Suburban Propane Partners, L.P.
NYSE:SPH
17.94 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.219 | 3.514 | 4.1 | 5.808 | 3.14 | 2.441 | 5.164 | 2.789 | 37.341 | 152.338 | 92.639 | 107.232 | 134.317 | 149.553 | 156.908 | 163.173 | 137.698 | 96.586 | 60.571 | 14.411 | 53.481 | 15.765 | 40.955 | 36.494 | 11.645 | 8.4 | 59.8 | 19.3 | 18.9 | 0.1 | 0.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.219 | 3.514 | 4.1 | 5.808 | 3.14 | 2.441 | 5.164 | 2.789 | 37.341 | 152.338 | 92.639 | 107.232 | 134.317 | 149.553 | 156.908 | 163.173 | 137.698 | 96.586 | 60.571 | 14.411 | 53.481 | 15.765 | 40.955 | 36.494 | 11.645 | 8.4 | 59.8 | 19.3 | 18.9 | 0.1 | 0.3 |
Net Receivables
| 66.444 | 67.687 | 78.529 | 71.372 | 55.441 | 59.34 | 71.298 | 65.683 | 53.802 | 59.929 | 96.915 | 94.854 | 88.944 | 66.63 | 60.383 | 52.035 | 94.933 | 71.607 | 78.547 | 109.918 | 91 | 36.437 | 33.002 | 42.702 | 61.303 | 37.6 | 39.1 | 45.9 | 55 | 41 | 47.2 |
Inventory
| 55.43 | 61.828 | 66.921 | 61.802 | 46.869 | 45.036 | 59.112 | 53.22 | 45.352 | 47.686 | 90.965 | 77.623 | 88.176 | 65.907 | 61.047 | 70.158 | 79.822 | 81.246 | 79.418 | 80.565 | 65.119 | 41.51 | 36.367 | 41.891 | 41.631 | 29.7 | 30 | 31.9 | 40.2 | 36.7 | 39.4 |
Other Current Assets
| 32.451 | 30.973 | 25.31 | 41.126 | 10.508 | 16.623 | 22.194 | 17.801 | 10.804 | 13.46 | 14.346 | 13.613 | 26.843 | 15.732 | 18.089 | 22.19 | 47.098 | 32.772 | 16.815 | 63.818 | 44.272 | 5.2 | 6.465 | 3.252 | 7.581 | 2.9 | 3.9 | 7.3 | 6.6 | 1 | 1.7 |
Total Current Assets
| 157.544 | 164.002 | 174.86 | 180.108 | 115.958 | 123.44 | 157.768 | 139.493 | 147.299 | 273.413 | 294.865 | 293.322 | 338.28 | 297.822 | 296.427 | 307.556 | 359.551 | 282.211 | 235.351 | 236.803 | 252.894 | 98.912 | 116.789 | 124.339 | 122.16 | 78.6 | 132.8 | 104.4 | 120.7 | 78.8 | 88.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 794.228 | 788.994 | 700.362 | 699.129 | 717.048 | 627.207 | 649.218 | 692.627 | 742.129 | 781.058 | 826.826 | 888.232 | 969.325 | 338.125 | 350.42 | 357.187 | 367.808 | 374.641 | 390.383 | 399.985 | 406.702 | 312.79 | 331.009 | 344.374 | 350.64 | 325.2 | 343.8 | 364.3 | 374 | 363.8 | 369.5 |
Goodwill
| 1,151.252 | 1,148.776 | 1,113.423 | 1,107.026 | 1,103.781 | 1,098.085 | 1,093.47 | 1,094.635 | 1,094.635 | 1,087.429 | 1,087.429 | 1,087.429 | 1,092.299 | 277.651 | 277.244 | 274.897 | 276.282 | 277.559 | 281.359 | 281.359 | 282.015 | 0 | 243.26 | 252.4 | 0 | 214 | 214.8 | 249.8 | 255.9 | 239.9 | 243.8 |
Intangible Assets
| 74.512 | 80.553 | 40.002 | 39.263 | 84.14 | 128.437 | 175.183 | 219.876 | 276.329 | 307.789 | 359.293 | 416.771 | 436.484 | 16.078 | 0 | 13.798 | 16.018 | 18.242 | 18.098 | 302.044 | 307.597 | 244.271 | 1.474 | 252.391 | 261.617 | 214 | 214.8 | 249.8 | 255.9 | 0 | 0 |
Goodwill and Intangible Assets
| 1,225.764 | 1,229.329 | 1,153.425 | 1,146.289 | 1,187.921 | 1,226.522 | 1,268.653 | 1,314.511 | 1,370.964 | 1,395.218 | 1,446.722 | 1,504.2 | 1,528.783 | 293.729 | 277.244 | 288.695 | 292.3 | 295.801 | 299.457 | 302.044 | 307.597 | 244.271 | 244.734 | 252.391 | 261.617 | 214 | 214.8 | 249.8 | 255.9 | 239.9 | 243.8 |
