Sparebanken Øst
OSE:SPOG.OL
47.4 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 613.6 | 786.4 | 417.3 | 497.4 | 437.8 | 594.8 | 486.4 | 498.5 | 520.8 | 461.1 | 302.6 | 346.8 | 290.8 | 421.8 | 409.4 | 441 | 536.3 | 620.1 | 302.5 | 440.7 | 437.5 | 244.9 | 603.1 | 259.3 | 565.5 | 285.1 | 341.2 | 323.9 | 536.5 | 313.1 | 311.9 | 256.6 | 276.4 | 259.2 | 378 | 240.2 | 595.3 | 416.3 | 481.5 | 457.6 | 615 | 493.6 | 357.5 | 597.5 | 829.7 | 389.5 | 703.3 |
| Short Term Investments
| 0 | -24,649 | -1,572.8 | -834.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 0 | -24,035.4 | -786.4 | -417.3 | 497.4 | 437.8 | 594.8 | 486.4 | 498.5 | 520.8 | 461.1 | 302.6 | 346.8 | 290.8 | 421.8 | 409.4 | 441 | 536.3 | 620.1 | 302.5 | 440.7 | 437.5 | 244.9 | 603.1 | 259.3 | 565.5 | 285.1 | 341.2 | 323.9 | 536.5 | 313.1 | 311.9 | 256.6 | 276.4 | 259.2 | 378 | 240.2 | 595.3 | 416.3 | 481.5 | 457.6 | 615 | 493.6 | 357.5 | 597.5 | 829.7 | 389.5 | 703.3 |
| Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.7 | 17.8 | 16.3 | 0 | 10.5 | 24.3 | 18.8 | 0 | 12 | 15.4 | 20.5 | 0 | 22.1 | 23.9 | 23.9 | 25.3 | 13.9 | 15.7 | 17 | 102.9 | 90.7 | 86.3 | 92.5 | 112 | 81.4 | 87.9 | 94.6 | 116.2 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 232.9 | 613.6 | 786.4 | 433.8 | 497.4 | 437.8 | 594.8 | 495.6 | 519.5 | 542.9 | 478.4 | 316.1 | 370.6 | 315.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 232.9 | 613.6 | 786.4 | 433.8 | 497.4 | 437.8 | 594.8 | 486.4 | 498.5 | 520.8 | 461.1 | 302.6 | 346.8 | 290.8 | 421.8 | 409.4 | 441 | 536.3 | 620.1 | 302.5 | 462.4 | 455.3 | 261.2 | 603.1 | 269.8 | 589.8 | 303.9 | 341.2 | 335.9 | 551.9 | 333.6 | 311.9 | 278.7 | 300.3 | 283.1 | 403.3 | 254.1 | 611 | 433.3 | 584.4 | 548.3 | 701.3 | 586.1 | 469.5 | 678.9 | 917.6 | 484.1 | 819.5 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 156.2 | 158.9 | 161.8 | 163 | 162.7 | 165.1 | 165.2 | 161.6 | 190.6 | 192.2 | 190.9 | 189.8 | 187.7 | 191.6 | 191.6 | 189.2 | 189.5 | 191.5 | 187.2 | 187.3 | 187.5 | 188.8 | 191 | 134.2 | 133.2 | 128.7 | 126.8 | 133.9 | 133.2 | 136 | 135.7 | 131.4 | 129.5 | 127.5 | 129.2 | 131.6 | 131.2 | 132.5 | 133.8 | 134.5 | 132.9 | 131.5 | 132.6 | 126.4 | 123.6 | 123.3 | 124.8 | 122.4 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 27.3 | 29.5 | 0 | 33 | 32.4 | 33.7 | 34.6 | 33.9 | 0 | 0 | 0 | 32.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 27.3 | 29.5 | 31.6 | 33 | 32.4 | 33.7 | 34.6 | 33.9 | 0 | 0 | 0 | 32.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 92.6 | 43.5 | 34 | 67.6 | 7,063.5 | 6,287.1 | 6,876.9 | 6,475.7 | 7,055.5 | 7,039.3 | 7,669.5 | 8,204 | 8,011.6 | 7,950.4 | 7,285.5 | 7,975.3 | 10,683.3 | 10,904.5 | 9,004.7 | 7,559.4 | 7,542.6 | 7,131 | 6,318.1 | 6,001.9 | 5,667.7 | 5,619 | 5,785.4 | 5,296.9 | 5,384 | 5,481.3 | 5,841.2 | 5,320.2 | 5,455 | 5,958.1 | 6,162.3 | 5,733 | 5,018.7 | 4,751.8 | 5,719.9 | 5,171.4 | 5,446.4 | 4,975.2 | 4,511.3 | 4,346.3 | 4,013.3 | 4,565.9 | 5,471.3 | 5,660.4 |
