Southern Michigan Bancorp, Inc.
OTC:SOMC
16 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 73.088 | 75.698 | 117.85 | 98.031 | 67.868 | 54.741 | 17.421 | 16.32 | 13.487 | 15.374 | 32.366 | 50.334 | 42.185 | 78.833 | 24.814 | 27.989 | 14.47 | 9.558 | 16.331 | 19.287 | 23.432 | 18.489 | 12.046 | 16.228 | 16.848 | 13.52 | 17.18 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 101.439 | 105.184 | 109.963 | 97.15 | 72.88 | 76.005 | 64.525 | 90.344 | 59.228 | 56.948 | 65.718 | 77.515 | 0 | 54.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 73.088 | 75.698 | 117.85 | 98.031 | 67.868 | 156.18 | 122.605 | 126.283 | 110.637 | 88.254 | 108.371 | 114.859 | 42.185 | 78.833 | 24.814 | 27.989 | 14.47 | 9.558 | 16.331 | 19.287 | 23.432 | 18.489 | 12.046 | 16.228 | 16.848 | 13.52 | 17.18 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 3.294 | 3.211 | 2.871 | 2.517 | 2.378 | 2.351 | 2.059 | 2.148 | 2.107 | 2.054 | 2.614 | 3.387 | 1.941 | 1.91 | 2.118 | 2.31 | 3.062 | 2.442 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -59.199 | -39.208 | -37.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 73.088 | 83.043 | 123.853 | 104.59 | 72.451 | 59.199 | 39.208 | 37.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 73.088 | 83.043 | 123.853 | 104.59 | 72.451 | 159.474 | 125.816 | 129.154 | 113.154 | 90.632 | 110.722 | 116.918 | 44.333 | 80.94 | 26.868 | 30.603 | 17.857 | 11.499 | 18.241 | 21.405 | 25.742 | 21.551 | 14.488 | 16.228 | 16.848 | 13.52 | 17.18 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 26.137 | 19.85 | 15.764 | 16.437 | 17.341 | 14.296 | 14.265 | 12.798 | 12.685 | 11.898 | 12.366 | 12.419 | 12.546 | 12.599 | 12.914 | 13.286 | 13.335 | 6.591 | 6.792 | 7.137 | 7.868 | 7.619 | 6.705 | 7.036 | 5.588 | 5.227 | 3.962 |
Goodwill
| 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 13.422 | 0 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.287 | 1.551 | 1.753 | 1.632 | 1.49 | 0.327 | 1.368 | 0.229 | 0.489 | 0.761 | 1.045 | 1.341 | 1.666 | 2.005 | 2.355 | 2.717 | 3.091 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 14.709 | 14.973 | 15.175 | 15.054 | 14.912 | 13.749 | 13.422 | 13.651 | 13.911 | 14.183 | 14.467 | 14.763 | 15.088 | 15.427 | 15.777 | 16.139 | 16.513 | 0.681 | 0.728 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4.789 | 3.796 | 4.82 | 6.145 | 4.989 | 101.439 | 105.184 | 109.963 | 97.15 | 72.88 | 76.005 | 64.525 | 90.344 | 59.228 | 56.948 | 65.718 | 77.515 | 45.49 | 54.192 | 48.811 | 61.531 | 51.475 | 54.229 | 67.894 | 45.074 | 56.599 | 55.353 |
Tax Assets
| 10.101 | 10.986 | 4.849 | 4.484 | 3.329 | 2.922 | 2.647 | 4.178 | 4.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,285.971 | 1,145.751 | 998.545 | 853.638 | 698.431 | -2.922 | -2.647 | -4.178 | -4.024 | -98.961 | -102.838 | -91.707 | -117.978 | -87.254 | -85.639 | -95.143 | -107.363 | -52.762 | -61.712 | -56.718 | -69.399 | -59.094 | -60.934 | -74.93 | -50.662 | -61.826 | -59.315 |
Total Non-Current Assets
| 1,341.707 | 1,195.356 | 1,039.153 | 895.758 | 739.002 | 129.484 | 132.871 | 136.412 | 123.746 | 98.961 | 102.838 | 91.707 | 117.978 | 87.254 | 85.639 | 95.143 | 107.363 | 52.762 | 61.712 | 56.718 | 69.399 | 59.094 | 60.934 | 74.93 | 50.662 | 61.826 | 59.315 |
Total Assets
| 1,414.795 | 1,278.399 | 1,163.006 | 1,000.348 | 811.453 | 738.831 | 712.345 | 641.532 | 582.771 | 543.345 | 539.459 | 528.86 | 509.22 | 493.88 | 462.409 | 474.996 | 480.178 | 313.458 | 321.587 | 320.683 | 317.096 | 303.639 | 275.825 | 266.851 | 238.531 | 235.561 | 209.977 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.528 | 2.977 | 2.923 | 2.724 |
Short Term Debt
