
Sinqia S.A.
B3:SQIA3.SA
27.37 (BRL) • At close November 1, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 166.594 | 164.241 | 166.272 | 159.522 | 151.822 | 138.856 | 104.483 | 92.055 | 87.818 | 68.24 | 59.047 | 52.763 | 49.561 | 48.622 | 48.083 | 46.364 | 42.166 | 38.541 | 39.68 | 35.673 | 34.124 | 32.632 | 36.577 | 33.466 | 32.847 | 32.019 | 24.205 | 19.94 | 20.531 | 19.882 | 19.152 | 18.639 | 19.059 | 18.454 | 18.804 | 17.821 | 17.723 | 16.663 | 15.505 | 14.37 | 11.675 | 9.647 | 11.571 | 12.168 | 11.787 | 10.719 | 10.812 | 9.579 | 9.181 | 9.176 |
Cost of Revenue
| 102.366 | 96.989 | 93.609 | 90.913 | 88.37 | 80.632 | 67.69 | 56.865 | 50.286 | 42.99 | 37.458 | 35.31 | 32.8 | 32.862 | 30.527 | 30.64 | 29.782 | 26.338 | 25.032 | 22.401 | 21.398 | 20.473 | 21.136 | 19.921 | 21.948 | 21.167 | 16.38 | 13.385 | 12.911 | 12.948 | 12.235 | 11.821 | 12.308 | 11.722 | 11.066 | 10.987 | 11.05 | 10.42 | 9.238 | 8.882 | 7.157 | 6.718 | 6.87 | 6.77 | 6.975 | 6.451 | 5.673 | 5.498 | 5.438 | 6.274 |
Gross Profit
| 64.228 | 67.252 | 72.663 | 68.609 | 63.452 | 58.224 | 36.793 | 35.19 | 37.532 | 25.25 | 21.589 | 17.453 | 16.761 | 15.76 | 17.556 | 15.724 | 12.384 | 12.203 | 14.648 | 13.272 | 12.726 | 12.159 | 15.441 | 13.545 | 10.899 | 10.852 | 7.825 | 6.555 | 7.62 | 6.934 | 6.917 | 6.818 | 6.751 | 6.732 | 7.738 | 6.834 | 6.672 | 6.243 | 6.267 | 5.488 | 4.518 | 2.929 | 4.701 | 5.399 | 4.812 | 4.268 | 5.139 | 4.081 | 3.743 | 2.902 |
Gross Profit Ratio
| 0.386 | 0.409 | 0.437 | 0.43 | 0.418 | 0.419 | 0.352 | 0.382 | 0.427 | 0.37 | 0.366 | 0.331 | 0.338 | 0.324 | 0.365 | 0.339 | 0.294 | 0.317 | 0.369 | 0.372 | 0.373 | 0.373 | 0.422 | 0.405 | 0.332 | 0.339 | 0.323 | 0.329 | 0.371 | 0.349 | 0.361 | 0.366 | 0.354 | 0.365 | 0.412 | 0.383 | 0.376 | 0.375 | 0.404 | 0.382 | 0.387 | 0.304 | 0.406 | 0.444 | 0.408 | 0.398 | 0.475 | 0.426 | 0.408 | 0.316 |
Reseach & Development Expenses
| 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 50.597 | 6.69 | 4.305 | 55.523 | 47.294 | 7.393 | 5.176 | 31.536 | 29.451 | 4.305 | 3.776 | 14.887 | 15.04 | 4.122 | 4.826 | 13.542 | 12.53 | 2.945 | 2.792 | 1.926 | 1.721 | 1.878 | 1.773 | 1.645 | 1.395 | 1.396 | 1.262 | 1.18 | 2.243 | 0.061 | 0 | 4.104 | 4.643 | 4.653 | 4.364 | 4.045 | 4.017 | 3.881 | 3.95 | 3.763 | 3.042 | 2.085 | 2.898 | 2.582 | 0 | 0 | 4.355 | 2.297 | 0 | 0 |