| Tax Assets
| 0 | 45,269.5 | 45,671.2 | 44,630.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,361.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 45,574.7 | 130.5 | 115.2 | 50.9 | -7,258.6 | -6,485.9 | -7,076.7 | -6,671.2 | -7,246.1 | -7,231.5 | -7,860.4 | -8,393.8 | -8,199.3 | -8,142 | -7,477.1 | -8,164.5 | -10,872.8 | -11,096 | -9,191.9 | -7,746.7 | -7,730.1 | -7,319.8 | -6,509.1 | -6,136.1 | -5,800.9 | -5,747.7 | -5,912.2 | -5,430.8 | -5,517.2 | -5,617.3 | -5,976.9 | -5,451.6 | -5,584.5 | -6,085.6 | -6,291.5 | -5,864.6 | -5,149.9 | -4,884.3 | -5,853.7 | -5,305.9 | -5,579.3 | -5,106.7 | -4,643.9 | -4,472.7 | -4,136.9 | -4,689.2 | -5,596.1 | -5,782.8 |
| Total Non-Current Assets
| 45,850.8 | 45,631.9 | 46,013.8 | 44,944.8 | 7,258.6 | 6,485.9 | 7,076.7 | 6,671.2 | 7,246.1 | 7,231.5 | 7,860.4 | 8,393.8 | 8,199.3 | 8,142 | 7,477.1 | 8,164.5 | 10,872.8 | 11,096 | 9,191.9 | 7,746.7 | 7,730.1 | 7,319.8 | 6,509.1 | 6,136.1 | 5,800.9 | 5,747.7 | 5,912.2 | 5,430.8 | 5,517.2 | 5,617.3 | 5,976.9 | 5,451.6 | 5,584.5 | 6,085.6 | 6,291.5 | 5,864.6 | 5,149.9 | 4,884.3 | 5,853.7 | 5,305.9 | 5,579.3 | 5,106.7 | 4,643.9 | 4,472.7 | 4,136.9 | 4,689.2 | 5,596.1 | 5,782.8 |
| Total Assets
| 46,083.7 | 46,245.5 | 46,800.2 | 45,378.6 | 45,378.7 | 44,416.5 | 44,514.1 | 44,078.4 | 45,113.6 | 45,563.2 | 46,750.6 | 48,127.6 | 48,693.6 | 48,917.1 | 46,402.6 | 44,069.7 | 42,739.1 | 43,700.1 | 43,600.1 | 42,385.8 | 43,008.5 | 42,665.2 | 42,480.3 | 41,982.5 | 39,394.7 | 38,731.9 | 37,829.7 | 36,994.1 | 36,566.8 | 36,665.1 | 36,465.1 | 35,794.7 | 35,892.9 | 35,802.6 | 35,102.2 | 34,509.1 | 33,413.1 | 33,372 | 34,035.8 | 35,006.1 | 34,960.3 | 34,648.9 | 31,971.9 | 31,077.3 | 30,314.2 | 30,367.3 | 29,497 | 29,637.9 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 16.5 | 0 | 0 | 0 | 14.1 | 0 | 0 | 0 | 14.1 | 0 | 0 | 0 | 10.5 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 16.4 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 73.4 | 0 | 0 | 0 | 81.5 |
| Short Term Debt
| 0 | 0 | 0 | 3,763.5 | 0 | 0 | 0 | 3,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 76.3 | 105.1 | 126.7 | 92.5 | 55.7 | 72.2 | 90.1 | 0 | 0 | 0 | 83.4 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 99.1 | 0 | 0 | 0 | 84.1 | 0 | 0 | 0 | 110.5 | 0 | 0 | 0 | 88.1 | 74.3 | 48.2 | 72.1 | 98.4 | 0 | 0 | 0 | 105.5 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 81.1 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,260.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 346.4 | 279.9 | 278.1 | 653.6 | 286.1 | 186.3 | 191.2 | -14.1 | 175.6 | 138.3 | 118.5 | -14.1 | 166.2 | 144 | 117 | -10.5 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -6.6 | 0 | 0 | 0 | -5.6 | 0 | 0 | 0 | -16.4 | 0 | 0 | 0 | -7.6 | 0 | 0 | 0 | -9.5 | 0 | 0 | 0 | -73.4 | 0 | 0 | 0 | -81.5 |
| Total Current Liabilities
