Sparebanken Sør

OSE:SOR.OL

124.5 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 6045904371,1484621,2881,1437973325951,3404755681,1911,7621,7551,408
Short Term Investments -1,2080000000000000000
Cash and Short Term Investments -6045904371,1484621,2881,1437973325951,3404755681,1911,7621,7551,408
Net Receivables 513332167147222173175155147168019400000
Inventory 91-23,773-604-1,295-684-1,494-1,440-952000000000
Other Current Assets 60423,7736041,2956841,4941,440952000000000
Total Current Assets 6049226041,2956841,4611,3189524797631,3406695681,1911,7621,7551,408
Non-Current Assets:
Property, Plant & Equipment, Net 527458462461459413416472479503265271275277268258256
Goodwill 00000000000000000
Intangible Assets 1148064472722152113200000000
Goodwill and Intangible Assets 1148064472722152113200000000
Long Term Investments 3,53925,95824,56026,25821,83116,17114,83312,97011,87011,7226,0867,5886,1254,5785,4822,5941,892
Tax Assets 152,3900000000800000000
Other Non-Current Assets 233-26,496-25,086-26,766-22,317-16,606-15,264-13,463-8-12,245-6,351-7,859-6,400-4,855-5,750-2,852-2,148
Total Non-Current Assets 156,80326,49625,08626,76622,31716,60615,26413,46312,36212,2456,3517,8596,4004,8555,7502,8522,148
Total Assets 157,407157,435144,182142,126129,499121,125114,310105,455101,33494,06245,76044,12240,51136,89335,18930,49525,711
Liabilities & Equity:
Current Liabilities:
Account Payables 212775373974024232221020200000
Short Term Debt 11,89416,91810,12119,3775,1904,8884,3834,5726,01900000000
Tax Payables 5263833343943833313172882632011231159895818889
Deferred Revenue -11,894-16,841-10,068-19,304-5,093-4,848-4,359-4,549-5,99700000000
Other Current Liabilities 695-77-53-73-97-40-24-23-22-210-20200000
Total Current Liabilities 907775373974024232221020200000
Non-Current Liabilities:
Long Term Debt 70,00468,91161,75860,54055,40149,92745,74742,42043,60936,87518,83415,87521,95918,93918,28414,7649,900
Deferred Revenue Non-Current -23-6461,73060,53055,377-21-25394000000000
Deferred Tax Liabilities Non-Current 2364281024212524-4000000000
Other Non-Current Liabilities 70,806-68,834-61,758-60,540-55,401-49,887-45,723-42,460-43,587-36,854-18,834-15,673-21,959-18,939-18,284-14,764-9,900
Total Non-Current Liabilities 140,8107761,75860,54055,401402423222142,65020237,93634,49633,03428,58323,910
Total Liabilities 141,717141,656129,240128,374116,418109,280103,20295,40493,58186,90542,65041,27037,93634,49633,03428,58323,910
Equity:
Preferred Stock 00000000000000000
Common Stock 2,0792,084782783783783783783474474125125159159159159159
Retained Earnings 7,7687,4179,9259,0693893693412972562422,9512,7572,4152,2381,9961,7531,642
Accumulated Other Comprehensive Income/Loss 2,1113,1212,4412,3702,148-311-313-318-327-327-150-135-124-113-102-910
Other Total Stockholders Equity 3,7063,1531,7871,5269,76011,00310,2959,2867,3486,768184105125113102910
Total Shareholders Equity 15,66415,77514,93513,74813,08011,84411,10610,0487,7517,1573,1102,8522,5752,3972,1551,9121,801
Total Equity 15,66715,77914,94213,75213,08111,84511,10810,0517,7537,1573,1102,8522,5752,3972,1551,9121,801
Total Liabilities & Shareholders Equity 157,407157,435144,182142,126129,499121,125114,310105,455101,33494,06245,76044,12240,51136,89335,18930,49525,711