Selling & Marketing Expenses
| 1.492 | 0.16 | 1.069 | 0 | 0 | 0.365 | 0.246 | 0 | 0 | 0.294 | 0.111 | 0 | 0 | 0.249 | 0.219 | 0.351 | 0.256 | 0.482 | 0.726 | 0.124 | 0.125 | 0.051 | 0.007 | 0.177 | 0.172 | 0.169 | 0.116 | 0.136 | 0.096 | 0.049 | 0 | 0 | 0 | 0 | 0.045 | 0.043 | 0.081 | 0.075 | 0.032 | 0.064 | 0.068 | 0.022 | 0.012 | 0.02 | 0 | 0 | -0.21 | 0.009 | 0 | 0 |
SG&A
| 50.597 | 6.85 | 5.374 | 55.523 | 47.294 | 7.758 | 5.422 | 31.536 | 29.451 | 4.599 | 3.887 | 14.887 | 15.04 | 4.371 | 5.045 | 13.542 | 12.53 | 3.427 | 3.518 | 2.05 | 1.846 | 1.929 | 1.78 | 1.822 | 1.567 | 1.565 | 1.378 | 1.316 | 2.339 | 0.11 | 8.531 | 4.104 | 4.643 | 4.653 | 4.41 | 4.088 | 4.098 | 3.956 | 3.982 | 3.827 | 3.11 | 2.107 | 2.91 | 2.602 | 0 | 0 | 4.144 | 2.306 | 0 | 0 |
Other Expenses
| 0 | 41.342 | 59.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 50.597 | 48.192 | 65.218 | 55.523 | 47.294 | 36.251 | 30.913 | 31.536 | 29.451 | 20.626 | 22.361 | 14.887 | 15.04 | 17.047 | 19.299 | 13.542 | 12.53 | 14.941 | 12.371 | 10.205 | 9.275 | 12.414 | 10.961 | 9.165 | 8.904 | 9.633 | 4.789 | 4.781 | 5.282 | 5.177 | 6.637 | 5.022 | 5.115 | 5.157 | 5.858 | 4.796 | 4.386 | 4.247 | 4.204 | 4.049 | 3.3 | 2.287 | 3.09 | 2.783 | 2.64 | 2.366 | 3.218 | 2.615 | 2.591 | 2.677 |
Operating Income
| 13.631 | 17.666 | 6.706 | 13.086 | 16.158 | 19.379 | 10.485 | 3.654 | 8.081 | 3.123 | -1.464 | 2.566 | 1.721 | -2.316 | -4.084 | 2.182 | -0.146 | -2.719 | 2.274 | 3.031 | 3.224 | -0.45 | 3.994 | 4.223 | 2.139 | 1.078 | 1.894 | 1.674 | 1.042 | 2.704 | 1.453 | 2.837 | 2.397 | 2.66 | 2.822 | 2.767 | 2.932 | 2.698 | 2.063 | 1.439 | 1.218 | 0.642 | 1.611 | 2.615 | 2.172 | 1.901 | 1.92 | 1.465 | 1.152 | 0.225 |
Operating Income Ratio
| 0.082 | 0.108 | 0.04 | 0.082 | 0.106 | 0.14 | 0.1 | 0.04 | 0.092 | 0.046 | -0.025 | 0.049 | 0.035 | -0.048 | -0.085 | 0.047 | -0.003 | -0.071 | 0.057 | 0.085 | 0.094 | -0.014 | 0.109 | 0.126 | 0.065 | 0.034 | 0.078 | 0.084 | 0.051 | 0.136 | 0.076 | 0.152 | 0.126 | 0.144 | 0.15 | 0.155 | 0.165 | 0.162 | 0.133 | 0.1 | 0.104 | 0.067 | 0.139 | 0.215 | 0.184 | 0.177 | 0.178 | 0.153 | 0.125 | 0.025 |
