Source Capital, Inc.
NYSE:SOR
44.77 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 26.48 | 23.522 | 30.117 | 9.972 | -37.059 | 4.995 | 36.488 | 53.499 | -32.333 | 21.62 | 44.087 | -25.893 | -1.875 | 25.444 | 23.267 | 25.949 | 1.919 | -35.921 | 6.757 | 47.405 | 45.211 | 85.25 | 69.54 | 56.59 | 16.92 | -55.74 | 33.07 | 123.93 | -10.94 | 89.99 | 68.37 | -173.46 | -52.39 | -24.93 | 63.6 | 22.46 | 5.57 | 66.55 | 13.82 | 45.44 | 46.72 | 93.69 | 60.38 | -47.18 | -21.53 | 30.09 | 65.27 | 49.42 | -11.06 | 25.88 | 57.48 | -7.31 | 31.94 | 40.81 | 43.82 | 39.3 | 29.82 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.683 | -2.06 | 0.71 | -0.55 | 0.39 | -0.549 | -0.146 | 3.5 | 1.1 | -4.4 | -0.1 | -0.7 | 0.3 | 0.1 | 0 | 0 | -3.2 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.658 | -2.042 | 0.717 | -0.577 | 0.382 | -0.533 | -0.133 | 3.5 | 0.9 | -4.4 | -0.1 | -0.7 | 0.3 | 0.2 | 0 | 0 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | -0.019 | -0.007 | 0.027 | 0.007 | -0.015 | -0.013 | 0 | 0.2 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.683 | 2.06 | -0.71 | 0.55 | -0.39 | 0.549 | 0.146 | -3.5 | -1.1 | 4.4 | 0.1 | 0.7 | -0.3 | -0.1 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -26.48 | -23.522 | -30.117 | -9.972 | 37.059 | -4.995 | -36.488 | -53.499 | 32.333 | -21.62 | -44.087 | 25.893 | 1.875 | -25.444 | -23.267 | -25.949 | -1.919 | 35.921 | -6.757 | -47.405 | -45.211 | -85.25 | -69.54 | 0.01 | 3.18 | -0.06 | 0.03 | -0.03 | 0.04 | 0.11 | 0.03 | -0.04 | -0.11 | 0.03 | 0 | 0.04 | -0.07 | 0.15 | -0.02 | 0.06 | -0.02 | 0.01 | 0.12 | -0.12 | 0.03 | 0.01 | 0.03 | 0.18 | -0.14 | 0.02 | 0.12 | -0.09 | 0.06 | -0.01 | -0.02 | 0 | -0.02 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.333 | 21.62 | 44.087 | -25.893 | -1.875 | 25.444 | 23.267 | 26 | 1.9 | -36 | 6.8 | 47.4 | 45.2 | 85.3 | 69.5 | 56.6 | 16.9 | -55.8 | 33.1 | 123.9 | -10.9 | 90 | 68.4 | -173.4 | -52.4 | -24.9 | 63.6 | 22.4 | 5.6 | 66.6 | 13.8 | 45.5 | 46.7 | 93.7 | 60.4 | -47.2 | -21.5 | 30.1 | 65.3 | 49.5 | -11.1 | 25.9 | 57.5 | -7.3 | 31.9 | 40.8 | 43.8 | 39.3 | 29.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.326 | -0.268 | -0.242 | -0.62 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 3.2 | 4.4 | 3.2 | 5.4 | 3.1 | 3.1 | 3.1 | 2.7 | 2.7 | 3.6 | 3.4 | 3.5 | 3.5 | 6.2 | 3.1 | 5.9 | 1.6 | 3.8 | 3 | 4.5 | 3.4 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.238 | 0 | 0 | -31.726 | -4.307 | -8.879 | -6.037 | -6.6 | -298.3 | -19.9 | -14.7 | -22.6 | -13.8 | -13 | -13 | -17.9 | -14.5 | -15.4 | -15.3 | -12.8 | -12.7 | -11 | -11 | -15.3 | -19.7 | -19.6 | -19.6 | -25.8 | -19.3 | -31.5 | -19.1 | -19 | -18.9 | -16.8 | -16.6 | -21 | -20.8 | -20.7 | -20.5 | -34.8 | -19.7 | -46 | -18.2 | -21.5 | -17.6 | -33.2 | -15.9 | -33.4 | -15.7 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.326 | -0.268 | -0.242 | -0.62 | -0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -54.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 3.2 | 4.5 | 3.1 | 5.3 | 3.2 | 3.1 | 3.1 | 2.8 | 2.6 | 3.6 | 3.4 | 3.4 | 3.5 | 6.3 | 3.1 | 6 | 1.5 | 3.7 | 3.1 | 4.4 | 3.4 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.238 | 0 | 0 | -34.052 | -4.575 | -9.121 | -6.657 | -7.1 | -297.9 | -19.9 | -14.7 | -22.6 | -13.8 | -13 | -13 | -17.9 | -68.6 | -15.4 | -15.3 | -12.8 | -12.7 | -11 | -11 | -15.3 | -19.7 | -18.2 | -16.4 | -21.3 | -16.2 | -26.2 | -15.9 | -15.9 | -15.8 | -14 | -14 | -17.4 | -17.4 | -17.3 | -17 | -28.5 | -16.6 | -40 | -16.7 | -17.8 | -14.5 | -28.8 | -12.5 | -33.4 | -15.7 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | -2.546 | 0.728 | -0.256 | 0.727 | 1.159 | -2.567 | 2.716 | 0.086 | 0 | -59.945 | -6.45 | 16.323 | 16.61 | 18.9 | -296 | -55.9 | -7.9 | 24.8 | 31.4 | 72.3 | 56.5 | 38.7 | -51.7 | -71.2 | 17.8 | 111.1 | -23.6 | 79 | 57.4 | -188.7 | -72.1 | -43.1 | 47.2 | 1.1 | -10.6 | 40.4 | -2.1 | 29.6 | 30.9 | 79.7 | 46.4 | -64.6 | -38.9 | 12.8 | 48.3 | 21 | -27.7 | -14.1 | 40.8 | -25.1 | 17.4 | 12 | 31.3 | 5.9 | 14.1 |
Cash At End Of Period
| 0 | 0 | 0.047 | 2.593 | 1.865 | 2.121 | 1.394 | 0.236 | 2.803 | 0.087 | 0 | -59.945 | -6.449 | 16.324 | 16.61 | 18.9 | -296 | -55.8 | -8 | 24.9 | 31.4 | 72.2 | 56.6 | 38.7 | -51.7 | -71.1 | 17.7 | 111.2 | -23.7 | 78.9 | 57.4 | -188.8 | -72.1 | -43.1 | 47.2 | 1.1 | -10.6 | 40.3 | -2.1 | 29.6 | 30.9 | 79.7 | 46.4 | -64.7 | -38.9 | 12.9 | 48.2 | 20.9 | -27.7 | -14.2 | 40.8 | -25.1 | 17.4 | 12 | 31.3 | 6 | 14.1 |