Synertec Corporation Limited
ASX:SOP.AX
0.07 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.419 | 10.654 | 4.121 | 2.626 | 3.04 | 4.337 | 3.51 | 2.957 | 4.559 | 4.932 | 5.566 | 6.766 | 8.874 | 12.362 | 0.85 | 0.611 | 4.354 | 1.072 | 0.322 | 0.128 | 0.274 | 0.215 | 0.034 | 1.02 | 2.111 | 3.118 | 1.846 | 2.398 | 1.304 | 2.618 | 0.696 | 1.094 | 0.012 | 0.068 | 0 |
Short Term Investments
| 0.04 | 0.046 | 0.043 | 0.022 | 0.044 | 0.031 | 0.032 | 0.024 | 0.057 | 0.057 | 0.055 | 1.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.459 | 10.654 | 4.121 | 2.626 | 3.04 | 4.367 | 3.542 | 2.981 | 4.559 | 4.932 | 5.566 | 6.766 | 8.874 | 12.362 | 0.85 | 0.611 | 4.354 | 1.072 | 0.322 | 0.128 | 0.274 | 0.215 | 0.034 | 1.02 | 2.111 | 3.118 | 1.846 | 2.398 | 1.304 | 2.618 | 0.696 | 1.094 | 0.012 | 0.068 | 0 |
Net Receivables
| 2.657 | 4.122 | 3.859 | 3.247 | 0.67 | 2.904 | 5.449 | 3.629 | 0.024 | 0.025 | 0.035 | 0.074 | 0.116 | 0.199 | 0.078 | 0.034 | 0.224 | 0.045 | 0.077 | 0.194 | 0.03 | 0.014 | 0.01 | 0.607 | 0.15 | 0.002 | 0.021 | 0.241 | 0.015 | 0.205 | 0.002 | 0.009 | 0.103 | 0.057 | 0.031 |
Inventory
| 1.891 | 1.161 | 0.012 | 0.012 | 1.399 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0 | 0 |
Other Current Assets
| 0.339 | 1.124 | 0.502 | 0.414 | 0.472 | 0.213 | 0.232 | 1.407 | 0.003 | 1.958 | 0.006 | 0.001 | 0.001 | 0.028 | 0.07 | 0.074 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0.324 | 0.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.137 | 0.04 | 0 |
Total Current Assets
| 12.669 | 17.06 | 8.493 | 6.299 | 5.581 | 7.497 | 9.235 | 8.03 | 4.585 | 4.957 | 5.607 | 6.841 | 8.991 | 12.589 | 0.997 | 0.719 | 4.578 | 1.117 | 0.829 | 0.323 | 0.304 | 0.229 | 0.368 | 2.181 | 2.261 | 3.12 | 1.867 | 2.64 | 1.319 | 2.823 | 0.698 | 1.107 | 0.667 | 0.165 | 0.031 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.475 | 1.738 | 1.788 | 1.924 | 0.308 | 0.262 | 0.409 | 0.369 | 15.746 | 23 | 23.252 | 22.601 | 21.758 | 19.415 | 18.272 | 18.137 | 15.482 | 12.908 | 12.454 | 8.271 | 1.059 | 0.226 | 0.117 | 0.934 | 0.01 | 0.005 | 0.055 | 2.475 | 1.708 | 0.363 | 0.609 | 0.127 | 1.472 | 2.664 | 0.616 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.228 | 0 | 0 | 0 | 1.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.362 | 0.621 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.362 | 0.621 | 0.621 | 0 | -1.741 | -1.541 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.228 | 0 | 0 | 0 | 1.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.005 | 0 | 1.5 | 1.515 | 0.41 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.697 | 0.677 | 0.009 | 0.009 | 0.001 | 0.001 | 0.001 |
Tax Assets