Total Other Income Expenses Net
| -15.121 | -7.184 | -5.203 | -8.669 | -8.239 | -2.44 | 3.655 | -0.284 | -2.943 | -0.891 | 2.879 | -0.455 | -0.415 | 0.685 | -0.931 | -1.452 | -3.014 | -1.285 | -0.359 | -0.386 | -0.351 | -1.937 | -1.376 | -0.249 | -0.576 | -0.103 | -0.565 | 1.251 | 2.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0.555 | 0.605 | 0.69 | 0.812 | 0.791 | 1.274 | -0.055 | -0.089 | 0.174 | 0.16 | -0.139 | -0.54 | -0.226 | -0.231 | -0.107 |
Income Before Tax
| -1.49 | 4.605 | 4.107 | 4.417 | 7.919 | 16.69 | 14.14 | 3.37 | 5.138 | 2.327 | 3.737 | 2.111 | 1.306 | -0.354 | -1.258 | 0.73 | -3.16 | -4.004 | 1.915 | 2.645 | 2.873 | -2.387 | 3.245 | 3.974 | 1.563 | 0.975 | 2.421 | 2.925 | 3.281 | 2.704 | 1.453 | 2.837 | 2.397 | 2.66 | 2.822 | 2.767 | 2.932 | 2.698 | 2.758 | 2.23 | 2.491 | 0.587 | 1.522 | 2.79 | 2.332 | 1.762 | 1.381 | 1.239 | 0.921 | 0.118 |
Income Before Tax Ratio
| -0.009 | 0.028 | 0.025 | 0.028 | 0.052 | 0.12 | 0.135 | 0.037 | 0.059 | 0.034 | 0.063 | 0.04 | 0.026 | -0.007 | -0.026 | 0.016 | -0.075 | -0.104 | 0.048 | 0.074 | 0.084 | -0.073 | 0.089 | 0.119 | 0.048 | 0.03 | 0.1 | 0.147 | 0.16 | 0.136 | 0.076 | 0.152 | 0.126 | 0.144 | 0.15 | 0.155 | 0.165 | 0.162 | 0.178 | 0.155 | 0.213 | 0.061 | 0.132 | 0.229 | 0.198 | 0.164 | 0.128 | 0.129 | 0.1 | 0.013 |
Income Tax Expense
| -0.312 | 2.836 | 6.313 | -0.167 | 4.277 | 5.153 | 1.709 | -0.349 | -0.462 | 1.548 | 0.655 | 1.228 | 0.745 | -0.784 | -1.477 | -0.408 | 0.412 | -1.658 | 0.817 | 1.218 | 0.863 | -0.588 | 0.357 | 1.422 | 0.156 | 0.358 | 1.247 | 0.314 | 0.868 | 0.62 | -1.399 | 0.58 | -0.423 | 0.788 | 1.213 | 1.107 | -0.628 | -1.555 | 0.635 | 0.638 | 0.409 | 0.054 | 1.588 | 0.383 | 0.192 | 0.29 | 0.219 | 0.061 | 0.256 | 0.172 |
Net Income
| -3.353 | 1.769 | -2.206 | 4.584 | 3.642 | 9.665 | 11.622 | 2.965 | 4.813 | 0.779 | 3.082 | 0.851 | 0.58 | 0.443 | 0.193 | 1.147 | -3.578 | -2.341 | 1.097 | 1.418 | 2.01 | -1.799 | 2.888 | 2.552 | 1.407 | 0.617 | 1.174 | 2.611 | 2.413 | 2.084 | 2.851 | 2.257 | 2.82 | 1.871 | 1.609 | 1.661 | 3.56 | 4.253 | 2.123 | 1.591 | 2.07 | 0.601 | 0.039 | 2.363 | 2.16 | 1.459 | 0.771 | 1.004 | 0.671 | -0.101 |
