Strategic Elements Ltd
ASX:SOR.AX
0.036 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.456 | 1.625 | -0.444 | 0.466 | 0 | 0.185 | 0.084 | 0.151 | 0.239 | 0.194 | 0.062 | 0.001 | -0.063 | 0.063 | -0.112 | 0.112 | -0.005 | 0.005 | 0 | 0 | -0.077 | 0.077 | 0.031 | 0.031 | 0.031 | 0.048 | 0.048 | 0.048 | 0.048 |
| Cost of Revenue
| 0.447 | 0.012 | 0.34 | 0.595 | 0.011 | 0.763 | 0.588 | 0.388 | 0.65 | 0.932 | 0.313 | 0.63 | 0.348 | 0.297 | 0.695 | 0.524 | 0.363 | 0.164 | 0.291 | 0.046 | 0.109 | 0.071 | 0.406 | 0 | 0.084 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.009 | 1.613 | -0.784 | -0.129 | -0.011 | -0.578 | -0.504 | -0.237 | -0.411 | -0.738 | -0.251 | -0.63 | -0.411 | -0.234 | -0.807 | -0.412 | -0.368 | -0.159 | -0.291 | -0.046 | -0.186 | 0.006 | -0.375 | 0.031 | -0.053 | 0.048 | 0.048 | 0.048 | 0.048 |
| Gross Profit Ratio
| 0.019 | 0.993 | 1.766 | -0.278 | 0 | -3.134 | -5.997 | -1.568 | -1.721 | -3.806 | -4.032 | -1,157.706 | 6.525 | -3.717 | 7.198 | -3.673 | 73.812 | -31.856 | 0 | 0 | 2.415 | 0.08 | -12.244 | 1 | -1.737 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0.125 | 0.145 | 0.099 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.041 | 0.836 | 0.1 | 0.876 | 0.045 | 1.025 | 0.046 | 0.83 | 0.066 | 0.737 | 0.03 | 0.815 | 0.091 | 0.508 | 0.063 | 0.485 | 0.022 | 0.415 | 0.158 | 0.437 | 0 | 0.432 | 0.097 | 0.097 | 0.112 | 0.112 | 0.112 | 0.112 |
| Selling & Marketing Expenses
| 0 | 0.048 | 0.032 | 0.039 | 0.039 | 0.068 | 0.089 | 0.091 | 0.051 | 0.117 | 0.011 | 0.007 | 0.004 | 0.004 | 0.03 | 0.03 | 0.04 | 0.04 | 0.001 | 0.001 | -0.102 | 0 | -0.093 | 0 | 0.057 | 0 | 0 | 0 | 0 |
| SG&A
| 0.013 | 0.012 | 0.011 | 0.011 | 1.338 | 0.944 | 1.261 | 0.914 | 0.911 | 0.903 | 0.758 | 0.522 | 0.692 | 0.555 | 0.512 | 0.83 | 0.635 | 0.316 | 0.323 | 0.159 | 0.334 | 0.155 | 0.339 | 0.097 | 0.154 | 0.112 | 0.112 | 0.112 | 0.112 |
| Other Expenses
| -0 | -1.601 | 0 | -0 | -2.04 | -1.304 | -1.453 | -1.108 | -0.942 | -1.1 | -1.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -0.37 | -0.37 | -0.362 | -0.362 | -0.362 | -0.362 |
| Operating Expenses
| 0.138 | 1.069 | 0.934 | 0.729 | 1.131 | 1.311 | 0.515 | 1.003 | 0.137 | 0.956 | 1.188 | 0.67 | 0.281 | 0.738 | 0.527 | 0.961 | 0.687 | 0.442 | 0.366 | 0.245 | 0.35 | 0.254 | 0.345 | -0.273 | 0.26 | -0.25 | -0.25 | -0.25 | -0.25 |
| Operating Income
| -1.117 | -1.47 | -1.176 | -1.287 | -2.051 | -1.883 | -1.957 | -1.344 | -1.353 | -1.839 | -1.128 | -1.267 | -0.175 | -0.876 | -1.307 | -1.324 | -0.937 | -0.602 | -0.609 | -0.292 | -0.492 | -0.247 | -0.729 | -0.242 | -0.343 | -0.202 | -0.202 | -0.202 | -0.202 |
| Operating Income Ratio
