Suburban Propane Partners, L.P.
NYSE:SPH
18.78 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,429.194 | 1,501.465 | 1,288.755 | 1,107.897 | 1,267.705 | 1,344.413 | 1,187.886 | 1,046.111 | 1,416.979 | 1,938.257 | 1,703.606 | 1,063.458 | 1,190.552 | 1,136.694 | 1,143.154 | 1,574.163 | 1,439.563 | 1,661.64 | 1,620.234 | 1,307.254 | 771.679 | 570.28 | 839.607 | 836.829 | 544.3 | 667.3 | 771.1 | 707.9 | 633.6 | 677.8 | 481 | 637.5 | 667.2 |
Cost of Revenue
| 590.131 | 712.123 | 485.478 | 382.951 | 521.988 | 592.63 | 476.661 | 361.953 | 593.38 | 1,080.75 | 861.905 | 897.831 | 958.048 | 888.018 | 540.385 | 1,347.507 | 1,188.27 | 1,426.668 | 1,463.483 | 779.029 | 376.783 | 523.195 | 761.066 | 700.196 | 483.3 | 529.3 | 646.6 | 581.1 | 318.9 | 330.5 | 245 | 313.5 | 332.8 |
Gross Profit
| 839.063 | 789.342 | 803.277 | 724.946 | 745.717 | 751.783 | 711.225 | 684.158 | 823.599 | 857.507 | 841.701 | 165.627 | 232.504 | 248.676 | 602.769 | 226.656 | 251.293 | 234.972 | 156.751 | 528.225 | 394.896 | 47.085 | 78.541 | 136.633 | 61 | 138 | 124.5 | 126.8 | 314.7 | 347.3 | 236 | 324 | 334.4 |
Gross Profit Ratio
| 0.587 | 0.526 | 0.623 | 0.654 | 0.588 | 0.559 | 0.599 | 0.654 | 0.581 | 0.442 | 0.494 | 0.156 | 0.195 | 0.219 | 0.527 | 0.144 | 0.175 | 0.141 | 0.097 | 0.404 | 0.512 | 0.083 | 0.094 | 0.163 | 0.112 | 0.207 | 0.161 | 0.179 | 0.497 | 0.512 | 0.491 | 0.508 | 0.501 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 91.574 | 81.756 | 74.096 | 65.927 | 71.034 | 66.246 | 57.338 | 61.149 | 68.296 | 64.593 | 64.845 | 54.52 | 51.648 | 0 | 57.044 | 48.134 | 56.422 | 63.561 | 47.191 | 53.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.8 | 27.6 | 21.3 | 259.6 | 241.4 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 364.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 91.574 | 81.756 | 74.096 | 65.927 | 71.034 | 66.246 | 57.338 | 61.149 | 68.296 | 64.593 | 64.845 | 59.02 | 53.648 | 61.656 | 57.044 | 48.134 | 56.422 | 63.561 | 47.191 | 418.761 | 287.359 | 30.771 | 32.511 | 28.629 | 29.4 | 32.5 | 32.6 | 32.6 | 27.8 | 27.6 | 21.3 | 259.6 | 241.4 |
Other Expenses
| -9.036 | 501.259 | 515.945 | 518.749 | 523.829 | 527.403 | 538.603 | 542.372 | 577.545 | 602.788 | 599.88 | 45.79 | 35.628 | 33.652 | 335.11 | 28.394 | 28.79 | 33.151 | 37.762 | 36.743 | 27.52 | 29.693 | 38.502 | 28.444 | 34.9 | 36.6 | 37.3 | 35.9 | 231.4 | 244.2 | 185 | 34.4 | 35.2 |
Operating Expenses
| 632.214 | 583.015 | 590.041 | 584.676 | 594.863 | 593.649 | 595.941 | 603.521 | 645.841 | 667.381 | 664.725 | 104.81 | 89.276 | 95.308 | 392.154 | 76.528 | 85.212 | 96.712 | 84.953 | 455.504 | 314.879 | 60.464 | 71.013 | 57.073 | 64.3 | 69.1 | 69.9 | 68.5 | 259.2 | 271.8 | 206.3 | 294 | 276.6 |
Operating Income
| 206.849 | 206.327 | 213.236 | 140.27 | 150.854 | 153.311 | 115.284 | 90.406 | 177.758 | 190.126 | 176.976 | 42.901 | 143.228 | 153.368 | 210.615 | 150.128 | 164.596 | 132.184 | 69.023 | 69.779 | 80.017 | -13.379 | 7.528 | 79.56 | -3.3 | 68.9 | 54.6 | 58.3 | 55.5 | 75.5 | 29.7 | 30 | 57.8 |
Operating Income Ratio