Net Income Ratio
| -0.02 | 0.011 | -0.013 | 0.029 | 0.024 | 0.07 | 0.111 | 0.032 | 0.055 | 0.011 | 0.052 | 0.016 | 0.012 | 0.009 | 0.004 | 0.025 | -0.085 | -0.061 | 0.028 | 0.04 | 0.059 | -0.055 | 0.079 | 0.076 | 0.043 | 0.019 | 0.049 | 0.131 | 0.118 | 0.105 | 0.149 | 0.121 | 0.148 | 0.101 | 0.086 | 0.093 | 0.201 | 0.255 | 0.137 | 0.111 | 0.177 | 0.062 | 0.003 | 0.194 | 0.183 | 0.136 | 0.071 | 0.105 | 0.073 | -0.011 |
EPS
| -0.039 | 0.021 | -0.026 | 0.054 | 0.041 | 0.11 | 0.15 | 0.041 | 0.069 | 0.011 | 0.043 | 0.012 | 0.009 | 0.006 | 0.003 | 0.016 | -0.075 | -0.05 | 0.022 | 0.031 | 0.044 | -0.04 | 0.064 | 0.057 | 0.031 | 0.014 | 0.026 | 0.058 | 0.053 | 0.046 | 0.063 | 0.049 | 0.062 | 0.041 | 0.036 | 0.037 | 0.077 | 0.09 | 0.045 | 0.04 | 0.044 | 0.013 | 0.001 | 0.071 | 0.065 | 0.044 | 0.022 | 0.03 | 0.02 | -0.003 |
EPS Diluted
| -0.039 | 0.021 | -0.026 | 0.054 | 0.041 | 0.11 | 0.15 | 0.041 | 0.069 | 0.011 | 0.043 | 0.012 | 0.008 | 0.006 | 0.003 | 0.016 | -0.075 | -0.049 | 0.021 | 0.031 | 0.044 | -0.04 | 0.064 | 0.057 | 0.031 | 0.014 | 0.026 | 0.058 | 0.053 | 0.046 | 0.063 | 0.049 | 0.062 | 0.041 | 0.036 | 0.037 | 0.077 | 0.09 | 0.045 | 0.039 | 0.044 | 0.013 | 0.001 | 0.069 | 0.064 | 0.043 | 0.022 | 0.029 | 0.02 | -0.003 |
EBITDA
| 24.532 | 40.328 | 38.343 | 28.748 | 37.85 | 33.595 | 25.151 | 16.462 | 19.705 | 10.885 | 7.396 | 8.819 | 7.308 | 3.557 | 5.895 | 5.859 | 3.338 | -0.411 | 2.964 | 4.969 | 5.264 | 1.514 | 5.697 | 5.98 | 3.833 | 3.129 | 6.629 | 2.388 | 1.785 | 3.652 | 2.436 | 2.782 | 3.006 | 2.121 | 3.328 | 2.746 | 2.574 | 2.287 | 2.285 | 1.661 | 1.408 | 0.822 | 1.791 | 2.796 | 2.302 | 2.199 | 2.171 | 1.771 | 1.839 | 0.492 |
EBITDA Ratio
| 0.234 | 0.246 | 0.231 | 0.255 | 0.249 | 0.242 | 0.241 | 0.179 | 0.224 | 0.16 | 0.088 | 0.167 | 0.147 | 0.047 | 0.027 | 0.126 | 0.079 | -0.011 | 0.075 | 0.139 | 0.154 | 0.046 | 0.169 | 0.179 | 0.107 | 0.098 | 0.274 | 0.12 | 0.087 | 0.184 | 0.127 | 0.214 | 0.198 | 0.185 | 0.177 | 0.154 | 0.145 | 0.137 | 0.147 | 0.116 | 0.121 | 0.085 | 0.155 | 0.23 | 0.195 | 0.205 | 0.201 | 0.185 | 0.2 | 0.054 |