Sparebanken Sør

OSE:SOR.OL

124.5 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Operating Activities:
Net Income 185.6192.4222164176.8162.846246926727327649.24315308273339303288164293331267234204218278238311247215210271290277150147111179185184901694479279805169865382
Depreciation & Amortization 9101017101010111011111210111113101010119998677877710977998812109944444443
Deferred Income Tax 000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000000000000000000000
Change In Working Capital -582205-1-40-680000000000000000000000000000000000000000000
Accounts Receivables 000000000000000000000000000000000000000000000000000
Change In Inventory 000000000000000000000000000000000000000000000000000
Change In Accounts Payables 000000000000000000000000000000000000000000000000000
Other Working Capital -5820000000000000000000000000000000000000000000000000
Other Non Cash Items 922.4242.6394-486-2,086.83,464.2659-822-3,150-963408199.76-1,9242,697-1,797-3,4431,146-2,8723,527-1,408-2,1491,31343-830-1,993547-2,133-583-2,374921-710-605-381,543-556-3,574-2,120370-1,990-5684061,305-283-357-832220414241125888421
Operating Cash Flow 1,059427626-300-1,9013,6331,131-410-2,873-679695-2,490-1,5993,016-1,513-3,0911,459-2,5743,701-1,104-1,8091,589286-618-1,769832-1,888-264-2,1201,143-493-3242611,827-399-3,418-2,000557-1,797-3725061,483173-261-749304469314215945506
Investing Activities:
Investments In Property Plant And Equipment -14-59-39-27-10-40-25-19-23-13-8-18-16-19-23-37-14-4-15-9-6-13-12-19-11-18-3-6-3-8-11-38-9-8-4-15-200-13-18-3-10-1-2-3-21-1-5-8
Acquisitions Net -119-9-102-7015700-224-66752-121201-7610-300-13-39-137-104-201-400000008001400000000000-2-19000
Purchases Of Investments -8,205-1,688-2,130-2,228-4,140-2,724-9,896-5,060-3,196-8,680-6,973-8,026-8,892-6,012-11,277-12,882-14,447-8,613-3,353-7,739-2,799-2,513-4,329-5,245-1,322-5,902-6,099-2,070-1,684-4,684-1,436-3,065-2,587-3,251-2,785-1,820-1,051-2,371-1,735-1,687-1,594-3,711-2,119-3,243-2,300-1,698-5,148-3,135-9,722-3,096-7,475
Sales Maturities Of Investments 6,917002,5852,4662,8899,8674,3514,8296,2057,7434,5179,3007,69512,14613,92113,4606,4163,8544,5383,4142,3721,9346,7545765,7644,3201,3212,2862,3432,3283,7233,0612,0201,7152,3711,8051,7377362,6232,6273,3672,5712,5292,8432,0956,2122,3459,6472,3038,122
Other Investing Activites -18-4,317-14354,283-4,3304,046-2,364-570364-1,860-4295455272,515-9661,857-5,65045-69-182101-31825-52348-205151-681033128730-306155-24512713362208-46-563-57-12-9018
Investing Cash Flow -1,389-6,073-4,0456952,614-4,1353,992-3,3161,034-2,057-1,046-3,9684461,9207973,518-1,967-374-5,164-3,178501-473-2,410971-772-208-1,434-960750-2,417891959752-1,209-1,366691507-507-8669851,223-393386-7125364011,059-806-85-798657
Financing Activities:
Debt Repayment -1,864-3,578-2,253-2,436-1,871-217-5,402-580-626-4,704-4,588-2,925-3,676-7,949-4,760-2,436-3,850-3,278-1,976-4,837-2,315-386-3,526-66-4,915-3,572-2,031-1,092-446-4,489-2,122-4,771-1,603-1,112-2,534-8,635-1,396-2,319-2,748-4,004-2,276-1,525-1,786-2,292-1,760-797-975-1,199-560-594-1,201
Common Stock Issued 1601601300-131300000000000000000000000-2000000000000000000
Common Stock Repurchased 0000-130013-1300000000000000000000000-145000000000000000000
Dividends Paid 00-25-22-19-501-16-13-10-146-12-64-9-19-173-13-13-25-18-14-13-115-12-12-11-21-106-12-10-109-10-11-10000000000000000000
Other Financing Activities -1,640-782-982,0611,0531,4831773,5473,4487,3555,1349,0854,8373,0305,3032,5402,4014,1427,7038,8533,357-804,8604957,1823,1664,9222,7191,5676,4631,3574,406-224245,34410,8782,8112,7725,2073,521-9381,5843074,0781,921160-5171,64633584250
Financing Cash Flow 2405,8563,035-397-837765-5,2412,9542,8122,5055346,0961,152-4,93837091-1,4628395,7094,0021,029-5811,3224172,256-4272,7851,6151,1111,865-775-376-1,782-6882,8102,2431,4154532,459-483-3,21459-1,4791,786161-637-1,492447-527-10-951
Other Information:
Effect Of Forex Changes On Cash 000-510-1-1100-10001000000000000000000000000000-101010-10
Net Change In Cash -90210-384-7-123263-119-773974-231183-3630-2-346519-1,970-2,1094,246-280-279535-802770-285197-537391-259591-377259-769-701,045-484-78503-204130-1,4851,149-920812-526936-44-397136212
Cash At End Of Period -904302206046117344715901,3633896204378008008021,1486292,5994,7084627421,0214861,2885188036061,1437521,0114207975381,3071,3773328168943915954651,9508011,340528580511475519916780