 1,325.3 | 1,301.3 | 1,296.4 | 1,272 | 1,219.1 | 1,179.4 | 1,173.9 | 1,159.7 | 1,132 | 1,154.9 | 1,113.8 | 1,130.3 | 1,049.7 | 1,055.6 | 989.7 | 982.3 | 957.1 | 980.4 | 984.2 | 978.5 | 991.2 | 999.2 | 955.6 | 959.9 |
Total Current Liabilities
| 7,478.942 | 7,479.233 | 7,291.621 | 7,484.141 | 7,304.891 | 7,350.94 | 7,239.584 | 7,329.318 | 7,255.881 | 7,310.331 | 7,104.775 | 7,011.469 | 6,964.666 | 6,996.81 | 6,867.63 | 6,633.143 | 6,435.686 | 6,245.113 | 6,235.511 | 6,322.969 | 5,717.175 | 5,643.737 | 5,727.744 | 5,715.113 | 5,467.782 | 5,400.268 | 5,413.049 | 5,449.823 | 5,195.755 | 5,039.923 | 4,966.992 | 4,858.826 | 4,671.349 | 4,680.546 | 4,654.128 | 4,594.68 | 4,468.036 | 4,427.72 | 4,350.022 | 4,266.14 | 4,121.6 | 4,100.489 | 4,102.825 | 4,213.019 | 4,058.288 | 4,020.349 | 3,954.528 | 3,954.078 | 3,862.644 | 3,862.253 | 3,777.895 | 3,789.122 | 3,723.285 | 3,723.305 | 3,662.306 | 3,722.88 | 3,805.5 | 3,844.39 | 3,811.311 | 3,822.265 | 3,751.516 | 3,862.327 | 3,729.092 | 3,865.84 | 3,924.255 | 3,890.986 | 3,785.076 | 3,851.06 | 3,817.069 | 3,807.495 | 3,767.403 | 3,849.893 | 3,255.905 | 3,271.002 | 3,094.478 | 3,100.331 | 2,959.27 | 3,023.056 | 2,896.025 | 2,980.768 | 2,881.587 | 3,106.665 | 2,932.233 | 2,868.435 | 2,762.611 | 2,878.069 | 2,759.975 | 2,852.037 | 2,836.921 | 2,973.583 | 3,013.307 | 3,025.556 | 3,068.455 | 3,147.279 | 3,033.297 | 2,999.659 | 2,847.933 | 2,796.114 | 2,764.415 | 2,769.137 | 2,593.988 | 2,537.2 | 2,410.9 | 2,480.9 | 2,348 | 2,419.3 | 2,211.3 | 2,315 | 2,216.4 | 2,126.8 | 2,037.3 | 1,947 | 1,839.8 | 1,858.9 | 1,755.8 | 1,718.8 | 1,632.4 | 1,594.7 | 1,506.6 | 1,559.1 | 1,439.5 | 1,401.9 | 1,384.4 | 1,420.3 | 1,346.4 | 1,313.7 | 1,282.9 | 1,283.8 | 1,270.8 | 1,255.4 | 1,208.7 | 1,255.1 | 1,165.2 | 1,169.7 | 1,090.5 | 1,096.6 | 1,055.1 | 1,095 | 1,071.5 | 1,072.3 | 1,073.7 | 1,081.1 | 1,057.7 | 1,048 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 99.974 | 75.847 | 97.984 | 97.9 | 98.17 | 85.034 | 105.297 | 105.413 | 105.478 | 87.414 | 106.351 | 107.223 | 128.327 | 109.417 | 140.065 | 140.094 | 140.486 | 120.27 | 140.423 | 140.524 | 140.641 | 112.431 | 130.284 | 130.306 | 130.203 | 113.345 | 129.683 | 129.958 | 130.099 | 109.876 | 129.246 | 129.202 | 144.243 | 133.072 | 123.524 | 123.502 | 127.601 | 116.143 | 116.341 | 116.252 | 116.279 | 114.996 | 114.935 | 118.49 | 118.319 | 103.027 | 117.204 | 116.98 | 127.022 | 117.035 | 156.656 | 155.198 | 129.52 | 116.635 | 126.756 | 126.477 | 116.409 | 114.508 | 124.679 | 119.546 | 114.539 | 109.453 | 109.738 | 109.639 | 109.824 | 119.524 | 124.553 | 124.517 | 124.717 | 134.704 | 144.305 | 144.459 | 102.626 | 102.783 | 102.711 | 92.576 | 92.523 | 82.259 | 77.213 | 77.141 | 