| 0 | 0 | 0 | -0.621 | 1.063 | 0.503 | 0.436 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.301 | -2.1 | -2.41 | -0 | 0 | -0.262 | -0.409 | -0.779 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 3.192 | 3.094 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 7.776 | 2.1 | 2.41 | 1.929 | 1.37 | 0.262 | 0.409 | 0.779 | 15.746 | 23 | 23.252 | 22.601 | 21.758 | 19.415 | 18.272 | 18.137 | 15.482 | 12.908 | 12.454 | 13.5 | 2.358 | 0.226 | 0.117 | 2.209 | 0.01 | 3.197 | 3.15 | 3.275 | 2.467 | 1.04 | 0.618 | 0.136 | 1.473 | 2.665 | 0.617 |
Total Assets
| 20.445 | 19.16 | 10.903 | 8.228 | 6.952 | 9.762 | 11.594 | 9.404 | 20.332 | 27.957 | 28.859 | 29.443 | 30.749 | 32.004 | 19.269 | 18.856 | 20.06 | 14.025 | 13.283 | 13.822 | 2.662 | 0.455 | 0.485 | 4.391 | 2.271 | 6.316 | 5.017 | 5.915 | 3.786 | 3.863 | 1.316 | 1.243 | 2.14 | 2.83 | 0.648 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 1.384 | 2.144 | 1.38 | 1.228 | 1.273 | 2.483 | 1.5 | 0.119 | 0.001 | 0.01 | 0.083 | 0.012 | 0.463 | 0.581 | 0.093 | 0.159 | 0.373 | 0.144 | 0.486 | 0.99 | 0.082 | 0.131 | 0.032 | 1.271 | 0.064 | 0.064 | 0.083 | 0.184 | 0.29 | 0.088 | 0.072 | 0.038 | 0.219 | 0.135 | 0.017 |
Short Term Debt
| 0.499 | 0.18 | 0.087 | 0.097 | 0.087 | -0.345 | -2.743 | 0.018 | 0 | 0.75 | 1.141 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.936 | 0 | 0 | 0 | 0 | 0.442 | 0 | 0 | 0.004 | 0.003 | 0 | 0 | 0 | 0 | 0.792 | 1.167 | 0.114 |
Tax Payables
| 0 | 0.076 | 0.311 | 0.57 | 0 | 0 | 0 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.132 | 0.262 | 0.05 | 0.201 | 0.015 | 0.345 | 2.743 | 0.29 | 0 | -0.75 | -1.141 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.289 | 3.51 | 2.481 | 2.465 | 1.521 | 1.931 | 4.686 | 2.133 | 0.033 | 0.028 | 0.025 | 0.134 | 0.044 | 0.032 | 0.046 | 0.028 | 0.056 | 0.059 | 0.383 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0.015 | 0.009 | 0.011 | 0.076 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 6.303 | 6.096 | 3.998 | 3.991 | 2.897 | 4.414 | 6.186 | 2.56 | 0.034 | 0.038 | 0.108 | 0.145 | 0.508 | 0.614 | 0.14 | 0.187 | 0.429 | 0.295 | 1.805 | 0.99 | 0.082 | 0.131 | 0.032 | 2.19 | 0.064 | 0.064 | 0.099 | 0.196 | 0.301 | 0.164 | 0.072 | 0.038 | 1.011 | 1.302 | 0.131 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.083 | 1.176 | 1.431 | 1.499 | 0.013 | 0 | 0 | 0 | 0.018 | 0.048 | 0.066 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0.322 | 0.413 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0.336 | 0.346 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.005 | 0.353 | 0.237 | 0.641 | 0.096 | 0.1 | 0.063 | 0.061 | 0.047 | 0.037 | 0.019 | 0.058 | 0.085 | 0.085 | 0.085 | 0.06 | 0.033 | 0.033 | 0.023 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.088 | 