Southern Petrochemical Industries Corporation Limited
NSE:SPIC.NS
79.23 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 625.5 | -242.3 | 332.8 | 526.3 | 513.9 | 254.738 | 896.619 | 1,137.709 | 718.084 | 51.65 | 595.805 | 615.02 | 370.966 | 487.636 | 63.9 | 138.678 | 50.539 | 295.764 | 72.607 | 126.694 | 179.753 | 185.311 | 236.103 | 196.966 | 11.556 | 124.218 | 124.218 | 159.075 | 159.075 | 159.075 | 77.562 | 77.562 | 77.562 | 21.074 | 21.074 | 21.074 | 21.074 | 0 | 0 | 0 | 0 | 0 | 0 | -94.907 | 11,561.535 | -28.999 | -440.164 | 61.993 | 61.993 | -1,661.275 | -1,661.275 | -1,661.275 | -1,661.275 | 78.635 | 78.635 | 78.635 | 78.635 | -798.137 | -798.137 | -798.137 | -798.137 |
Depreciation & Amortization
| 0 | 0 | 94.8 | 95.6 | 97.1 | 103.202 | 107.813 | 108.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.357 | 80.357 | 80.357 | 80.357 | 0 | 80.143 | 80.143 | 80.143 | 0 | 100.282 | 100.282 | 100.282 | 83.75 | 83.75 | 83.75 | 80.831 | 80.831 | 80.831 | 84.682 | 84.682 | 84.682 | 84.682 | 0 | 0 | 0 | 0 | 0 | 0 | 290.569 | 0 | 192.251 | 192.251 | 192.251 | 192.251 | 286.447 | 286.447 | 286.447 | 286.447 | 385.454 | 385.454 | 385.454 | 385.454 | 338.484 | 338.484 | 338.484 | 338.484 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.183 | 40.183 | 40.183 | 40.183 | 0 | -117.431 | -117.431 | -117.431 | 0 | 555.161 | 555.161 | 555.161 | -1,059.145 | -1,059.145 | -1,059.145 | -64.661 | -64.661 | -64.661 | 775.461 | 775.461 | 775.461 | 775.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -442.737 | -442.737 | -442.737 | -442.737 | -280.563 | -280.563 | -280.563 | -280.563 | 173.466 | 173.466 | 173.466 | 173.466 | 351.205 | 351.205 | 351.205 | 351.205 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.668 | 131.668 | 131.668 | 131.668 | 0 | 1.621 | 1.621 | 1.621 | 0 | 104.406 | 104.406 | 104.406 | -346.008 | -346.008 | -346.008 | 109.613 | 109.613 | 109.613 | 158.956 | 158.956 | 158.956 | 158.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130.193 | -130.193 | -130.193 | -130.193 | -139.699 | -139.699 | -139.699 | -139.699 | 394.406 | 394.406 | 394.406 | 394.406 | -303.832 | -303.832 | -303.832 | -303.832 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.486 | -91.486 | -91.486 | -91.486 | 0 | -119.052 | -119.052 | -119.052 | 0 | 450.756 | 450.756 | 450.756 | -713.136 | -713.136 | -713.136 | -174.274 | -174.274 | -174.274 | 616.505 | 616.505 | 616.505 | 616.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -312.545 | -312.545 | -312.545 | -312.545 | -140.865 | -140.865 | -140.865 | -140.865 | -220.939 | -220.939 | -220.939 | -220.939 | 655.037 | 655.037 | 655.037 | 655.037 |
Other Non Cash Items
| -625.5 | 242.3 | -332.8 | -526.3 | -513.9 | -254.738 | -896.619 | -1,137.709 | -718.084 | -51.65 | -595.805 | -615.02 | -370.966 | -487.636 | -63.9 | -138.678 | -50.539 | -295.764 | -72.607 | -126.694 | -179.753 | -185.311 | -236.103 | -196.966 | -11.556 | 64.661 | 64.661 | -40.224 | -40.224 | -40.224 | 13.525 | 13.525 | 13.525 | 104.964 | 104.964 | 104.964 | 104.964 | -807.63 | -807.63 | -807.63 | -807.63 | 254.438 | 254.438 | 58.776 | -11,307.097 | 441.003 | 852.168 | 350.012 | 350.012 | 1,700.325 | 1,700.325 | 1,700.325 | 1,700.325 | -723.174 | -723.174 | -723.174 | -723.174 | 739.599 | 739.599 | 739.599 | 739.599 |