| 346.4 | 279.9 | 278.1 | 4,433.6 | 286.1 | 186.3 | 191.2 | 14.1 | 175.6 | 138.3 | 118.5 | 14.1 | 166.2 | 144 | 117 | 10.5 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 16.4 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 73.4 | 0 | 0 | 0 | 81.5 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 24,045.4 | 23,996.6 | 25,140.9 | 20,216.1 | 24,059.1 | 23,064.2 | 23,667.6 | 22,735 | 22,750.1 | 22,646.9 | 24,137.7 | 25,126.6 | 25,404.9 | 26,218.5 | 25,357.7 | 23,556 | 22,397.9 | 23,147.3 | 23,845.9 | 22,712 | 23,030.9 | 22,938.1 | 22,893.4 | 22,370.8 | 20,055.8 | 20,035 | 19,394.8 | 18,932.1 | 18,934.1 | 19,050.4 | 19,231.9 | 18,318.1 | 18,476 | 18,154.7 | 18,231.3 | 17,908.2 | 16,810.9 | 16,381.7 | 17,685.8 | 18,253 | 18,309.6 | 18,422.5 | 15,951.6 | 14,888.3 | 14,593.4 | 14,658.4 | 14,266.3 | 14,613.9 |
| Deferred Revenue Non-Current
| 36.4 | 16,303 | 15,737.2 | 15,741 | 24,057.8 | 23,062.7 | 23,666.1 | -1.4 | 40,384.8 | 40,891.7 | 42,153.7 | -3.7 | 44,062 | 44,353.7 | 41,977.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 4.4 | 4.5 | 4.5 | 4.5 | 1.3 | 1.5 | 1.5 | 1.4 | 6 | 6 | 4.6 | 3.7 | 0.6 | 0.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 17,131.2 | 1,226.7 | 1,330.3 | 423.5 | -24,059.1 | -23,064.2 | -23,667.6 | -22,720.9 | -22,750.1 | -22,646.9 | -24,137.7 | -25,112.5 | -25,404.9 | -26,218.5 | -25,357.7 | -23,556 | -22,397.9 | -23,147.3 | -23,845.9 | -22,712 | -23,030.9 | -22,938.1 | -22,893.4 | -22,370.8 | -20,055.8 | -20,035 | -19,394.8 | -18,932.1 | -18,934.1 | -19,050.4 | -19,231.9 | -18,318.1 | -18,476 | -18,154.7 | -18,231.3 | -17,908.2 | -16,810.9 | -16,381.7 | -17,685.8 | -18,253 | -18,309.6 | -18,422.5 | -15,951.6 | -14,888.3 | -14,593.4 | -14,658.4 | -14,266.3 | -14,613.9 |
| Total Non-Current Liabilities
| 41,181 | 41,530.8 | 42,212.9 | 36,385.1 | 24,059.1 | 23,064.2 | 23,667.6 | 14.1 | 40,390.8 | 40,897.7 | 42,158.3 | 14.1 | 44,062.6 | 44,354.4 | 41,977.7 | 23,556 | 38,229.6 | 39,262.7 | 39,394.5 | 22,712 | 38,948.6 | 38,697.6 | 38,594.6 | 22,370.8 | 35,367 | 34,964.1 | 34,164.7 | 18,932.1 | 33,259.5 | 33,435 | 33,335.5 | 18,318.1 | 32,802.9 | 32,790 | 32,186.5 | 17,908.2 | 30,558.1 | 30,560.6 | 31,292 | 18,253 | 32,221.9 | 31,985.7 | 29,382.4 | 14,888.3 | 28,031.9 | 28,159.8 | 27,366 | 14,613.9 |
| Total Liabilities
| 41,527.4 | 41,810.7 | 42,491 | 40,818.7 | 24,059.1 | 23,064.2 | 23,667.6 | 39,286.1 | 40,390.8 | 40,897.7 | 42,158.3 | 43,434.2 | 44,062.6 | 44,354.4 | 41,977.7 | 39,627.8 | 38,229.6 | 39,262.7 | 39,394.5 | 38,244.3 | 38,948.6 | 38,697.6 | 38,594.6 | 38,038.3 | 35,367 | 34,964.1 | 34,164.7 | 33,609.8 | 33,259.5 | 33,435 | 33,335.5 | 32,618.6 | 32,802.9 | 32,790 | 32,186.5 | 31,558 | 30,558.1 | 30,560.6 | 31,292 | 32,240.4 | 32,221.9 | 31,985.7 | 29,382.4 | 28,549.4 | 28,031.9 | 28,159.8 | 27,366 | 27,509.1 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 595.1 | 207.3 | 595.1 | 207.3 | 595.1 | 207.3 | 595.1 | 207.3 | 595.1 | 595.1 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.3 | 207.8 | 207.3 | 207.3 | 207.3 | 207.322 | 207.3 |