77.049 | 76.986 | 81.995 | 79.345 | 79.625 | 79.246 | 73.438 | 17.253 | 17.39 | 16.878 | 11.698 | 56.568 | 11.884 | 11.939 | 11.992 | 12.165 | 12.166 | 12.06 | 12.123 | 12.272 | 12.352 | 12.2 | 56.6 | 56.7 | 57.9 | 13.2 | 57.8 | 57.5 | 57.5 | 61.5 | 60.3 | 60.3 | 18.6 | 18.6 | 19.6 | 19.6 | 20.2 | 21.8 | 21.8 | 22.2 | 22.7 | 28.1 | 29.4 | 25.5 | 25.5 | 25.5 | 25.2 | 21.4 | 16.4 | 16.4 | 17.4 | 17.4 | 10.9 | 11.1 | 13.1 | 13.1 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 13.8 | 7.9 | 6.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 163.656 | 195.352 | 199.136 | 181.107 | 183.227 | 223.721 | 197.18 | 0 | 0 | 17.905 | 0 | 0 | 0 | 20.598 | 0 | 0 | 0 | 20.358 | 0 | 0 | 0 | 17.972 | 0 | 0 | 0 | 16.542 | 0 | 0 | 0 | 18.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.072 | 0 | 0 | 0 | 12.75 | 0 | 0 | 0 | 10.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.98 | 62.415 | 80.219 | 74.401 | 73.748 | 84.772 | 69.496 | 64.626 | 60.998 | 63.307 | 60.767 | 60.386 | 57.616 | 59.609 | 56.188 | 53.464 | 53.252 | 52.533 | 60.617 | 58.147 | 53.967 | 53.261 | 53.243 | 52.828 | 29.642 | 37.594 | 47.965 | 52.533 | 56.278 | 53.679 | 62.481 | 58.685 | 51.754 | 45.555 | 43.192 | 39.9 | 44.7 | 45 | 42 | 39.5 | 48.4 | 42.5 | 39 | 34.9 | 37.1 | 34.3 | 77 | 30.5 | 35.4 | 31.5 | 32.7 | 30.2 | 33 | 29.3 | 27.1 | 23.9 | 27.8 | 21.1 | 22.3 | 23.4 | 24.2 | 21.9 | 22.7 | 20.6 | 25.4 | 20 | 22.4 | 19 | 24.6 | 20.9 | 21.2 | 19.4 | 23.9 | 20.1 | 21.1 | 18.2 | 22 | 18.8 |
Total Non-Current Liabilities
| 263.63 | 271.199 | 297.12 | 279.007 | 281.397 | 308.755 | 302.477 | 105.413 | 105.478 | 105.319 | 106.351 | 107.223 | 128.327 | 130.015 | 140.065 | 140.094 | 140.486 | 140.628 | 140.423 | 140.524 | 140.641 | 130.403 | 130.284 | 130.306 | 130.203 | 129.887 | 129.683 | 129.958 | 130.099 | 128.824 | 129.246 | 129.202 | 144.243 | 133.072 | 123.524 | 123.502 | 127.601 | 116.143 | 116.341 | 116.252 | 116.279 | 114.996 | 114.935 | 118.49 | 118.319 | 117.099 | 117.204 | 116.98 | 127.022 | 129.785 | 156.656 | 155.198 | 129.52 | 126.848 | 126.756 | 126.477 | 116.409 | 114.508 | 124.679 | 119.546 | 114.539 | 109.453 | 109.738 | 109.639 | 109.824 | 119.524 | 183.533 | 186.932 | 204.936 | 209.105 | 218.053 | 229.231 | 172.122 | 167.409 | 163.709 | 155.883 | 153.29 | 142.645 | 134.829 | 136.75 | 133.237 | 130.45 | 135.247 | 131.878 | 140.242 | 137.393 | 127.405 | 70.514 | 70.633 | 69.706 | 41.34 | 94.162 | 59.849 | 64.472 | 68.27 | 65.844 | 74.647 | 70.745 | 63.877 | 57.827 | 55.544 | 52.1 | 101.3 | 101.7 | 99.9 | 52.7 | 106.2 | 100 | 96.5 | 96.4 | 97.4 | 94.6 | 95.6 | 49.1 | 55 | 51.1 | 52.9 | 52 | 54.8 | 51.5 | 49.8 | 52 | 57.2 | 46.6 | 47.8 | 48.9 | 49.4 | 43.3 | 39.1 | 37 | 42.8 | 37.4 | 33.3 | 30.1 | 37.7 | 34 | 34.9 | 33.1 | 37.6 | 33.8 | 34.8 | 32 | 29.9 | 25.5 |