| 0.145 | 0.137 | 0.165 | 0.127 | 0.119 | 0.114 | 0.097 | 0.086 | 0.125 | 0.098 | 0.104 | 0.04 | 0.12 | 0.135 | 0.184 | 0.095 | 0.114 | 0.08 | 0.043 | 0.053 | 0.104 | -0.023 | 0.009 | 0.095 | -0.006 | 0.103 | 0.071 | 0.082 | 0.088 | 0.111 | 0.062 | 0.047 | 0.087 |
Total Other Income Expenses Net
| -9.036 | -66.19 | -89.333 | -79.658 | -81.365 | -4.823 | -1.567 | 9.477 | -15.072 | -11.589 | -2.144 | -20.165 | -27.378 | -9.473 | -4.624 | -37.052 | -1.485 | -6.076 | -39.673 | -2.942 | -33.629 | 101.593 | 83.947 | 93.226 | 56.6 | 0 | -6.9 | -17.1 | 0 | 0 | 0 | 0.1 | 0.1 |
Income Before Tax
| 124.42 | 140.137 | 123.903 | 60.612 | 69.489 | 75.928 | 38.454 | 15.028 | 85.052 | 95.276 | 79.405 | 2.019 | 115.85 | 116.498 | 167.724 | 113.076 | 129 | 91.504 | -8.249 | 28.947 | 46.388 | 54.227 | 53.885 | 38.766 | 22.5 | 0 | 13.8 | 41.2 | 55.5 | 75.5 | 29.7 | 30.1 | 57.9 |
Income Before Tax Ratio
| 0.087 | 0.093 | 0.096 | 0.055 | 0.055 | 0.056 | 0.032 | 0.014 | 0.06 | 0.049 | 0.047 | 0.002 | 0.097 | 0.102 | 0.147 | 0.072 | 0.09 | 0.055 | -0.005 | 0.022 | 0.06 | 0.095 | 0.064 | 0.046 | 0.041 | 0 | 0.018 | 0.058 | 0.088 | 0.111 | 0.062 | 0.047 | 0.087 |
Income Tax Expense
| 0.668 | 0.429 | 1.11 | -0.146 | 0.857 | -0.606 | 0.459 | 0.588 | 0.7 | 0.767 | 0.607 | 0.137 | 0.884 | 1.182 | 2.486 | 1.903 | 5.653 | 0.764 | 0.803 | 0.003 | 0.202 | 0.703 | 0.375 | 0.234 | 0.1 | 30.7 | 0.2 | 28.3 | 25.3 | 33.6 | 12.8 | 12.7 | 24.3 |
Net Income
| 123.752 | 139.708 | 122.793 | 60.758 | 68.632 | 76.534 | 37.995 | 14.44 | 84.352 | 94.509 | 78.798 | 1.882 | 114.966 | 115.316 | 165.238 | 154.88 | 127.287 | 90.74 | -8.076 | 54.304 | 48.669 | 53.524 | 53.51 | 38.532 | 22.4 | 38.2 | 13.6 | 12.9 | 30.2 | 41.8 | 16.9 | -70.3 | 33.6 |
Net Income Ratio
| 0.087 | 0.093 | 0.095 | 0.055 | 0.054 | 0.057 | 0.032 | 0.014 | 0.06 | 0.049 | 0.046 | 0.002 | 0.097 | 0.101 | 0.145 | 0.098 | 0.088 | 0.055 | -0.005 | 0.042 | 0.063 | 0.094 | 0.064 | 0.046 | 0.041 | 0.057 | 0.018 | 0.018 | 0.048 | 0.062 | 0.035 | -0.11 | 0.05 |
EPS
| 1.94 | 2.21 | 1.96 | 0.98 | 1.11 | 1.24 | 0.62 | 0.24 | 1.39 | 1.56 | 1.35 | 0.02 | 3.24 | 3.26 | 4.99 | 4.72 | 3.91 | 2.84 | -0.38 | 0.84 | 1.87 | 2.12 | 2.14 | 1.7 | 0.83 | 1.3 | 0.46 | 0.92 | 1.05 | 1.46 | 0.59 | -2.45 | 1.17 |
EPS Diluted
| 1.92 | 2.18 | 1.94 | 0.97 | 1.1 | 1.24 | 0.62 | 0.24 | 1.38 | 1.56 | 1.34 | 0.02 | 3.22 | 3.24 | 4.96 | 4.7 | 3.89 | 2.83 | -0.26 | 0.84 | 1.86 | 2.12 | 2.14 | 1.7 | 0.83 | 1.3 | 0.46 | 0.92 | 1.05 | 1.46 | 0.59 | -2.45 | 1.17 |
EBITDA
| 260.395 | 259.643 | 312.619 | 252.239 | 267.024 | 283.356 | 243.222 | 210.253 | 311.052 | 326.525 | 307.36 | 106.617 | 178.872 | 184.263 | 241.76 | 181.309 | 197.683 | 179.045 | 152.67 | 114.998 | 109.691 | -84.294 | -37.917 | 25.106 | -25 | 105.5 | 98.8 | 94.2 | 89.5 | 109.8 | 57.1 | -57.6 | 57.9 |
EBITDA Ratio
| 0.182 | 0.173 | 0.243 | 0.228 | 0.211 | 0.211 | 0.205 | 0.201 | 0.22 | 0.168 | 0.18 | 0.1 | 0.15 | 0.162 | 0.211 | 0.115 | 0.137 | 0.108 | 0.094 | 0.088 | 0.142 | -0.148 | -0.045 | 0.03 | -0.046 | 0.158 | 0.128 | 0.133 | 0.141 | 0.162 | 0.119 | -0.09 | 0.087 |