1.529 | 1.744 | 2.141 | 0.109 | 0.1 | 0.063 | 0.061 | 0.065 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.06 | 0.033 | 0.355 | 0.436 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.336 | 0.346 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8.392 | 7.625 | 5.742 | 6.132 | 3.006 | 4.514 | 6.249 | 2.621 | 0.099 | 0.123 | 0.193 | 0.23 | 0.593 | 0.699 | 0.225 | 0.247 | 0.462 | 0.649 | 2.241 | 0.99 | 0.082 | 0.131 | 0.032 | 2.33 | 0.064 | 0.401 | 0.445 | 0.451 | 0.301 | 0.164 | 0.072 | 0.038 | 1.011 | 1.302 | 0.131 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.944 | 34.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27.643 | 20.952 | 8.519 | 2.098 | 0.596 | 0.641 | 0.641 | 0.001 | 0.108 | 0.108 | 0.108 | 0.108 | 63.056 | 63.056 | 49.543 | 48.074 | 48.074 | 41.165 | 37.787 | 36.041 | 25.209 | 22.475 | 22.24 | 19.969 | 16.281 | 111.63 | 48.119 | 48.116 | 29.485 | 29.485 | 14.339 | 11.939 | 4.482 | 4.482 | 2.032 |
Retained Earnings
| -17.103 | -9.845 | -3.982 | -0.001 | 3.35 | 4.607 | 4.704 | 6.649 | -42.823 | -35.223 | -34.39 | -33.844 | -32.899 | -31.751 | -30.499 | -29.465 | -28.476 | -27.789 | -26.745 | -23.294 | -22.715 | -22.235 | -21.902 | -17.604 | -14.074 | -9.766 | -8.119 | -7.324 | -6.03 | -5.816 | -5.039 | -4.538 | -3.353 | -2.955 | -1.516 |
Accumulated Other Comprehensive Income/Loss
| 1.514 | 0.428 | 0.625 | -0 | 0 | 0 | 0 | 0.133 | 62.948 | 62.948 | 62.948 | 62.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.085 | 0.085 | 0.115 | -0.037 | -0.008 | -95.948 | -35.173 | 0.001 | 0.001 | 0.001 | 0.001 | -6.196 | 0 | 0.001 | 0.001 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.008 | -95.944 | -35.11 | -35.171 | -19.971 | -19.971 | -8.057 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 12.054 | 11.536 | 5.161 | 2.096 | 3.946 | 5.249 | 5.345 | 6.783 | 20.233 | 27.833 | 28.666 | 29.212 | 30.157 | 31.305 | 19.044 | 18.609 | 19.598 | 13.376 | 11.042 | 12.832 | 2.58 | 0.324 | 0.453 | 2.308 | 2.207 | 5.916 | 4.572 | 5.622 | 3.485 | 3.699 | 1.244 | 1.205 | 1.129 | 1.528 | 0.517 |
Total Equity
| 12.054 | 11.536 | 5.161 | 2.096 | 3.946 | 5.249 | 5.345 | 6.783 | 20.233 | 27.833 | 28.666 | 29.212 | 30.157 | 31.305 | 19.044 | 18.609 | 19.598 | 13.376 | 11.042 | 12.832 | 2.58 | 0.324 | 0.453 | 2.06 | 2.207 | 5.916 | 4.316 | 5.464 | 3.485 | 3.699 | 1.244 | 1.205 | 1.129 | 1.528 | 0.517 |
Total Liabilities & Shareholders Equity
| 20.445 | 19.16 | 10.903 | 8.228 | 6.952 | 9.762 | 11.594 | 9.404 | 20.332 | 27.957 | 28.859 | 29.443 | 30.749 | 32.004 | 19.269 | 18.856 | 20.06 | 14.025 | 13.283 | 13.822 | 2.662 | 0.455 | 0.485 | 4.391 | 2.271 | 6.316 | 4.761 | 5.915 | 3.786 | 3.863 | 1.316 | 1.243 | 2.14 | 2.83 | 0.648 |