Total Liabilities
| 7,742.572 | 7,750.432 | 7,588.741 | 7,763.148 | 7,586.288 | 7,659.695 | 7,542.061 | 7,434.731 | 7,361.359 | 7,415.65 | 7,211.126 | 7,118.692 | 7,092.993 | 7,126.825 | 7,007.695 | 6,773.237 | 6,576.172 | 6,385.741 | 6,375.934 | 6,463.493 | 5,857.816 | 5,774.14 | 5,858.028 | 5,845.419 | 5,597.985 | 5,530.155 | 5,542.732 | 5,579.781 | 5,325.854 | 5,168.747 | 5,096.238 | 4,988.028 | 4,815.592 | 4,813.618 | 4,777.652 | 4,718.182 | 4,595.637 | 4,543.863 | 4,466.363 | 4,382.392 | 4,237.879 | 4,215.485 | 4,217.76 | 4,331.509 | 4,176.607 | 4,137.448 | 4,071.732 | 4,071.058 | 3,989.666 | 3,992.038 | 3,934.551 | 3,944.32 | 3,852.805 | 3,850.153 | 3,789.062 | 3,849.357 | 3,921.909 | 3,958.898 | 3,935.99 | 3,941.811 | 3,866.055 | 3,971.78 | 3,838.83 | 3,975.479 | 4,034.079 | 4,010.51 | 3,968.609 | 4,037.992 | 4,022.005 | 4,016.6 | 3,985.456 | 4,079.124 | 3,428.027 | 3,438.411 | 3,258.187 | 3,256.214 | 3,112.56 | 3,165.701 | 3,030.854 | 3,117.518 | 3,014.824 | 3,237.115 | 3,067.48 | 3,000.313 | 2,902.853 | 3,015.462 | 2,887.38 | 2,922.551 | 2,907.554 | 3,043.289 | 3,054.647 | 3,119.718 | 3,128.304 | 3,211.751 | 3,101.567 | 3,065.503 | 2,922.58 | 2,866.859 | 2,828.292 | 2,826.964 | 2,649.532 | 2,589.3 | 2,512.2 | 2,582.6 | 2,447.9 | 2,472 | 2,317.5 | 2,415 | 2,312.9 | 2,223.2 | 2,134.7 | 2,041.6 | 1,935.4 | 1,908 | 1,810.8 | 1,769.9 | 1,685.3 | 1,646.7 | 1,561.4 | 1,610.6 | 1,489.3 | 1,453.9 | 1,441.6 | 1,466.9 | 1,394.2 | 1,362.6 | 1,332.3 | 1,327.1 | 1,309.9 | 1,292.4 | 1,251.5 | 1,292.5 | 1,198.5 | 1,199.8 | 1,128.2 | 1,130.6 | 1,090 | 1,128.1 | 1,109.1 | 1,106.1 | 1,108.5 | 1,113.1 | 1,087.6 | 1,073.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.917 | 105.583 | 105.254 | 104.93 | 104.612 | 104.298 | 103.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.75 | 0 | 44.75 | 44.75 | 44.75 | 44.75 | 44.75 | 44.75 | 44.75 | 44.75 | 44.75 | 44.8 | 0 | 0 | 0 | 44.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 |
Common Stock
| 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 436.538 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 346.535 | 0 | 346.535 | 346.535 | 346.535 | 346.535 | 0 | 0 | 0 | 0 | 0 | 0 | 350.269 | 0 | 350.263 | 350.26 | 342.