| Retained Earnings
| 3,561.5 | 3,440 | 3,314.4 | 3,565.1 | 3,874.9 | 3,763.8 | 3,660.8 | 3,844.3 | 3,775.3 | 3,718.3 | 3,645.1 | 3,746.4 | 3,684.2 | 3,615.9 | 3,478 | 3,495.1 | 3,562.7 | 3,490.3 | 3,258.2 | 3,194 | 3,112.5 | 3,022 | 2,940.1 | 2,998.6 | 2,957.1 | 2,820.9 | 2,718.2 | 2,789.2 | 2,712.2 | 2,635 | 2,534.5 | 2,581 | 2,494.9 | 2,417.5 | 2,320.6 | 2,356 | 2,259.9 | 2,216.3 | 2,148.7 | 2,170.6 | 2,143.3 | 2,068.1 | 1,994.4 | 1,932.8 | 1,687.2 | 1,612.4 | 1,535.9 | 1,533.7 |
| Accumulated Other Comprehensive Income/Loss
| 399.7 | 399.7 | 399.7 | 399.7 | 397.3 | 397.3 | 397.3 | 397.3 | 352.4 | 473.7 | 473.7 | 473.7 | 434.7 | 0 | 595.1 | -171 | 0 | 0 | 0 | -129.1 | 0 | 0 | 0 | -116.7 | 0 | 0 | 0 | -119.9 | 0 | 0 | 0 | -125.1 | 0 | 0 | 0 | -120.5 | 0 | 0 | 0 | -112.2 | 0 | 0 | 0 | -105.9 | 0 | 0 | 0 | -100.1 |
| Other Total Stockholders Equity
| 387.8 | 387.8 | 387.8 | 387.8 | 344 | 413.9 | 343.5 | 343.4 | 387.8 | 266.2 | 266.2 | 266 | 304.8 | 739.5 | 144.5 | 910.5 | 351.7 | 739.8 | 352.3 | 869.3 | 352.3 | 738.3 | 350.5 | 855 | 475.5 | 351.8 | 739.5 | 507.7 | 387.8 | 387.8 | 387.8 | 512.9 | 387.8 | 387.8 | 387.8 | 508.3 | 387.8 | 387.8 | 387.8 | 500 | 387.8 | 387.8 | 387.3 | 493.7 | 387.8 | 387.8 | 387.778 | 487.9 |
| Total Shareholders Equity
| 4,556.3 | 4,434.8 | 4,309.2 | 4,559.9 | 4,823.5 | 4,782.3 | 4,608.9 | 4,792.3 | 4,722.8 | 4,665.5 | 4,592.3 | 4,693.4 | 4,631 | 4,562.7 | 4,424.9 | 4,441.9 | 4,509.5 | 4,437.4 | 4,205.6 | 4,141.5 | 4,059.9 | 3,967.6 | 3,885.7 | 3,944.2 | 4,027.7 | 3,767.8 | 3,665 | 3,384.3 | 3,307.3 | 3,230.1 | 3,129.6 | 3,176.1 | 3,090 | 3,012.6 | 2,915.7 | 2,951.1 | 2,855 | 2,811.4 | 2,743.8 | 2,765.7 | 2,738.4 | 2,663.2 | 2,589.5 | 2,527.9 | 2,282.3 | 2,207.5 | 2,131 | 2,128.8 |
| Total Equity
| 4,556.3 | 4,434.8 | 4,309.2 | 4,559.9 | 4,823.5 | 4,782.3 | 4,608.9 | 4,792.3 | 4,722.8 | 4,665.5 | 4,592.3 | 4,693.4 | 4,631 | 4,562.7 | 4,424.9 | 4,441.9 | 4,509.5 | 4,437.4 | 4,205.6 | 4,141.5 | 4,059.9 | 3,967.6 | 3,885.7 | 3,944.2 | 4,027.7 | 3,767.8 | 3,665 | 3,384.3 | 3,307.3 | 3,230.1 | 3,129.6 | 3,176.1 | 3,090 | 3,012.6 | 2,915.7 | 2,951.1 | 2,855 | 2,811.4 | 2,743.8 | 2,765.7 | 2,738.4 | 2,663.2 | 2,589.5 | 2,527.9 | 2,282.3 | 2,207.5 | 2,131 | 2,128.8 |
| Total Liabilities & Shareholders Equity
| 46,083.7 | 46,245.5 | 46,800.2 | 45,378.6 | 45,378.7 | 44,416.5 | 44,514.1 | 44,078.4 | 45,113.6 | 45,563.2 | 46,750.6 | 48,127.6 | 48,693.6 | 48,917.1 | 46,402.6 | 44,069.7 | 42,739.1 | 43,700.1 | 43,600.1 | 42,385.8 | 43,008.5 | 42,665.2 | 42,480.3 | 41,982.5 | 39,394.7 | 38,731.9 | 37,829.7 | 36,994.1 | 36,566.8 | 36,665.1 | 36,465.1 | 35,794.7 | 35,892.9 | 35,802.6 | 35,102.2 | 34,509.1 | 33,413.1 | 33,372 | 34,035.8 | 35,006.1 | 34,960.3 | 34,648.9 | 31,971.9 | 31,077.3 | 30,314.2 | 30,367.3 | 29,497 | 29,637.9 |