Long Term Investments
| 0 | 0.008 | 16.43 | 1.813 | 0.461 | 0.167 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -16.43 | -1.813 | -0.461 | -0.167 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 95.225 | 88.142 | 75.079 | 26.204 | 26.326 | 21.179 | 25.56 | 24.652 | 35.577 | 36.041 | 40.95 | 42.233 | 48.06 | 26.783 | 46.169 | 24.076 | 16.054 | 22.565 | 28.695 | 26.765 | 24.814 | 9.657 | 7.614 | 1.902 | 36.699 | 41.4 | 38.2 | 57.9 | 56.8 | 54 | 53.2 |
Total Non-Current Assets
| 2,115.217 | 2,106.473 | 1,928.866 | 1,871.622 | 1,931.295 | 1,874.908 | 1,943.431 | 2,031.79 | 2,148.67 | 2,212.317 | 2,314.498 | 2,434.665 | 2,546.168 | 658.637 | 673.833 | 669.958 | 676.162 | 693.007 | 718.535 | 728.794 | 739.113 | 566.718 | 583.357 | 598.667 | 648.956 | 580.6 | 596.8 | 672 | 686.7 | 657.7 | 666.5 |
Total Assets
| 2,272.761 | 2,270.475 | 2,103.726 | 2,051.73 | 2,047.253 | 1,998.348 | 2,101.199 | 2,171.283 | 2,295.969 | 2,485.73 | 2,609.363 | 2,727.987 | 2,884.448 | 956.459 | 970.26 | 977.514 | 1,035.713 | 975.218 | 953.886 | 965.597 | 992.007 | 665.63 | 700.146 | 723.006 | 771.116 | 659.2 | 729.6 | 776.4 | 807.4 | 736.5 | 755.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 41.058 | 40.043 | 35.173 | 39.169 | 31.985 | 34.085 | 38.264 | 38.652 | 32.286 | 34.922 | 49.253 | 52.766 | 53.141 | 37.456 | 39.886 | 35.677 | 58.079 | 56.999 | 57.372 | 63.569 | 60.664 | 26.204 | 27.412 | 38.685 | 59.794 | 40.1 | 31.3 | 37.8 | 40.7 | 22.3 | 21.4 |
Short Term Debt
| 71.232 | 33.562 | 32.126 | 61.756 | 52.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.225 | 42.94 | 42.911 | 88.939 | 42.5 | 6.5 | 2.8 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 126.57 | 0 | 127.592 | 111.727 | 104.427 | 97.854 | 95.483 | 97.023 | 106.155 | 105.147 | 107.386 | 107.562 | 124.297 | 57.476 | 0 | 65.769 | 71.206 | 61.731 | 62.63 | 62.099 | 61.265 | 36.065 | 38.766 | 46.126 | 33.32 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 67.262 | 234.213 | 111.731 | 74.494 | 55.232 | 84.191 | 180.774 | 74.691 | 66.613 | 70.277 | 65.627 | 73.566 | 200.574 | 56.582 | 124.628 | 78.613 | 94.33 | 77.68 | 135.244 | 131.418 | 141.36 | 68.598 | 71.194 | 80.918 | 65.167 | 60.1 | 60.3 | 58.9 | 61.1 | 42 | 53.2 |
Total Current Liabilities
| 306.122 | 307.818 | 306.622 | 287.146 | 244.516 | 216.13 | 219.038 | 210.366 | 205.054 | 210.346 | 222.266 | 233.894 | 253.715 | 151.514 | 164.514 | 180.059 | 223.615 | 196.41 | 192.616 | 222.212 | 244.964 | 137.713 | 187.545 | 162.103 | 131.461 | 103 | 91.6 | 96.7 | 101.8 | 64.3 | 74.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 103.797 | 1,296.705 | 1,180.999 | 1,216.546 | 1,302.844 | 1,227.057 | 1,255.138 | 1,272.164 | 1,224.502 | 1,241.107 | 1,242.685 | 1,245.237 | 1,422.078 | 348.169 | 347.953 | 349.415 | 531.772 | 548.538 | 548.304 | 548.07 | 472.975 | 340.915 | 383.83 | 430.27 | 517.219 | 427.6 | 427.9 | 428 | 428.2 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,315.782 | 119.596 | 118.575 | 122.617 | 137.512 | 131.331 | 133.199 | 135.771 | 144.512 | 135.957 | 122.959 | 119.73 | 116.912 | 98.558 | 92.956 | 88.323 | 60.25 | 63.993 | 112.265 | 119.199 | 105.95 | 102.924 | 109.485 | 71.684 | 60.607 | 60.2 | 62.3 | 110.5 | 112.7 | 113.9 | 120.9 |
