Southern Michigan Bancorp, Inc.

OTC:SOMC

16 (USD) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q1
Assets:
Current Assets:
Cash & Cash Equivalents -83.057123.12173.08890.177102.66179.44975.69889.55955.077135.948117.85101.811107.026140.65998.03176.73577.75973.70467.86883.22972.62287.25554.74180.81535.50729.63617.42158.94723.45116.63116.3216.05114.35815.02413.48736.88817.43423.62815.37415.8319.72666.17832.36646.22733.27349.08350.33444.08534.77258.03742.18572.22444.93571.94178.83364.41142.42339.43824.81427.79217.91712.89827.9899.96811.75412.27714.479.3438.67110.4768.5629.55810.52411.0420.70616.33112.54313.76721.90919.28717.48313.89415.05123.43227.37522.81620.01318.48915.36313.91413.138
Short Term Investments 0000000000000000000000101.439101.723100.604102.062105.184102.103104.185107.852109.963109.93101.97990.84797.1592.00983.90877.94272.8885.09198.24893.22276.00574.75679.14584.68764.52575.59476.05484.801085.8988.01581.07058.05755.07152.309058.96960.38265.535065.24260.95575.537057.516000045.45743.41548.5340000000000000000
Cash and Short Term Investments -83.057123.12173.08890.177102.66179.44975.69889.55955.077135.948117.85101.811107.026140.65998.03176.73577.75973.70467.86883.22972.62287.255156.18182.538136.111131.698122.605161.05127.636124.483126.283125.981116.337105.871110.637128.897101.342101.5788.254100.921117.974159.4108.371120.983112.418133.77114.85944.08534.77258.03742.18572.22444.93571.94178.83364.41142.42339.43824.81427.79217.91712.89827.9899.96811.75412.27714.479.3438.67110.4768.5629.55810.52411.0420.70616.33112.54313.76721.90919.28717.48313.89415.05123.43227.37522.81620.01318.48915.36313.91413.138
Net Receivables 00000000000000000000003.2940003.2110002.8713.0052.3642.6812.5172.8322.3762.5292.3782.7992.282.5522.3512.6661.8822.2362.0592.5271.8262.0672.1482.4162.0532.2272.1072.3661.892.2862.0542.5041.9982.3472.6142.7652.322.9073.3872.7111.9941.7631.9271.9411.81.6511.7951.911.991.9751.9832.1180002.310003.062000
Inventory 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 83.31123.12173.08896.898108.32385.11583.04394.48159.291140.456123.853106.627111.416000000000000000000000000000000000000000000000000000000000000000000000000000000
Total Current Assets 83.31123.12173.08896.898108.32385.11583.04394.48159.291140.456123.853106.627111.416145.49798.03176.73577.75973.70467.86883.22972.62287.255159.474182.538136.111131.698125.816161.05127.636124.483129.154128.986118.701108.552113.154131.729103.718104.09990.632103.72120.254161.952110.722123.649114.3136.006116.91846.61236.59860.10444.33374.6446.98874.16880.9466.77744.31341.72426.86830.29619.91515.24530.60312.73314.07415.18417.85712.05410.66512.23910.48911.49912.32412.69122.50118.24114.53315.74223.89221.40517.48313.89415.05125.74227.37522.81620.01321.55115.36313.91413.138
Non-Current Assets:
Property, Plant & Equipment, Net 21.91922.08726.13723.29322.70817.55419.8514.79114.20213.48515.76413.2413.2813.41516.43713.85114.06714.3117.34114.5614.28414.19814.29614.16314.20614.29114.26514.22713.52513.30212.79812.81313.02713.01412.68512.44111.96711.81911.89811.89811.93712.25712.36612.10512.48412.46412.41912.32812.39212.45112.54612.49812.39712.59912.59912.71212.88512.92112.91412.89313.0413.02613.28613.18713.19613.43113.33510.3476.7116.5676.5226.5916.486.5196.56.7926.8536.8947.0037.1377.2767.4567.77.8688.1098.3158.5037.6197.2146.7736.755
Goodwill 13.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42213.42200.6200000.620.620.620.62000000000000000