| 61.01 | 31.471 | 20.799 | 21.271 | 26.401 | 16.342 | 24.95 | 13.311 | 15.943 | 0 | 0 | 0 | 5.155 | 10.079 | 10.832 | 12.492 | 14.753 | 10.09 | 10.088 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -55.007 | 518.166 | 762.132 | 624.084 | 227.235 | 210.119 | 415.571 | 197.301 | 170.27 | 0 | 0 | 0 | -5.155 | -10.079 | -10.832 | -12.492 | -14.753 | -10.09 | -10.088 | -5 | 0 | 0 | 0 | -2.528 | -2.977 | -2.923 | -2.724 |
Total Current Liabilities
| 6.003 | 549.637 | 782.931 | 645.355 | 253.636 | 226.461 | 440.521 | 210.612 | 186.213 | 3.13 | 3.386 | 2.91 | 5.155 | 10.079 | 10.832 | 12.492 | 14.753 | 10.09 | 10.088 | 5 | 0 | 0 | 0 | 2.528 | 2.977 | 2.923 | 2.724 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 141.886 | 54.584 | 54.514 | 30.655 | 31.655 | 33.655 | 44.655 | 15.355 | 15.155 | 15.155 | 5.155 | 6.194 | 7.751 | 5.155 | 5.155 | 5.155 | 5.155 | 16.968 | 17.533 | 22.606 | 24 | 25 | 15 | 5 | 3 | 0 | 1 |
Deferred Revenue Non-Current
| 663.833 | 576.081 | 214.828 | 216.833 | 428.527 | 32.562 | 43.605 | 13.914 | 13.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.195 | 1.876 | 1.852 | 2.774 | 1.737 | 1.093 | 1.05 | 1.441 | 1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 509.051 | 10.057 | 11.132 | 11.754 | 12.553 | -33.655 | -44.655 | -15.355 | -15.155 | -15.155 | -5.155 | -6.194 | -7.751 | -5.155 | -5.155 | -5.155 | -5.155 | -16.968 | -17.533 | -22.606 | -24 | -25 | -15 | -5 | -3 | 0 | -1 |
Total Non-Current Liabilities
| 1,316.965 | 642.598 | 282.326 | 262.016 | 474.472 | 33.655 | 44.655 | 15.355 | 15.155 | 15.155 | 5.155 | 6.194 | 7.751 | 5.155 | 5.155 | 5.155 | 5.155 | 16.968 | 17.533 | 22.606 | 24 | 25 | 15 | 5 | 3 | 0 | 1 |
Total Liabilities
| 1,316.965 | 1,192.235 | 1,065.257 | 907.371 | 728.108 | 33.655 | 44.655 | 15.355 | 15.155 | 15.155 | 5.155 | 6.194 | 457.355 | 446.037 | 416.675 | 430.58 | 435.959 | 285.993 | 295.229 | 295.81 | 24 | 25 | 15 | 246.918 | 217.941 | 2.923 | 191.48 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11.33 | 11.294 | 11.287 | 5.748 | 5.781 | 5.783 | 5.787 | 6.011 | 6.011 | 5.678 | 5.665 | 5.627 | 5.609 | 5.583 | 5.553 | 5.528 | 5.539 | 4.354 | 4.404 | 4.398 | 4.555 | 4.578 | 4.597 | 4.305 | 4.432 | 2.174 | 2.145 |
Retained Earnings
| 89.808 | 82.705 | 71.581 | 67.741 | 62.484 | 55.972 | 49.747 | 46.282 | 42.029 | 37.741 | 34.346 | 31.046 | 27.576 | 24.692 | 22.062 | 20.593 | 21.629 | 15.822 | 13.446 | 11.366 | 11.528 | 9.964 | 7.949 | 11.505 | 14.218 | 14.687 | 12.63 |
Accumulated Other Comprehensive Income/Loss
| -16.434 | -21.901 | 0.646 | 4.072 | -0.441 | -1.301 | -0.613 | -1.004 | 0.414 | -0.208 | -0.717 | 0.297 | 0.571 | -0.168 | 0.193 | -0.293 | -0.036 | 0.071 | 0.249 | 0.357 | -0.188 | -0.403 | -0.977 | 0.26 | 0.026 | 0.021 | 0.211 |
Other Total Stockholders Equity
| 13.126 | 14.066 | 14.235 | 15.416 | 15.521 | 15.073 | 15.116 | 18.842 | 19.315 | 17.145 | 17.533 | 17.665 | 18.109 | 17.736 | 17.926 | 18.588 | 17.087 | 7.218 | 8.259 | 8.752 | 9.652 | 10.072 | 8.421 | 3.863 | 1.914 | 2.735 | 3.511 |
Total Shareholders Equity
| 97.83 | 86.164 | 97.749 | 92.977 | 83.345 | 75.527 | 70.037 | 70.131 | 67.769 | 60.356 | 56.827 | 54.635 | 51.865 | 47.843 | 45.734 | 44.416 | 44.219 | 27.465 | 26.358 | 24.873 | 25.547 | 24.211 | 19.99 | 19.933 | 20.59 | 19.616 | 18.497 |
Total Equity
| 97.83 | 86.164 | 97.749 | 92.977 | 83.345 | 75.527 | 70.037 | 70.131 | 67.769 | 60.356 | 56.827 | 54.635 | 51.865 | 47.843 | 45.734 | 44.416 | 44.219 | 27.465 | 26.358 | 24.873 | 27.07 | 25.689 | 23.98 | 19.933 | 20.59 | 19.616 | 18.497 |
Total Liabilities & Shareholders Equity
| 1,414.795 | 1,278.399 | 1,163.006 | 1,000.348 | 811.453 | 738.831 | 712.345 | 641.532 | 582.771 | 543.345 | 539.459 | 528.86 | 509.22 | 493.88 | 462.409 | 474.996 | 480.178 | 313.458 | 321.587 | 320.683 | 317.096 | 303.639 | 275.825 | 266.851 | 238.531 | 235.561 | 209.977 |