
Sinqia S.A.
B3:SQIA3.SA
27.37 (BRL) • At close November 1, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| 17.556 | 22.529 | 4.956 | -4.579 | 2.726 | 7.464 | 8.282 | 9.8 | 0 | 6.384 | 0 | 2.345 | 0.615 |
Depreciation & Amortization
| 95.129 | 46.86 | 23.082 | 15.374 | 7.199 | 6.811 | 5.622 | 3.386 | 2.734 | 0.814 | 0.789 | 1.113 | 1.069 |
Deferred Income Tax
| 0 | -19.268 | -19.064 | -13.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.878 | 0.331 | 0.289 | 0.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.847 | -21.794 | 11.488 | -6.777 | 5.481 | -9.344 | 8.63 | -5.895 | -3.523 | 4.447 | 3.537 | -1.09 | -0.395 |
Accounts Receivables
| 4.417 | -13.178 | 4.799 | 3.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -7.264 | -8.616 | 6.689 | -9.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 15.18 | 21.457 | 8.974 | 8.879 | -4.646 | 4.318 | 11.944 | -5.385 | 11.083 | 0.308 | 6.021 | 0 | 0 |
Operating Cash Flow
| 125.896 | 50.115 | 29.725 | 0.531 | 10.76 | 9.249 | 34.478 | 1.906 | 10.295 | 11.953 | 10.347 | 2.368 | 1.289 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -23.002 | -16.462 | -8.048 | -9.212 | -13.306 | -2.529 | -73.982 | -2.296 | -0.261 | -1.121 | -0.065 | -0.412 | -3.606 |
Acquisitions Net
| -437.647 | -103.202 | -24.5 | -35.688 | 0 | 0 | 56.721 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -13.172 | -601.9 | -0.627 | -4.692 | 0 | 0 | 0 | 0 | 0 | -14.188 | 0 | 0 | -1.259 |
Sales Maturities Of Investments
| 385.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
Other Investing Activites
| 0 | -15.351 | -15.939 | -3.837 | 0.306 | -4.687 | -113.547 | 0 | 0 | -0.601 | -0.103 | -0.469 | -2.626 |
Investing Cash Flow
| -88.587 | -736.915 | -49.114 | -53.429 | -13 | -7.216 | -57.188 | -2.296 | -0.261 | -15.693 | -0.167 | 4.421 | -4.58 |
Financing Activities: | |||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 400.042 | 8.688 | 349.959 | 7.665 | -0.021 | -0.109 | 11 | 0 | 40.065 | 0 | 0 | 0 |
Common Stock Repurchased
| -21.658 | -99.62 | -8.355 | 0 | 0.241 | 0 | -0.706 | -0.838 | -3.397 | -2.711 | 0 | 0 | 0 |
Dividends Paid
| -12.791 | -1.385 | 0 | -0.648 | -2.086 | -1.058 | -1.268 | -0.143 | 0 | -1.074 | -2.379 | -1.912 | -1.07 |
Other Financing Activities
| -10.769 | 391.314 | -24.533 | 392.494 | 0.362 | 2.621 | 2.511 | 4.299 | -6.291 | 36.923 | 4.567 | -4.209 | -0.522 |
Financing Cash Flow
| -23.56 | 389.929 | -24.533 | 391.846 | -1.724 | 1.563 | 1.243 | 4.156 | -8.075 | 31.734 | 2.189 | -6.12 | -1.592 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 13.749 | -296.871 | -43.922 | 338.948 | -3.964 | 3.596 | -21.467 | 3.766 | 1.959 | 27.994 | 12.368 | 0.668 | -4.882 |
Cash At End Of Period
| 37.941 | 24.192 | 321.063 | 364.985 | 26.037 | 30.001 | 26.405 | 47.872 | 44.105 | 42.146 | 14.153 | 1.785 | 1.117 |