Intangible Assets 00.1381.2870.1560.1650.1741.5510.1920.2010.211.7530.2280.23713.6681.6320.2640.2730.2821.490.30.3090.3180.3270.3360.3450.3541.3680.0570.1150.1720.2290.2940.3590.4240.4890.5570.6250.6930.7610.8320.9030.9741.0451.1191.1931.2671.3411.4221.5041.5851.6661.7511.8361.922.0052.0932.182.2682.3552.4452.5362.6272.7172.812.9042.9980000000.0790.0890.0980.108000000000000000
Goodwill and Intangible Assets 13.42213.5614.70913.57813.58713.59614.97313.61413.62313.63215.17513.6513.65927.0915.05413.68613.69513.70414.91213.72213.73113.7413.74913.42213.42213.42213.42213.42213.42213.42213.65113.71613.78113.84613.91113.97914.04714.11514.18314.25414.32514.39614.46714.54114.61514.68914.76314.84414.92615.00715.08815.17315.25815.34215.42715.51515.60215.6915.77715.86715.95816.04916.13916.23216.32616.4216.5130.620.6510.6610.6710.6810.6990.7090.7180.7280.740.750.760.7700000000000
Long Term Investments 1.550.6834.78900.1303.7960.200.3564.821.2011.2872.19800000000101.439101.723100.604102.062105.184102.103104.185107.852109.963109.93101.97990.84797.1592.00983.90877.94272.8885.09198.24893.22276.00574.75679.14584.68764.52575.59476.05484.80190.34485.8988.01581.0759.22858.05755.07152.30956.94858.96960.38265.53565.71865.24260.95575.53777.51557.51634.12341.41942.58745.4945.45743.41548.53454.19250.11552.46751.09848.81149.68949.14253.36661.53158.83852.14554.3451.47551.84250.99653.192
Tax Assets 1,285.5211,270.99910.10101,232.83010.9861,083.92501,023.5144.849976.113951.78861.90100000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 52.94648.4061,288.1661,295.69740.9081,210.71,145.75136.4011,096.06133.604998.54531.03232.45425.576868.052830.321809.342726.588709.595699.969678.333670.647-129.484-129.308-128.232-129.775-132.871-129.752-131.132-134.576-136.412-136.459-128.787-117.707-123.746-118.429-109.922-103.876-98.961-111.243-124.51-119.875-102.838-101.402-106.244-111.84-91.707-102.766-103.372-112.259-117.978-113.561-115.67-109.011-87.254-86.284-83.558-80.92-85.639-87.729-89.38-94.61-95.143-94.661-90.477-105.388-107.363-68.483-41.485-48.647-49.78-52.762-52.636-50.643-55.752-61.712-57.708-60.111-58.861-56.718-56.965-56.598-61.066-69.399-66.947-60.46-62.843-59.094-59.056-57.769-59.947
Total Non-Current Assets 1,375.3581,355.7351,343.9021,332.5681,310.1631,241.851,195.3561,148.9311,123.8861,084.5911,039.1531,035.2361,012.46930.18899.543857.858837.104754.602741.848728.251706.348698.585129.484129.308128.232129.775132.871129.752131.132134.576136.412136.459128.787117.707123.746118.429109.922103.87698.961111.243124.51119.875102.838101.402106.244111.8491.707102.766103.372112.259117.978113.561115.67109.01187.25486.28483.55880.9285.63987.72989.3894.6195.14394.66190.477105.388107.36368.48341.48548.64749.7852.76252.63650.64355.75261.71257.70860.11158.86156.71856.96556.59861.06669.39966.94760.4662.84359.09459.05657.76959.947
Total Assets 1,458.6681,478.8561,416.991,429.4661,418.4861,326.9651,278.3991,243.4121,183.1771,225.0471,163.0061,141.8631,123.8761,075.677997.574934.593914.863828.306809.716811.48778.97785.84738.831767733.683719.227712.345712.325664.863649.748641.532621.042598.885598.92582.771583.381557.036553.225543.345543.908546.272583.33539.459535.465522.348537.602528.86515.561503.867520.433509.22515.361481.32502.41493.88487.498468.756464.24462.409467.837456.496457.412474.996472.914474.455480.449480.178350.909321.318317.499312.136313.458313.012310.815323.092321.587318.443316.262325.512320.683319.066312.757310.838317.096309.578298.141302.085303.639301.597295.729283.399
