Source Capital, Inc.
NYSE:SOR
44.77 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.352 | 1.437 | 0.224 | 0.236 | 0.087 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 25.807 | 19.409 | 68.45 | 21.571 | 14.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.352 | 1.437 | 0.224 | 0.236 | 0.087 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 3.517 | 2.838 | 1.793 | 3.023 | 2.986 | 1.661 | 1.466 | 0.776 | 5.191 | 0.763 | 0.316 | 0.2 | 0.5 | 0.3 | 0.6 | 0.6 | 0.5 | 0.6 | 0.9 | 0.8 | 0.9 | 1.1 | 2.8 | 10.6 | 1.5 | 4.2 | 2.8 | 2.2 | 2.2 |
Inventory
| 0 | 31.239 | 0 | 71.708 | 24.643 | 0 | -18.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.88 | 25.902 | 19.422 | 68.45 | 21.571 | 14.287 | 18.882 | 23.943 | 24.667 | 18.158 | 15.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 4.75 | 4.276 | 2.017 | 3.258 | 3.072 | 1.661 | 1.466 | 24.72 | 29.859 | 18.921 | 15.564 | 0.2 | 0.5 | 0.3 | 0.6 | 0.6 | 0.5 | 0.6 | 0.9 | 0.8 | 0.9 | 1.1 | 2.8 | 10.6 | 1.5 | 4.2 | 2.8 | 2.2 | 2.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 358.815 | 333.169 | 386.874 | 387.206 | 382.994 | 324.159 | 387.74 | 332.889 | 608.301 | 677.723 | 624.784 | 512.5 | 524.2 | 578.4 | 490 | 353.5 | 614.7 | 610.6 | 619.7 | 581.6 | 520.9 | 395.6 | 496.5 | 427.6 | 443.4 | 414 | 423.2 | 380.7 | 360.4 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -358.815 | -333.169 | -386.874 | -387.206 | -382.994 | -324.159 | -387.74 | -332.889 | -608.301 | -677.723 | -624.784 | -512.5 | -524.2 | -578.4 | -490 | -353.5 | -614.7 | -610.6 | -619.7 | -581.6 | -520.9 | -395.6 | -496.5 | -427.6 | -443.4 | -414 | -423.2 | -380.7 | -360.4 |
Total Non-Current Assets
| 434.249 | 333.169 | 386.874 | 387.206 | 382.994 | 324.159 | 387.74 | 332.889 | 608.301 | 677.723 | 624.784 | 512.5 | 524.2 | 578.4 | 490 | 353.5 | 614.7 | 610.6 | 619.7 | 581.6 | 520.9 | 395.6 | 496.5 | 427.6 | 443.4 | 414 | 423.2 | 380.7 | 360.4 |
Total Assets
| 362.967 | 337.54 | 388.905 | 390.464 | 386.066 | 325.82 | 389.206 | 357.608 | 638.16 | 696.645 | 640.349 | 512.7 | 524.7 | 578.6 | 490.6 | 354.2 | 615.2 | 611.1 | 620.6 | 582.3 | 521.8 | 396.7 | 499.3 | 438.2 | 444.9 | 418.3 | 426 | 382.9 | 362.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 2.139 | 2.281 | 5.63 | 5.586 | 8.897 | 3.429 | 0.523 | 1.785 | 5.114 | 0.398 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Short Term Debt
| 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 2.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2.139 | -2.301 | -5.63 | -5.586 | -8.897 | -3.429 | -0.523 | 0.376 | 0.592 | 0.008 | -0.026 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.2 | -0.3 | -0.3 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 |
Total Current Liabilities
| 2.139 | 2.281 | 5.63 | 5.586 | 8.897 | 3.429 | 0.523 | 2.161 | 5.706 | 0.406 | 0.374 | 0.3 | 0.3 | 0.8 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 1.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.5 | 0.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Total Non-Current Liabilities
| 0.012 | 2.281 | 6.109 | 8.516 | 9.36 | 3.429 | 0.523 | 0.327 | 0.371 | 0.398 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Total Liabilities
| 2.553 | 2.708 | 5.63 | 5.586 | 8.897 | 3.95 | 0.942 | 2.161 | 5.706 | 0.406 | 0.374 | 1.6 | 0.5 | 1.1 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 1.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.8 | 0.5 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 4.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 313.068 | 8.314 | 8.376 | 8.423 | 8.476 | 8.547 | 8.617 | 8.64 | 8.655 | 8.655 | 8.655 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.6 | 8.5 | 8.3 | 8.2 | 8.1 | 8 | 7.9 | 7.7 | 7.5 | 7.4 | 7.2 | 7.2 |
Retained Earnings
| 47.345 | 17.726 | 63.353 | 60.388 | 53.171 | -4.047 | 3.921 | 25.959 | 303.015 | 366.8 | 310.535 | 5 | 0.9 | 4.6 | 2 | -29.9 | 231 | 228.5 | 226.7 | 219.4 | 159.7 | 45.3 | 140 | 96.7 | 102 | 91.1 | 4.2 | 3.3 | 2.3 |
Accumulated Other Comprehensive Income/Loss
| 47.345 | 17.726 | 63.353 | 60.388 | 53.171 | -4.047 | -0 | -0 | 4.152 | -0 | 310.4 | 176.7 | 139.7 | 189.3 | 104.5 | 0 | 0 | 3.1 | 22.4 | 0.4 | 6.1 | 0.1 | 17.5 | 6.7 | 17.4 | 9.3 | 110.6 | 76.1 | 57 |
Other Total Stockholders Equity
| -47.345 | 308.793 | 311.067 | 313.138 | 315.06 | 317.37 | 319.894 | 320.732 | 320.783 | 320.783 | 320.783 | 320.8 | 374.9 | 374.9 | 374.8 | 374.9 | 374.9 | 370.3 | 362.4 | 353.6 | 347.3 | 341.7 | 333.2 | 326.3 | 317.3 | 309.9 | 303.3 | 295.5 | 295.6 |
Total Shareholders Equity
| 360.414 | 334.832 | 382.795 | 381.948 | 376.706 | 321.87 | 388.264 | 355.331 | 632.454 | 696.239 | 639.974 | 511.2 | 524.2 | 577.5 | 490 | 353.7 | 614.6 | 610.5 | 620 | 581.7 | 521.3 | 395.2 | 498.7 | 437.6 | 444.4 | 417.8 | 425.5 | 382.1 | 362.1 |
Total Equity
| 360.414 | 334.832 | 382.795 | 381.948 | 376.706 | 321.87 | 388.264 | 355.331 | 632.454 | 696.239 | 639.974 | 511.2 | 524.2 | 577.5 | 490 | 353.7 | 614.6 | 610.5 | 620 | 581.7 | 521.3 | 395.2 | 498.7 | 437.6 | 444.4 | 417.8 | 425.5 | 382.1 | 362.1 |
Total Liabilities & Shareholders Equity
| 362.967 | 337.54 | 388.905 | 390.464 | 386.066 | 325.82 | 389.206 | 357.492 | 638.16 | 696.645 | 640.349 | 512.7 | 524.7 | 578.6 | 490.6 | 354.2 | 615.2 | 611.1 | 620.6 | 582.3 | 521.8 | 396.7 | 499.3 | 438.2 | 444.9 | 418.3 | 426 | 382.9 | 362.6 |