Southern Petrochemical Industries Corporation Limited
NSE:SPIC.NS
79.23 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,736.5 | 164.245 | 50.323 | 528.704 | 640.933 | 724.052 | 33.401 | 229.686 | 308.163 | 190.36 | 254.23 | 490.822 | 320.979 | 1,165.189 | 2,343.573 | 4,150.012 | 2,525.833 |
Short Term Investments
| 312.5 | 7,266.145 | 766.215 | 2,845.95 | 0 | -407.744 | -454.823 | -1,828.243 | -2,496.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,049 | 7,430.39 | 816.538 | 528.704 | 640.933 | 724.052 | 33.401 | 229.686 | 308.163 | 190.36 | 254.23 | 490.822 | 320.979 | 1,165.189 | 2,343.573 | 4,150.012 | 2,525.833 |
Net Receivables
| 177.1 | 100.593 | 474.135 | 3,025.859 | 11,451.23 | 11,098.189 | 5,868.491 | 4,705.286 | 8,536.416 | 8,283.916 | 8,207.756 | 1,418.526 | 2,010.149 | 0 | 0 | 0 | 0 |
Inventory
| 951.5 | 2,204.966 | 4,490.241 | 3,506.34 | 1,350.579 | 1,878.536 | 1,887.462 | 2,413.64 | 1,029.608 | 1,468.06 | 2,103.882 | 1,083.275 | 1,265.599 | 2,007.28 | 2,264.144 | 3,862.495 | 2,728.032 |
Other Current Assets
| 2,600 | 1,433.731 | 1,351.438 | 1,782.682 | 834.203 | 1,217.13 | 1,838.781 | 1.127 | 2.391 | 3.859 | 385.554 | 2.055 | 46.304 | 4,160.939 | 1,945.327 | 2,429.988 | 2,998.623 |
Total Current Assets
| 5,777.6 | 11,169.68 | 7,132.352 | 8,843.585 | 14,276.945 | 14,917.907 | 9,628.135 | 7,349.739 | 9,876.578 | 9,946.195 | 10,951.422 | 2,994.678 | 3,643.031 | 7,333.408 | 6,553.044 | 10,442.495 | 8,252.488 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 6,845.3 | 6,567.095 | 6,823.219 | 5,409.541 | 3,770.397 | 2,989.658 | 2,798.374 | 3,395.962 | 3,469.054 | 3,726.866 | 3,818.137 | 6,051.07 | 6,515.527 | 10,444.755 | 30,197.615 | 33,258.229 | 31,924.119 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,205.092 |
Intangible Assets
| 1 | 1.715 | 3.001 | 6.572 | 10.18 | 13.788 | 10.671 | 5.313 | 47.703 | 42.947 | 42.947 | 45.617 | 46.538 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1 | 1.715 | 3.001 | 6.572 | 10.18 | 13.788 | 10.671 | 48.259 | 47.703 | 42.947 | 42.947 | 45.617 | 46.538 | 0 | 0 | 0 | 1,205.092 |
Long Term Investments
| 3,414.6 | 1,681.763 | 1,476.034 | 1,151.947 | 981.534 | 1,290.584 | 1,193.256 | 1,924.647 | 2,592.142 | 98.462 | 109.632 | 117.602 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,309.3 | 1,617.837 | 1,021.166 | 1,037.902 | 1,044.147 | 1,040.86 | 1,020.478 | 523.453 | -2,592.142 | -98.462 | -109.632 | -117.602 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 281.9 | 977.308 | 459.332 | 671.607 | 849.208 | 96.394 | 96.394 | -573.806 | 3,082.764 | 569.66 | 560.372 | 567.267 | 543.295 | 15,087.822 | 42,914.432 | 44,788.057 | 41,525.522 |
Total Non-Current Assets
| 11,852.1 | 10,845.718 | 9,782.752 | 8,277.569 | 6,655.466 | 5,431.284 | 5,119.173 | 5,318.515 | 6,599.521 | 4,339.473 | 4,421.456 | 6,663.954 | 7,105.36 | 25,532.577 | 73,112.047 | 78,046.286 | 74,654.733 |
Total Assets
| 17,629.7 | 22,015.398 | 16,915.104 | 17,121.154 | 20,932.411 | 20,349.191 | 14,747.308 | 12,668.254 | 16,476.099 | 14,285.67 | 15,372.878 | 9,658.632 | 10,748.391 | 32,865.985 | 79,665.091 | 88,488.781 | 82,907.221 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 608.8 | 6,015.505 | 4,888.929 | 9,744.116 | 11,817.364 | 12,087.295 | 7,390.637 | 3,874.758 | 11,596.402 | 9,345.576 | 6,387.886 | 2,261.189 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4,412 | 2,980.518 | 2,655.714 | 1,037.501 | 4,077.522 | 2,717.006 | 1,000.37 | 4,639.527 | 1,295.606 | 1,348.855 | 3,877.875 | 405.952 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 210.856 | 0 | 0 | 0 | 0 | 447.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 475.041 | 402.571 | 190.987 | -4,077.522 | 15.38 | 991.156 | 260.654 | 303.164 | 494.172 | 30.401 | 73.366 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,199.8 | 1,310.189 | 1,321.745 | 669.751 | 4,466.493 | 246.008 | -0.003 | 20.918 | 75.608 | 134.361 | 1,645.82 | 1,227.002 | 9,976.572 | 8,998.784 | 16,053.014 | 19,180.391 | 16,612.296 |