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000000000000000000000000000000000000000000000000000000000000000000000000000000003.0880000
Short Term Debt 0.8831.82461.011.9840.9710.65931.47112.46710.96111.93720.79915.41315.97717.0590000000000000000000000000000000005.1555.1555.1555.1555.1555.1558.85410.07910.31810.49115.66310.83215.95411.13411.31412.49212.7712.94514.1214.7535.79500010.0900010.0880.72500500000000000
Tax Payables 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 212.871204.748497.116231.95246.436248.448518.166272.688266.647274.737762.132257.493256.87245.168000000000000000000000000000000000-5.155-5.155-5.155-5.155-5.155-5.155-8.854-10.079-10.318-10.491-15.663-10.832-15.954-11.134-11.314-12.492-12.77-12.945-14.12-14.753-5.795000-10.09000-10.088-0.72500-5000000-3.0880000
Total Current Liabilities 213.754206.572558.126233.934247.406259.107549.637285.155277.608286.674782.931272.906272.847262.2277.62913.22113.31712.6724.00412.37611.0449.4413.4027.9428.4636.9533.5128.0597.8977.693.897.6867.1836.1523.8377.1067.146.143.135.7985.3165.1163.3865.6344.8234.8982.915.1555.1555.1555.1555.1555.1558.85410.07910.31810.49115.66310.83215.95411.13411.31412.49212.7712.94514.1214.7535.79500010.0900010.0880.7250050000003.0880000
Non-Current Liabilities:
Long Term Debt 131.587151.5782.553131.536131.51885.50154.58444.56644.54954.53254.51454.49754.4831.40533.25331.90532.15542.40543.52342.90543.15533.40533.65533.90544.15534.40544.65544.90535.35515.35515.35515.35515.15515.15515.15515.15515.15515.47415.1555.15511.9555.1555.1555.1945.1945.1946.1942.29412.6037.67.7518.4958.6765.1555.1555.1555.1555.1555.1555.1555.1555.1555.1555.1555.1555.1555.1555.15527.57727.29327.08416.96822.28422.24333.27717.53322.77123.07323.1422.60624.8724.8224.822423232325252515
Deferred Revenue Non-Current 00663.833000576.081000214.82800000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 002.1950001.8760001.85200000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 1,011.2381,020.81212.453974.057947.224891.57410.057832.195777.028796.911.132718.263701.022692.197863.715798.842781.3689.558678.844673.656644.637665.704-33.655-33.905-44.155-34.405-44.655-44.905-35.355-15.355-15.355-15.355-15.155-15.155-15.155-15.155-15.155-15.474-15.155-5.155-11.955-5.155-5.155-5.194-5.194-5.194-6.194-2.294-12.603-7.6-7.751-8.495-8.676-5.155-5.155-5.155-5.155-5.155-5.155-5.155-5.155-5.155-5.155-5.155-5.155-5.155-5.155-5.155-27.577-27.293-27.084-16.968-22.284-22.243-33.277-17.533-22.771-23.073-23.14-22.606-24.87-24.82-24.82-24-23-23-23-25-25-25-15
Total Non-Current Liabilities 1,142.8251,172.382761.0341,105.5931,078.742977.075642.598876.761821.577851.432282.326772.76755.502723.602896.968830.747813.455731.963722.367716.561687.792699.10933.65533.90544.15534.40544.65544.90535.35515.35515.35515.35515.15515.15515.15515.15515.15515.47415.1555.15511.9555.1555.1555.1945.1945.1946.1942.29412.6037.67.7518.4958.6765.1555.1555.1555.1555.1555.1555.1555.1555.1555.1555.1555.1555.1555.1555.15527.57727.29327.08416.96822.28422.24333.27717.53322.77123.07323.1422.60624.8724.8224.822423232325252515
Total Liabilities 1,356.5791,378.9541,319.161,339.5271,326.1481,236.1821,192.2351,161.9161,099.1851,138.1061,065.2571,045.6661,028.349985.829904.597843.968826.772744.635726.371728.937698.836708.5533.65533.90544.15534.40544.65544.90535.35515.35515.35515.35515.15515.15515.15515.15515.15515.47415.1555.15511.9555.1555.1555.1945.1945.1946.194461.234450.566467.934457.355464.377431.575453.645446.037439.753422.083418.031416.675422.406411.859413.229430.58428.032429.768435.233435.959320.21927.57727.29327.084285.99322.28422.24333.277295.229292.35123.07323.14295.8124.8724.8224.82242323275.56825252515