Operating Cash Flow
| 0 | 0 | 189.6 | 191.2 | 194.2 | 206.404 | 215.626 | 217.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.977 | 340.977 | 340.977 | 340.977 | 0 | 169.511 | 169.511 | 169.511 | 0 | 844.322 | 844.322 | 844.322 | -856.544 | -856.544 | -856.544 | 107.257 | 107.257 | 107.257 | 986.18 | 986.18 | 986.18 | 986.18 | -807.63 | -807.63 | -807.63 | -807.63 | 254.438 | 254.438 | 254.438 | 254.438 | 161.518 | 161.518 | 161.518 | 161.518 | 44.934 | 44.934 | 44.934 | 44.934 | -85.619 | -85.619 | -85.619 | -85.619 | 631.152 | 631.152 | 631.152 | 631.152 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -379.084 | -379.084 | -379.084 | -379.084 | 0 | -129.033 | -129.033 | -129.033 | 0 | -105.33 | -105.33 | -105.33 | -55.933 | -55.933 | -55.933 | -43.266 | -43.266 | -43.266 | -36.159 | -36.159 | -36.159 | -36.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.64 | -94.64 | -94.64 | -94.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.836 | -4.836 | -4.836 | -4.836 | 0 | -102.218 | -102.218 | -102.218 | 0 | -20.986 | -20.986 | -20.986 | -0.189 | -0.189 | -0.189 | 0 | 0 | 0 | -0.103 | -0.103 | -0.103 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.35 | -9.35 | -9.35 | -9.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.869 | 3.869 | 3.869 | 3.869 | 0 | 2.125 | 2.125 | 2.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0.693 | 0.693 | 0.144 | 0.144 | 0.144 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.591 | 36.591 | 36.591 | 36.591 | 832.445 | 832.445 | 832.445 | 832.445 | 271.82 | 271.82 | 271.82 | 271.82 | 47.436 | 47.436 | 47.436 | 47.436 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380.05 | 380.05 | 380.05 | 380.05 | 0 | 229.126 | 229.126 | 229.126 | 0 | 126.317 | 126.317 | 126.317 | 56.122 | 56.122 | 56.122 | 42.574 | 42.574 | 42.574 | 36.118 | 36.118 | 36.118 | 36.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.399 | 67.399 | 67.399 | 67.399 | -832.445 | -832.445 | -832.445 | -832.445 | -271.82 | -271.82 | -271.82 | -271.82 | -47.436 | -47.436 | -47.436 | -47.436 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -380.05 | -380.05 | -380.05 | -380.05 | 0 | -268.382 | -268.382 | -268.382 | 0 | -127.161 | -127.161 | -127.161 | -55.738 | -55.738 | -55.738 | -44.25 | -44.25 | -44.25 | -34.622 | -34.622 | -34.622 | -34.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.176 | -62.176 | -62.176 | -62.176 | 747.397 | 747.397 | 747.397 | 747.397 | 187.036 | 187.036 | 187.036 | 187.036 | -449.4 | -449.4 | -449.4 | -449.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -260.852 | -260.852 | -260.852 | -194.073 | -194.073 | -194.073 | -1,356.68 | -1,356.68 | -1,356.68 | -1,356.