Total Non-Current Liabilities
| 1,419.579 | 1,416.301 | 1,299.574 | 1,339.163 | 1,440.356 | 1,358.388 | 1,388.337 | 1,407.935 | 1,382.684 | 1,377.064 | 1,365.644 | 1,364.967 | 1,538.99 | 446.727 | 440.909 | 437.738 | 592.022 | 612.531 | 660.569 | 667.269 | 578.925 | 443.839 | 493.315 | 501.954 | 577.826 | 487.8 | 490.2 | 538.5 | 540.9 | 113.9 | 120.9 |
Total Liabilities
| 1,725.701 | 1,724.119 | 1,606.196 | 1,626.309 | 1,684.872 | 1,574.518 | 1,607.375 | 1,618.301 | 1,587.738 | 1,587.41 | 1,587.91 | 1,598.861 | 1,792.705 | 598.241 | 605.423 | 617.797 | 815.637 | 808.941 | 853.185 | 889.481 | 823.889 | 581.552 | 680.86 | 664.057 | 709.287 | 590.8 | 581.8 | 635.2 | 642.7 | 178.2 | 195.5 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 557.023 | 510.126 | 443.005 | 388.157 | 450.016 | 518.494 | 581.794 | 754.063 | 947.203 | 1,067.358 | 1,176.479 | 1,151.606 | 0 | 0 | 0 | 0 | 0 | 0 | 159.199 | 239.732 | 165.95 | 105.604 | 107.437 | 60.34 | 66.3 | 84.8 | 100.5 | 129.3 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -6.147 | -10.667 | -12.596 | -17.584 | -25.776 | -26.186 | -24.67 | -28.812 | -45.832 | -48.883 | -45.905 | -47.353 | -61.107 | -59.916 | -57.226 | -61.288 | -44.155 | -41.953 | -69.45 | -83.083 | -71.614 | -81.872 | -86.318 | -48.488 | 1.489 | -21.4 | 77 | 55.8 | 64.2 | 1,116.4 | 1,119.2 |
Other Total Stockholders Equity
| 553.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,090.499 | 59.916 | 57.226 | 61.288 | 44.155 | 208.23 | 170.151 | 159.199 | 0 | 0 | 0 | 0 | 0 | 2.1 | -14 | -15.1 | -28.8 | -558.2 | -559.6 |
Total Shareholders Equity
| 547.06 | 546.356 | -12.596 | -17.584 | -25.776 | -26.186 | -24.67 | 552.982 | -45.832 | 898.32 | -45.905 | -47.353 | -61.107 | -59.916 | -57.226 | -61.288 | -44.155 | 166.277 | 100.701 | 76.116 | 168.118 | 84.078 | 19.286 | 58.949 | 61.829 | 68.4 | 147.8 | 141.2 | 164.7 | 558.2 | 559.6 |
Total Equity
| 547.06 | 546.356 | -12.596 | -17.584 | -25.776 | -26.186 | -24.67 | 552.982 | -45.832 | 898.32 | -45.905 | -47.353 | -61.107 | -59.916 | -57.226 | -61.288 | -44.155 | 166.277 | 100.701 | 76.116 | 168.118 | 84.078 | 19.286 | 58.949 | 61.829 | 68.4 | 147.8 | 141.2 | 164.7 | 558.2 | 559.6 |
Total Liabilities & Shareholders Equity
| 2,272.761 | 2,270.475 | 1,606.196 | 1,626.309 | 1,684.872 | 1,574.518 | 1,607.375 | 2,171.283 | 1,587.738 | 2,485.73 | 1,587.91 | 1,598.861 | 1,792.705 | 598.241 | 605.423 | 617.797 | 815.637 | 975.218 | 953.886 | 965.597 | 992.007 | 665.63 | 700.146 | 723.006 | 771.116 | 659.2 | 729.6 | 776.4 | 807.4 | 736.4 | 755.1 |