Synertec Corporation Limited
ASX:SOP.AX
0.07 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18.952 | 14.805 | 10.886 | 8.386 | 11.12 | 24.158 | 11.433 | 14.682 | 17.021 | 11.584 | 12.781 | 8.651 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.963 | 0 | 0 | 0 | 0.001 | 1.437 | 1.998 | 0 | 0 |
Cost of Revenue
| 2.931 | 16.017 | 11.416 | 8.095 | 11.148 | 22.293 | 10.409 | 11.902 | 0.147 | 10.326 | 12.349 | 8.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 16.022 | -1.212 | -0.53 | 0.291 | -0.028 | 1.865 | 1.024 | 2.78 | 16.875 | 1.258 | 0.432 | 0.323 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.963 | 0 | 0 | 0 | 0.001 | 1.437 | 1.998 | 0 | 0 |
Gross Profit Ratio
| 0.845 | -0.082 | -0.049 | 0.035 | -0.002 | 0.077 | 0.09 | 0.189 | 0.991 | 0.109 | 0.034 | 0.037 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Reseach & Development Expenses
| 1.132 | 1.652 | 2.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 16.897 | 14.647 | 9.676 | 6.61 | 0.999 | 0.709 | 0.479 | 0.241 | 0.375 | 0.292 | 0.28 | 0.459 | 0 | 0 | 0 | 0.158 | 0 | 0.191 | 0.151 | 0.482 | 0.5 | 0.179 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.817 | 1.498 | 0.421 | 0.831 | 0.533 | 0.37 | 0.329 | 0.151 | 0.042 | 0.339 | 0.299 | 0.292 | 0 | 0 | 0.175 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16.897 | 3.621 | 1.987 | 2.525 | 1.829 | 1.303 | 0.99 | 0.85 | 0.485 | 0.631 | 0.579 | 0.751 | 0 | 0 | 0.175 | 0.158 | 0 | 0.191 | 0.151 | 0.482 | 0.5 | 0.179 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 6.974 | 0.754 | 1.202 | 0.05 | 0.107 | 0.009 | -4.722 | 0.143 | 0.105 | 0.072 | 0.067 | 0.091 | 0.01 | 0.004 | 0.246 | 0.325 | -0.009 | -0.031 | 0.152 | 0.099 | 0.001 | -0.184 | -0.194 | -3.744 | -8.617 | -1.391 | -0.963 | 0.332 | 0.029 | 0.5 | 0.337 | -0.403 | -1.378 | 0.223 | 0.022 |
Operating Expenses
| 23.87 | 5.273 | 4.518 | 2.525 | 1.829 | 1.901 | 6.225 | 0.85 | 7.968 | 1.049 | 0.989 | 1.545 | 1.128 | 1.525 | 1.307 | 1.325 | 0.964 | 0.932 | 1.745 | 0.582 | 0.501 | 0.179 | 0.862 | -3.744 | -8.617 | -1.391 | 0.448 | 0.332 | 0.029 | 0.5 | 0.338 | 1.034 | 0.62 | 0.223 | 0.022 |
Operating Income
| -7.848 | -6.485 | -5.048 | -2.234 | -1.857 | -0.026 | -0.432 | 1.93 | -7.968 | -1.049 | -0.989 | -1.545 | -1.118 | -1.525 | -1.307 | -1.091 | -0.964 | -0.9 | -1.744 | -0.582 | -0.501 | -0.179 | -0.861 | -3.744 | -8.617 | -1.391 | 0.963 | -0.332 | -0.029 | -0.5 | -0.337 | 0.403 | 1.378 | -0.223 | 0.022 |
Operating Income Ratio
| -0.414 | -0.438 | -0.464 | -0.266 | -0.167 | -0.001 | -0.038 | 0.131 | -0.468 | -0.091 | -0.077 | -0.179 | -108.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.924 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -337 | 0.28 | 0.69 | 0 | 0 |
Total Other Income Expenses Net
