Sparebanken Øst
OSE:SPOG.OL
47.4 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,364.4 | 697.7 | 757.8 | 824.6 | 721.4 | 746.3 | 680.8 | 718.4 | 611.3 | 851.6 | 685.9 | 671.6 | 583.7 | 724 | 784.3 | 78.1 |
Cost of Revenue
| -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,380.4 | 697.7 | 757.8 | 824.6 | 721.4 | 746.3 | 680.8 | 718.4 | 611.3 | 851.6 | 685.9 | 671.6 | 583.7 | 724 | 784.3 | 78.1 |
Gross Profit Ratio
| 1.007 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 16.9 | 17.4 | 60.9 | 57.4 | 53.6 | 53.1 | 63.2 | 60.4 | 51.7 | 55.6 | 56.7 | 61.6 | 62.8 | 69.2 | 67.1 | 68 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16.9 | 17.4 | 60.9 | 57.4 | 53.6 | 53.1 | 63.2 | 60.4 | 51.7 | 55.6 | 56.7 | 61.6 | 62.8 | 69.2 | 67.1 | 68 |
Other Expenses
| -170.2 | 292.3 | 244.7 | 238.6 | 224.1 | 236 | 214.2 | 213.9 | 237.4 | 240.6 | 237.1 | 228.7 | -17.9 | -10.1 | 25 | 244.9 |
Operating Expenses
| 170.2 | 309.7 | 305.6 | 296 | 277.7 | 289.1 | 277.4 | 274.3 | 289.1 | 296.2 | 293.8 | 290.3 | 286.8 | 273 | 305 | 285.4 |
Operating Income
| -29.2 | 1,032.4 | 440.7 | 517.6 | 407 | 923.1 | 890 | 919 | 920 | 1,276.6 | 1,097.8 | 1,107.2 | 944.5 | 968.6 | 1,084 | 693.5 |
Operating Income Ratio
| -0.012 | 1.48 | 0.582 | 0.628 | 0.564 | 1.237 | 1.307 | 1.279 | 1.505 | 1.499 | 1.601 | 1.649 | 1.618 | 1.338 | 1.382 | 8.88 |
Total Other Income Expenses Net
| 564.2 | -650.5 | 14 | 16 | 17.8 | -472.2 | -457.6 | -491.6 | -580.3 | -743.5 | -708.9 | -745.1 | -734 | -588.3 | -682.6 | -1,202.3 |
Income Before Tax
| 564.2 | 381.9 | 454.7 | 533.6 | 424.8 | 450.9 | 432.4 | 427.4 | 339.7 | 533.1 | 388.9 | 362.1 | 210.5 | 380.3 | 401.4 | -508.8 |
Income Before Tax Ratio
| 0.239 | 0.547 | 0.6 | 0.647 | 0.589 | 0.604 | 0.635 | 0.595 | 0.556 | 0.626 | 0.567 | 0.539 | 0.361 | 0.525 | 0.512 | -6.515 |
Income Tax Expense
| 123.6 | 85.5 | 79.3 | 80.4 | 95.5 | 76.7 | 100 | 96.2 | 83.7 | 104.4 | 106.2 | 98 | 54.8 | 75 | 107 | -123 |
Net Income
| 117.6 | 277.7 | 361.4 | 437.2 | 311.5 | 362.5 | 332.4 | 331.2 | 256 | 428.7 | 282.7 | 264.1 | 155.7 | 305.3 | 294.4 | -385.8 |
Net Income Ratio
| 0.05 | 0.398 | 0.477 | 0.53 | 0.432 | 0.486 | 0.488 | 0.461 | 0.419 | 0.503 | 0.412 | 0.393 | 0.267 | 0.422 | 0.375 | -4.94 |
EPS
| 5.68 | 3.84 | 5.16 | 6.63 | 4.88 | 17.49 | 5.81 | 6.02 | 4.79 | 8.57 | 5.9 | 5.69 | 3.46 | 14.73 | 14.2 | -18.61 |
EPS Diluted
| 5.68 | 3.84 | 5.16 | 6.63 | 4.88 | 17.49 | 5.81 | 6.02 | 4.79 | 8.57 | 5.9 | 5.69 | 3.46 | 14.73 | 14.2 | -18.61 |
EBITDA
| -0.2 | 1,059.6 | 468.3 | 544.9 | 432.7 | 936.8 | 907.9 | 947.7 | 937.9 | 1,296.4 | 1,115.7 | 1,123.9 | 956.5 | 981.2 | 1,097.1 | 705.9 |
EBITDA Ratio
| -0 | 1.519 | 0.618 | 0.661 | 0.6 | 1.255 | 1.334 | 1.319 | 1.534 | 1.522 | 1.627 | 1.673 | 1.639 | 1.355 | 1.399 | 9.038 |