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,095.31 | -1,095.31 | -1,095.31 | -1,095.31 | -1,256.617 | -1,256.617 | -1,256.617 | -1,256.617 | -959.049 | -959.049 | -959.049 | -959.049 | -2.619 | -2.619 | -2.619 | -2.619 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.075 | -0.075 | -0.075 | -0.056 | -0.056 | -0.056 | -0.056 | 124.888 | 124.888 | 124.888 | 124.888 | -0.107 | -0.107 | -0.107 | -0.107 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.949 | 88.949 | 88.949 | 88.949 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.618 | -0.618 | -0.618 | -0.618 | -2.165 | -2.165 | -2.165 | -2.165 | -20.807 | -20.807 | -20.807 | -20.807 | -16.439 | -16.439 | -16.439 | -16.439 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.852 | 260.852 | 260.852 | 194.074 | 194.074 | 194.074 | 1,356.683 | 1,356.683 | 1,356.683 | 1,356.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,096.002 | 1,096.002 | 1,096.002 | 1,096.002 | 1,258.838 | 1,258.838 | 1,258.838 | 1,258.838 | 854.968 | 854.968 | 854.968 | 854.968 | 13.927 | 13.927 | 13.927 | 13.927 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.955 | 10.955 | 10.955 | 10.955 | 0 | 271.535 | 271.535 | 271.535 | 0 | 0.001 | 0.001 | 0.001 | -260.852 | -260.852 | -260.852 | -194.074 | -194.074 | -194.074 | -1,356.683 | -1,356.683 | -1,356.683 | -1,356.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,069.751 | -1,069.751 | -1,069.751 | -1,069.751 | -1,256.971 | -1,256.971 | -1,256.971 | -1,256.971 | -851.21 | -851.21 | -851.21 | -851.21 | 83.712 | 83.712 | 83.712 | 83.712 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.339 | 7.339 | 7.339 | 7.339 | 0 | -0.001 | -0.001 | -0.001 | 0 | -17.148 | -17.148 | -17.148 | 14.175 | 14.175 | 14.175 | 35.168 | 35.168 | 35.168 | 35.38 | 35.38 | 35.38 | 35.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.339 | 157.339 | 157.339 | 157.339 | -8.263 | -8.263 | -8.263 | -8.263 | -95.642 | -95.642 | -95.642 | -95.642 | 179.998 | 179.998 | 179.998 | 179.998 |
Net Change In Cash
| 0 | 0 | 189.6 | 191.2 | 194.2 | 206.404 | 215.626 | 217.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.78 | -20.78 | -20.78 | -20.78 | 0 | 172.663 | 172.663 | 172.663 | 0 | -0.611 | -0.611 | -0.611 | -20.395 | -20.395 | -20.395 | 29.317 | 29.317 | 29.317 | -15.35 | -15.35 | -15.35 | -15.35 | -62.755 | -62.755 | -62.755 | -62.755 | 79.77 | 79.77 | 79.77 | 79.77 | -91.971 | -91.971 | -91.971 | -91.971 | -276.501 | -276.501 | -276.501 | -276.501 | -474.945 | -474.945 | -474.945 | -474.945 | 406.045 | 406.045 | 406.045 | 406.045 |
Cash At End Of Period
| 0 | 0 | 1,856.9 | 1,667.3 | 360.283 | 166.083 | 2,395.672 | 2,180.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.233 | 160.233 | 160.233 | 160.233 | 0 | 181.013 | 181.013 | 181.013 | 0 | 8.35 | 8.35 | 8.35 | 52.489 | 52.489 | 52.489 | 72.884 | 72.884 | 72.884 | 43.568 | 43.568 | 43.568 | 43.568 | 58.918 | 58.918 | 58.918 | 58.918 | 121.673 | 121.673 | 121.673 | 121.673 | 41.903 | 41.903 | 41.903 | 41.903 | 237.838 | 237.838 | 237.838 | 237.838 | 514.339 | 514.339 | 514.339 | 514.339 | 1,037.503 | 1,037.503 | 1,037.503 | 1,037.503 |