| 0.59 | -0.087 | -0.136 | -0.054 | 0.05 | -0.028 | -4.734 | -0.582 | 0.105 | -0.129 | 0.067 | 0.09 | -0.834 | 0.004 | 0.244 | 0.325 | -0.009 | -0.052 | -1.487 | -0.011 | -0.001 | -0.184 | -0.194 | -0.034 | 4.308 | 0 | -0.963 | 0.332 | 0.029 | 0.5 | 0.337 | -0.403 | -1.378 | 0.223 | -0.009 |
Income Before Tax
| -7.258 | -6.572 | -5.184 | -2.288 | -1.807 | -0.054 | -5.165 | 1.348 | -7.603 | -0.837 | -0.539 | -0.945 | -1.148 | -1.253 | -1.034 | -0.988 | -0.688 | -1.044 | -3.343 | -0.579 | -0.479 | -0.363 | -1.045 | -3.778 | -4.308 | -1.391 | -0.892 | -1.452 | -0.214 | -0.777 | -0.501 | -1.471 | -0.398 | -1.439 | 0.013 |
Income Before Tax Ratio
| -0.383 | -0.444 | -0.476 | -0.273 | -0.162 | -0.002 | -0.452 | 0.092 | -0.447 | -0.072 | -0.042 | -0.109 | -111.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.278 | 0 | 0 | 0 | -0.926 | 0 | 0 | 0 | -501 | -1.024 | -0.199 | 0 | 0 |
Income Tax Expense
| -0.492 | -0.709 | -1.202 | 1.063 | -0.551 | 0.031 | 0.105 | 0.409 | -0.261 | -0.14 | -0.383 | -0.509 | 0.03 | -0.268 | 0.244 | 0.327 | 0.002 | 0.105 | 0.322 | -0.579 | -0.479 | -0.363 | -1.045 | -3.778 | -4.308 | -1.391 | -0.892 | -1.452 | -0.214 | -0.777 | -0.501 | -1.471 | -0.398 | -1.439 | 0.013 |
Net Income
| -7.258 | -5.863 | -3.981 | -3.351 | -1.255 | -0.085 | -5.06 | 0.939 | -7.603 | -0.837 | -0.539 | -0.945 | -1.148 | -1.253 | -1.034 | -0.988 | -0.688 | -1.044 | -3.549 | -0.579 | 0 | -0.363 | -0.23 | 0.248 | -4.308 | -1.391 | -0.892 | 0.159 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 |
Net Income Ratio
| -0.383 | -0.396 | -0.366 | -0.4 | -0.113 | -0.004 | -0.443 | 0.064 | -0.447 | -0.072 | -0.042 | -0.109 | -111.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.945 | 0 | 0 | 0 | -0.926 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 |
EPS
| -0.016 | -0.015 | -0.011 | -0.012 | -0.006 | -0 | -0.025 | 0.012 | -0.094 | -0.01 | -0.007 | -0.012 | -0.014 | -0.034 | -0.032 | -0.032 | -0.025 | -0.063 | -0.31 | -0.067 | -0.077 | -0.074 | -0.073 | 1.54 | -36.66 | -11.87 | -15.15 | 0.67 | -23.75 | -39.13 | -2.58 | 2.06 | 0 | 0 | 0 |
EPS Diluted
| -0.016 | -0.015 | -0.011 | -0.012 | -0.006 | -0 | -0.025 | 0.012 | -0.094 | -0.01 | -0.007 | -0.012 | -0.014 | -0.034 | -0.032 | -0.032 | -0.025 | -0.063 | -0.31 | -0.067 | -0.077 | -0.074 | -0.073 | 1.54 | -36.66 | -11.87 | -15.15 | 0.67 | -23.75 | -39.13 | -2.58 | 2.06 | 0 | 0 | 0 |
EBITDA
| -6.058 | -5.817 | -4.531 | -1.86 | -1.577 | 0.102 | -0.337 | 2.029 | -7.822 | -0.677 | -0.818 | -1.372 | -0.053 | -1.314 | -0.789 | -0.753 | -0.645 | -0.885 | -1.739 | -0.482 | -0.5 | -0.179 | -0.851 | -3.744 | -8.617 | -1.391 | -0.892 | -1.452 | -0.214 | -0.775 | -0.501 | -1.447 | -0.36 | -1.419 | 0.022 |
EBITDA Ratio
| -0.32 | -0.393 | -0.416 | -0.222 | -0.142 | 0.004 | -0.029 | 0.138 | -0.46 | -0.058 | -0.064 | -0.159 | -5.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.924 | 0 | 0 | 0 | -0.926 | 0 | 0 | 0 | -501 | -1.007 | -0.18 | 0 | 0 |