| -2.45 | -0.905 | 2.648 | -2.763 | 0 | -10.204 | -23.295 | -8.906 | -5.663 | -9.478 | -18.114 | -2,328.515 | 2.779 | -13.886 | 11.655 | -11.802 | 187.821 | -120.709 | 0 | 0 | 6.371 | -3.2 | -23.801 | -7.916 | -11.211 | -4.202 | -4.202 | -4.202 | -4.202 |
| Total Other Income Expenses Net
| -0 | 0.059 | 0 | -0 | -0.005 | 0.001 | -0.002 | 0.003 | 0.09 | 0.011 | 0.016 | 0.003 | 0.092 | -0.065 | -0.011 | -0.024 | -0.109 | 0.012 | -0.037 | 0.017 | -0.023 | 0.036 | 0.031 | -0 | 0.07 | -0 | -0 | -0 | -0 |
| Income Before Tax
| -0 | -0 | -0 | -0 | -2.056 | -1.882 | -1.958 | -1.341 | -1.264 | -1.828 | -1.112 | -1.263 | -0.084 | -0.941 | -1.318 | -1.347 | -1.047 | -0.59 | -0.647 | -0.275 | -0.515 | -0.211 | -0.698 | -0.243 | -0.274 | -0.202 | -0.202 | -0.202 | -0.202 |
| Income Before Tax Ratio
| -0 | -0 | 0 | -0 | 0 | -10.198 | -23.314 | -8.885 | -5.288 | -9.422 | -17.85 | -2,322.228 | 1.325 | -14.919 | 11.753 | -12.015 | 209.757 | -118.273 | 0 | 0 | 6.674 | -2.732 | -22.792 | -7.932 | -8.934 | -4.207 | -4.207 | -4.207 | -4.207 |
| Income Tax Expense
| -0 | -0 | -0 | -0 | -0.471 | 0 | -0.943 | -0 | -0.544 | 0 | -0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 446.933 | 446.933 | 429.44 | 390.88 | -1.584 | -1.882 | -1.016 | -1.341 | -0.72 | -1.828 | -0.717 | -1.263 | -0.084 | -0.941 | -1.318 | -1.347 | -1.047 | -0.59 | -0.647 | -0.275 | -0.515 | -0.211 | -0.698 | -0.243 | -0.274 | -0.202 | -0.202 | -0.202 | -0.202 |
| Net Income Ratio
| 980.253 | 275.113 | -967.376 | 839.25 | 0 | -10.198 | -12.092 | -8.885 | -3.012 | -9.422 | -11.51 | -2,322.228 | 1.325 | -14.919 | 11.753 | -12.015 | 209.757 | -118.273 | 0 | 0 | 6.674 | -2.732 | -22.792 | -7.932 | -8.934 | -4.207 | -4.207 | -4.207 | -4.207 |
| EPS
| 446,933,437 | 446,933,437 | 429,439,569 | 390,879,891 | -0.004 | -0.005 | -0.003 | -0.004 | -0.003 | -0.007 | -0.003 | -0.005 | -0 | -0.004 | -0.005 | -0.006 | -0.005 | -0.003 | -0.004 | -0.002 | -0.004 | -0.002 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
| EPS Diluted
| 116,889 | 142,177 | 97,920 | 10,457 | -0.004 | -0.005 | -0.003 | -0.004 | -0.003 | -0.007 | -0.003 | -0.005 | -0 | -0.004 | -0.005 | -0.006 | -0.005 | -0.003 | -0.004 | -0.002 | -0.004 | -0.002 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
| EBITDA
| 445.817 | -1.518 | -0.721 | -1.201 | -2.04 | -1.874 | -1.953 | -1.342 | -1.349 | -1.834 | -1.126 | -1.262 | -0.168 | -0.87 | -1.303 | -1.321 | -0.936 | -0.601 | -0.608 | -0.29 | -0.49 | -0.245 | -0.727 | -0.241 | -0.341 | -0.201 | -0.201 | -0.201 | -0.201 |
| EBITDA Ratio
| 977.803 | -0.934 | 1.624 | -2.578 | 0 | -10.156 | -23.245 | -8.888 | -5.646 | -9.454 | -18.068 | -2,319.239 | 2.664 | -13.796 | 11.614 | -11.778 | 187.461 | -120.369 | 0 | 0 | 6.348 | -3.171 | -23.72 | -7.875 | -11.128 | -4.178 | -4.178 | -4.178 | -4.178 |