Total Current Liabilities
| 6,220.6 | 10,781.253 | 9,268.959 | 11,642.355 | 16,283.857 | 15,065.689 | 9,382.16 | 8,795.857 | 13,270.78 | 11,322.964 | 11,941.982 | 3,967.509 | 9,976.572 | 8,998.784 | 16,053.014 | 19,180.391 | 16,612.296 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 240.9 | 1,025.059 | 395.056 | 0 | 0 | 1,286.55 | 1,627.5 | 344.61 | 8.914 | 16.704 | 595.733 | 1,720.043 | 9,287.108 | 17,876.937 | 55,143.643 | 60,730.52 | 58,970.409 |
Deferred Revenue Non-Current
| 0 | 351.475 | 311.851 | 320.601 | 300.752 | 280.536 | 258.277 | 229.279 | 213.148 | 128.328 | 30.857 | 53.84 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1,013.966 | 374.139 | 0 | 0 | 0 | 34.821 | 13.143 | 4.605 | 3.923 | 41.683 | 181.646 | 230.552 | 234.242 | 232.048 | 210.759 | 178.774 |
Other Non-Current Liabilities
| 412 | -1,013.966 | -374.139 | 0.58 | 0.579 | 8.333 | 0.003 | 98.197 | 88.377 | 233.681 | 262.366 | 1,123.371 | 219.257 | 423.327 | 2,407.278 | 3,118.915 | 2,550.551 |
Total Non-Current Liabilities
| 652.9 | 1,376.534 | 706.907 | 321.181 | 301.331 | 1,575.419 | 1,920.601 | 685.229 | 315.044 | 382.636 | 930.639 | 3,078.9 | 9,736.917 | 18,534.506 | 57,782.969 | 64,060.194 | 61,699.734 |
Total Liabilities
| 6,873.5 | 12,157.787 | 9,975.866 | 11,963.536 | 16,585.188 | 16,641.108 | 11,302.761 | 9,481.086 | 13,585.824 | 11,705.6 | 12,872.621 | 7,046.409 | 19,713.489 | 27,533.29 | 73,835.983 | 83,240.585 | 78,312.03 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 5,507.501 | 0 | 0 | 125 | 125 | 125 | 125 | 125 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,036.4 | 2,036.403 | 2,036.403 | 2,036.403 | 2,036.403 | 2,036.403 | 2,036.403 | 2,036.403 | 2,036.403 | 2,036.403 | 2,036.403 | 2,036.403 | 1,956.443 | 1,949.272 | 1,980.183 | 1,366.163 | 1,365.977 |
Retained Earnings
| 0 | 4,819.233 | 1,913.904 | 405.462 | -335.29 | -1,010.125 | -1,374.088 | -2,234.431 | -2,815.791 | -3,505.996 | -3,585.809 | -3,975.483 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 8,719.8 | 897.204 | 884.16 | 610.982 | -1,156.145 | -870.511 | -562.685 | -13,304.036 | -13,143.269 | -12,876.542 | 144.5 | 144.5 | -12,633.955 | -18,529.994 | -22,866.401 | -21,619.623 | -19,226.23 |
Other Total Stockholders Equity
| 0 | 2,104.771 | 2,104.771 | 2,104.771 | -1,705.246 | 3,552.316 | 3,344.917 | 16,564.232 | 16,687.932 | 16,801.205 | 3,780.163 | 3,897.358 | 1,279.879 | 21,490.09 | 24,308.048 | 22,382.741 | 19,904.893 |
Total Shareholders Equity
| 10,756.2 | 9,857.611 | 6,939.238 | 5,157.618 | 4,347.223 | 3,708.083 | 3,444.547 | 3,187.168 | 2,890.275 | 2,580.07 | 2,500.257 | 2,227.778 | -9,397.633 | 4,909.368 | 3,421.83 | 2,129.281 | 2,044.64 |
Total Equity
| 10,756.2 | 9,857.611 | 6,939.238 | 5,157.618 | 4,347.223 | 3,708.083 | 3,444.547 | 3,187.168 | 2,890.275 | 2,580.07 | 2,500.257 | 2,612.223 | -8,965.098 | 5,332.695 | 5,829.108 | 5,248.196 | 4,595.191 |
Total Liabilities & Shareholders Equity
| 17,629.7 | 22,015.398 | 16,915.104 | 17,121.154 | 20,932.411 | 20,349.191 | 14,747.308 | 12,668.254 | 16,476.099 | 14,285.67 | 15,372.878 | 9,658.632 | 10,748.391 | 32,865.985 | 79,665.091 | 88,488.781 | 82,907.221 |