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.336 | 8.336 | 0 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.578 | 7.579 | 7.579 | 7.579 | 7.579 | 7.579 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 6.883 | 6.883 | 6.9 | 6.9 | 6.9 | 6.9 | 6.3 | 6.3 | 6.3 | 6.3 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.4 | 5.4 | 5.4 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 921.717 | 890.937 | 868.075 | 841.79 | 812.413 | 789.842 | 769.603 | 744.442 | 719.495 | 694.862 | 671.541 | 646.6 | 624.503 | 603.787 | 583.631 | 558.795 | 535.737 | 514.176 | 497.419 | 484.491 | 472.911 | 463.269 | 448.715 | 431.091 | 414.428 | 398.98 | 383.943 | 370.521 | 354.608 | 339.959 | 327.149 | 314.889 | 303.009 | 290.824 | 280.335 | 270.744 | 260.813 | 251.812 | 242.102 | 232.507 | 311.207 | 302.242 | 291.569 | 280.917 | 270.848 | 261.626 | 252.043 | 241.401 | 231.664 | 223.715 | 215.647 | 206.789 | 198.175 | 190.261 | 183.007 | 175.374 | 164.455 | 157.875 | 155.633 | 149.799 | 147.381 | 142.407 | 141.758 | 140.355 | 139.121 | 136.877 | 128.428 | 127.328 | 123.42 | 117.373 | 112.938 | 110.22 | 105.231 | 99.572 | 94.595 | 154.339 | 146.803 | 139.601 | 133.188 | 126.183 | 120.387 | 115.83 | 110.244 | 110.199 | 103.529 | 100.534 | 98.528 | 95.855 | 93.123 | 90.897 | 91.853 | 91.651 | 91.032 | 91.591 | 103.696 | 99.488 | 92.059 | 80.881 | 72.515 | 80.789 | 73.686 | 68.3 | 59.1 | 51.6 | 45 | 97.9 | 90.6 | 84.2 | 78.2 | 124.4 | 118.6 | 113.2 | 107.9 | 102.4 | 97.5 | 92.5 | 87.7 | 97 | 92.3 | 87.7 | 83.5 | 90.4 | 86.5 | 81.7 | 78 | 82.9 | 79.2 | 75.6 | 72 | 68.3 | 65.6 | 62.4 | 59.4 | 56.6 | 53.9 | 51.2 | 48.5 | 49 | 46.3 | 43.7 | 41.2 | 45.8 | 43.2 | 41.3 |
Accumulated Other Comprehensive Income/Loss
| -67.884 | -87.232 | -71.226 | -105.565 | -109.275 | -106.323 | -151.312 | -139.55 | -127.465 | -147.69 | -162.277 | -107.011 | -80.537 | -9.861 | 2.417 | 7.604 | 7.243 | 18.371 | 19.658 | 19.888 | 17.651 | 5.172 | 4.63 | 2.413 | -3.408 | -10.676 | -15.675 | -12.415 | -10.935 | -3.332 | 1.453 | 2.437 | 1.327 | 1.344 | 9.648 | 10.831 | 9.299 | 6.555 | 9.701 | 8.292 | 11.247 | 9.407 | 8.645 | 10.211 | 8.488 | 6.581 | 9.013 | 7.838 | 18.333 | 19.539 | 21.846 | 19.387 | 17.938 | -328.024 | 18.745 | 15.122 | 9.132 | 10.51 | 16.218 | 14.331 | 6.498 | -345.175 | 9.637 | 5.288 | 4.971 | 5.824 | 1.622 | 1.349 | 6.146 | 2.522 | 2.134 | -2.01 | 0.361 | -0.26 | -0.919 | -4.201 | -3.05 | -3.24 | -2.852 | -1.936 | -4.241 | -0.297 | 1.806 | -5.239 | 4.264 | 2.355 | 4.17 | 5.273 | 4.392 | 4.589 | 5.015 | 5.629 | 3.257 | 5.61 | 7.079 | 6.947 | 5.661 | 2.221 | 0.958 | -1.04 | -1.421 | -1.9 | -0.3 | 0 | 2.3 | 3.5 | 3.3 | 2.2 | 2.3 | 1.9 | 1.4 | 0.4 | -0.4 | 0.5 | -0.5 | -1.5 | -0.6 | -6.1 | -1.2 | -1.3 | -4.7 | -8.3 | -4.8 | -4.1 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -128.912 | -129.175 | -129.134 | -129.248 | -129.79 | -130.489 | -130.579 | -120.41 | -119.409 | -119.642 | -119.743 | -119.876 | -115.654 | -114.209 | -111.253 | -101.711 | -88.223 | -82.24 | -75.861 | -75.922 | -76.203 | -76.702 | -76.716 | -75.38 | -69.136 | -62.76 | -54.369 | -54.367 | -54.602 | -54.628 | -54.643 | -54.662 | -54.94 | -56.056 | -56.262 | -56.357 | -56.677 | -50.852 | -49.12 | -45.706 | -44.484 | -43.711 | -43.716 | -43.445 | -29.285 | -29.364 | -29.362 | -28.021 | -28.17 | -31.134 | 316.175 | -30.447 | -30.757 | 315.146 | -31.408 | 315.098 | 316.88 | 317.998 | 318.555 | 319.789 | 319.924 | 317.889 | 318.323 | -31.314 | -31.14 | -32.019 | 310.96 | 310.945 | 310.749 | 310.609 | 312.123 | 317.316 | 269.466 | 261.256 | 261.434 | 202.174 | 196.019 | 201.637 | 201.658 | 201.788 | 202.905 | 203.489 | 203.43 | 202.398 | 204.489 | 204.224 | 208.592 | 208.466 | 208.449 | 206.364 | 206.539 | 206.619 | 206.198 | 201.41 | 182.275 | 182.299 | 182.302 | 180.243 | 180.138 | 165.615 | 166.802 | 165.5 | 165.3 | 167 | 168.2 | 108.7 | 110.3 | 111.2 | 114.9 | 63 | 62.7 | 63.4 | 64.2 | 63.2 | 63.4 | 63.7 | 64.3 | 56.3 | 52 | 53 | 52.7 | 47 | 49.8 | 48.7 | 48.8 | 42.6 | 40.1 | 40.1 | 39.7 | 39.5 | 39.5 | 39.6 | 39.4 | 39.5 | 39.5 | 40.4 | 40.7 | 37.6 | 37.8 | 38.2 | 38.5 | 31 | 31.2 | 31.1 |
Total Shareholders Equity
| 1,161.459 | 1,111.068 | 1,104.253 | 1,043.515 | 1,009.886 | 989.568 | 924.25 | 921.02 | 909.159 | 864.068 | 826.059 | 856.251 | 864.85 | 916.255 | 911.333 | 901.226 | 891.295 | 886.845 | 877.754 | 864.995 | 850.897 | 828.277 | 813.167 | 794.662 | 778.422 | 762.082 | 750.437 | 740.277 | 725.609 | 718.537 | 710.497 | 699.202 | 685.934 | 672.65 | 670.259 | 661.756 | 649.973 | 644.053 | 639.221 | 631.631 | 624.505 | 614.473 | 603.033 | 594.218 | 596.586 | 585.378 | 578.229 | 567.753 | 568.362 | 558.655 | 553.668 | 542.264 | 531.891 | 523.918 | 516.879 | 505.594 | 490.467 | 486.383 | 596.323 | 589.502 | 579.057 | 570.32 | 574.33 | 568.89 | 567.202 | 453.664 | 441.01 | 439.622 | 440.315 | 430.504 | 427.195 | 425.526 | 375.058 | 368.904 | 363.446 | 352.312 | 347.35 | 345.576 | 339.572 | 333.613 | 326.629 | 326.6 | 323.058 | 314.936 | 319.86 | 314.691 | 318.868 | 317.172 | 313.542 | 309.429 | 355.736 | 311.478 | 352.816 | 350.94 | 345.027 | 340.711 | 331.999 | 315.322 | 305.588 | 296.997 | 290.7 | 283.6 | 231 | 225.5 | 222.4 | 261.6 | 210.5 | 203.9 | 201.7 | 195 | 188.4 | 182.7 | 177.4 | 171.8 | 166.1 | 160.4 | 157.1 | 152.6 | 148.5 | 144.8 | 136.9 | 129.1 | 131.5 | 126.3 | 125.5 | 125.5 | 119.3 | 115.7 | 111.7 | 107.8 | 105.1 | 102 | 98.8 | 96.1 | 93.4 | 91.6 | 89.2 | 86.6 | 84.1 | 81.9 | 79.7 | 76.8 | 74.4 | 78.5 |
Total Equity
