Strategic Elements Ltd
ASX:SOR.AX
0.036 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.024 | 0.022 | 0.185 | 0.193 | 0.433 | 0.051 | 0.133 | 0.04 | 0.099 | -0.017 | 0.019 | 0.123 | 0.192 |
| Cost of Revenue
| 1.006 | 0.946 | 1.226 | 0.975 | 1.583 | 0.944 | 0.646 | 1.219 | 0.527 | 0.337 | 0.18 | 0.489 | 0 |
| Gross Profit
| -0.981 | -0.925 | -1.041 | -0.782 | -1.15 | -0.893 | -0.513 | -1.179 | -0.428 | -0.354 | -0.162 | -0.367 | 0.192 |
| Gross Profit Ratio
| -40.133 | -42.357 | -5.644 | -4.055 | -2.655 | -17.416 | -3.855 | -29.646 | -4.326 | 20.292 | -8.689 | -2.995 | 1 |
| Reseach & Development Expenses
| 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.936 | 0.922 | 1.071 | 0.896 | 0.766 | 0.906 | 0.571 | 0.507 | 0.415 | 0.437 | 0.388 | 0.446 |
| Selling & Marketing Expenses
| 0 | 0.07 | 0.106 | 0.18 | 0.168 | 0.018 | 0.342 | 0.771 | 0.444 | 0.067 | 0.052 | 0 | 0 |
| SG&A
| 0 | 1.969 | 2.282 | 2.176 | 1.814 | 1.28 | 1.248 | 1.342 | 0.951 | 0.482 | 0.489 | 0.388 | 0.446 |
| Other Expenses
| -2.296 | -2.367 | -2.892 | -2.561 | -2.042 | -2.483 | -2.13 | -2.808 | -1.731 | 0 | 0 | -1.48 | -1.447 |
| Operating Expenses
| -2.296 | 2.367 | 2.892 | 2.561 | 2.042 | 1.143 | 0.456 | 1.488 | 1.129 | 0.611 | 0.603 | -1.092 | -1.001 |
| Operating Income
| -3.278 | -3.292 | -3.933 | -3.343 | -3.192 | -1.978 | -1.051 | -2.631 | -1.54 | -0.901 | -0.739 | -0.97 | -0.808 |
| Operating Income Ratio
| -134.055 | -150.816 | -21.32 | -17.328 | -7.372 | -38.604 | -7.899 | -66.127 | -15.552 | 51.575 | -39.723 | -7.916 | -4.202 |
| Total Other Income Expenses Net
| 0.259 | 0.108 | -0.004 | 0.044 | 0.1 | -0.002 | 0.026 | -0.035 | -0.097 | -0.021 | 0.013 | -0.002 | -0.001 |
| Income Before Tax
| -3.019 | -3.183 | -3.937 | -3.299 | -3.092 | -1.98 | -1.024 | -2.666 | -1.637 | -0.921 | -0.726 | -0.972 | -0.809 |
| Income Before Tax Ratio
| -123.459 | -145.851 | -21.34 | -17.102 | -7.14 | -38.641 | -7.7 | -67.003 | -16.535 | 52.753 | -39.036 | -7.932 | -4.207 |
| Income Tax Expense
| -0.431 | -0.721 | -0.471 | -0.943 | -0.544 | -0.395 | -0.987 | -0.112 | -1.634 | 0 | 0 | 0 | 0 |
| Net Income
| -2.587 | -2.462 | -3.466 | -2.357 | -2.548 | -1.98 | -1.024 | -2.666 | -1.637 | -0.921 | -0.726 | -0.972 | -0.809 |
| Net Income Ratio
| -105.812 | -112.812 | -18.786 | -12.216 | -5.884 | -38.641 | -7.7 | -67.003 | -16.535 | 52.753 | -39.036 | -7.932 | -4.207 |
| EPS
| -0.006 | -0.006 | -0.009 | -0.007 | -0.01 | -0.008 | -0.004 | -0.011 | -0.009 | -0.007 | -0.005 | -0.007 | -0.006 |
| EPS Diluted
| -0.006 | -0.006 | -0.009 | -0.007 | -0.01 | -0.008 | -0.004 | -0.011 | -0.009 | -0.007 | -0.005 | -0.007 | -0.006 |
| EBITDA
| -3.253 | -3.269 | -3.914 | -3.336 | -3.184 | -1.971 | -1.038 | -2.624 | -1.536 | -0.897 | -0.735 | -0.965 | -0.804 |
| EBITDA Ratio
| -133.027 | -149.775 | -21.214 | -17.292 | -7.352 | -38.449 | -7.802 | -65.944 | -15.517 | 51.378 | -39.506 | -7.875 | -4.178 |