| 1,220.542 | 1,181.506 | 1,175.205 | 1,114.855 | 1,081.549 | 1,068.263 | 982.997 | 980.087 | 968.444 | 923.766 | 886.36 | 910.667 | 919.47 | 969.464 | 956.397 | 945.457 | 935.759 | 930.67 | 915.015 | 901.653 | 877.302 | 848.636 | 833.042 | 804.686 | 781.101 | 763.59 | 750.437 | 740.277 | 725.609 | 718.537 | 710.497 | 699.202 | 685.934 | 672.65 | 670.259 | 661.756 | 649.973 | 644.053 | 639.221 | 631.631 | 624.505 | 614.473 | 603.033 | 594.218 | 596.586 | 585.378 | 578.229 | 567.753 | 568.362 | 558.655 | 553.668 | 542.264 | 531.891 | 523.918 | 516.879 | 505.594 | 490.467 | 486.383 | 596.323 | 589.502 | 579.057 | 570.32 | 574.33 | 568.89 | 567.202 | 453.664 | 441.01 | 439.622 | 440.315 | 430.504 | 427.195 | 425.526 | 375.058 | 368.904 | 363.446 | 352.312 | 347.35 | 345.576 | 339.572 | 333.613 | 326.629 | 326.6 | 323.058 | 314.936 | 319.86 | 314.691 | 318.868 | 371.922 | 368.292 | 364.179 | 355.736 | 311.478 | 352.816 | 350.94 | 345.027 | 340.711 | 331.999 | 315.322 | 305.588 | 296.997 | 290.7 | 283.6 | 231 | 225.5 | 222.4 | 261.6 | 210.5 | 203.9 | 201.7 | 195 | 188.4 | 182.7 | 177.4 | 171.8 | 166.1 | 160.4 | 157.1 | 152.6 | 148.5 | 144.8 | 136.9 | 129.1 | 131.5 | 126.3 | 125.5 | 125.5 | 119.3 | 115.7 | 111.7 | 107.8 | 105.1 | 102 | 98.8 | 96.1 | 93.4 | 91.6 | 89.2 | 86.6 | 84.1 | 81.9 | 79.7 | 76.8 | 74.4 | 78.5 |
Total Liabilities & Shareholders Equity
| 8,963.114 | 8,931.938 | 8,763.946 | 8,878.003 | 8,667.837 | 8,727.958 | 8,525.058 | 8,414.818 | 8,329.803 | 8,339.416 | 8,097.486 | 8,029.359 | 8,012.463 | 8,096.289 | 7,964.092 | 7,718.694 | 7,511.931 | 7,316.411 | 7,290.949 | 7,365.146 | 6,735.118 | 6,622.776 | 6,691.07 | 6,650.105 | 6,379.086 | 6,293.745 | 6,293.169 | 6,320.058 | 6,051.463 | 5,887.284 | 5,806.735 | 5,687.23 | 5,501.526 | 5,486.268 | 5,447.911 | 5,379.938 | 5,245.61 | 5,187.916 | 5,105.584 | 5,014.023 | 4,862.384 | 4,829.958 | 4,820.793 | 4,925.727 | 4,773.193 | 4,722.826 | 4,649.961 | 4,638.811 | 4,558.028 | 4,550.693 | 4,488.219 | 4,486.584 | 4,384.696 | 4,374.071 | 4,305.941 | 4,354.951 | 4,412.376 | 4,445.281 | 4,532.313 | 4,531.313 | 4,445.112 | 4,542.1 | 4,413.16 | 4,544.369 | 4,601.281 | 4,464.174 | 4,409.619 | 4,477.614 | 4,462.32 | 4,447.104 | 4,412.651 | 4,504.65 | 3,803.085 | 3,807.315 | 3,621.633 | 3,608.526 | 3,459.91 | 3,511.277 | 3,370.426 | 3,451.131 | 3,341.453 | 3,563.715 | 3,390.538 | 3,315.249 | 3,222.713 | 3,330.153 | 3,206.248 | 3,294.473 | 3,275.846 | 3,407.468 | 3,410.383 | 3,431.196 | 3,481.12 | 3,562.691 | 3,446.594 | 3,406.214 | 3,254.579 | 3,182.181 | 3,133.88 | 3,123.961 | 2,940.232 | 2,872.9 | 2,743.2 | 2,808.1 | 2,670.3 | 2,732 | 2,528 | 2,618.9 | 2,514.6 | 2,418.2 | 2,323.1 | 2,224.3 | 2,112.8 | 2,079.8 | 1,976.9 | 1,930.3 | 1,842.4 | 1,799.3 | 1,709.9 | 1,755.4 | 1,626.2 | 1,583 | 1,573.1 | 1,593.2 | 1,519.7 | 1,488.1 | 1,451.6 | 1,442.8 | 1,421.6 | 1,400.2 | 1,356.6 | 1,394.5 | 1,297.3 | 1,295.9 | 1,221.6 | 1,222.2 | 1,179.2 | 1,214.7 | 1,193.2 | 1,188 | 1,188.2 | 1,189.9 | 1,162 | 1,152 |