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 11.40811.29811.3311.2411.42511.43911.29411.35811.35911.34211.28711.28511.4255.7255.7485.7735.7735.7735.7815.7825.7825.7985.7835.7965.7985.7965.7875.7925.7926.1686.0116.0146.0146.0396.0115.685.685.6825.6785.6835.6965.7025.6655.6665.6745.675.6275.6365.6425.655.6095.6165.625.5795.5835.5915.5885.5925.5535.5525.565.5565.5285.5355.5315.525.5394.1994.0364.0354.0574.3544.3514.3514.3914.4044.4084.3914.3914.3984.4074.4134.4274.5554.5614.5664.5724.5784.5824.5874.593
Retained Earnings 93.59591.79489.8088885.85683.882.70579.71176.6973.91971.58169.667.00370.27567.74166.24864.76163.46262.48461.18159.17357.37855.97254.65752.76451.05949.74749.49548.23847.23346.28245.10743.9342.96542.02941.22140.08238.58737.74136.8535.91935.13334.34633.49932.60431.81231.04630.16429.22328.4127.57626.73625.96725.32324.69224.08623.33322.64822.06221.49420.83920.20420.59321.81322.25722.36921.62921.08717.73517.06516.40415.82215.1714.56213.98413.44612.9412.43311.88711.36611.41911.83511.79211.52811.14310.71210.3489.9649.3588.9088.337
Accumulated Other Comprehensive Income/Loss -15.887-16.321-16.434-22.483-19.339-18.554-21.901-23.778-18.087-12.160.8561.5562.71120.314.0723.1132.28-0.626-0.4410.2730.08-1.021-1.301-1.987-1.531-1.362-0.6130.1140.187-0.559-1.0041.0431.0570.8040.4140.397-0.0550.213-0.208-0.338-0.43-0.792-0.717-0.766-0.4460.3460.2970.5750.5480.4720.5710.6610.339-0.037-0.1680.2430.0740.2150.1930.4460.2130.481-0.293-0.456-0.7120.011-0.036-0.1-0.0430.006-0.1370.0710.111-0.0360.2930.2490.2690.4920.4020.3570.4180.087-0.286-0.1880.3520.0580.042-0.403-0.525-1.028-1.127
Other Total Stockholders Equity 12.97313.13113.12613.18214.39614.09814.06614.20514.0313.8414.02513.75614.388-6.46215.41615.49115.27715.06215.52115.30715.09915.13515.07315.02514.80214.56215.11614.90514.70818.72318.84218.69118.81719.15919.31516.32216.3516.40217.14517.20117.37717.51917.53317.63817.52817.47717.66517.95217.88817.96718.10917.97117.81917.917.73617.82517.67817.75417.92617.93918.02517.94218.58817.9917.61117.31617.0875.5044.0333.994.1637.2187.1857.4717.8668.2598.4758.4768.4928.7528.7398.7788.8959.6529.7649.7879.82310.0729.8749.6429.866
Total Shareholders Equity 102.08999.90297.8389.93992.33890.78386.16481.49683.99286.94197.74996.19795.52789.84892.97790.62588.09183.67183.34582.54380.13477.2975.52773.49171.83370.05570.03770.30668.92571.56570.13170.85569.81868.96767.76963.6262.05760.88460.35659.39658.56257.56256.82756.03755.3655.30554.63554.32753.30152.49951.86550.98449.74548.76547.84347.74546.67346.20945.73445.43144.63744.18344.41644.88244.68745.21644.21930.6925.76125.09624.48727.46526.81726.34826.53426.35826.09225.79225.17224.87324.98325.11324.82825.54725.8225.12324.78524.21123.28922.10921.669
Total Equity 102.08999.90297.8389.93992.33890.78386.16481.49683.99286.94197.74996.19795.52789.84892.97790.62588.09183.67183.34582.54380.13477.2975.52773.49171.83370.05570.03770.30668.92571.56570.13170.85569.81868.96767.76963.6262.05760.88460.35659.39658.56257.56256.82756.03755.3655.30554.63554.32753.30152.49951.86550.98449.74548.76547.84347.74546.67346.20945.73445.43144.63744.18344.41644.88244.68745.21644.21930.6925.76125.09624.48727.46526.81726.34826.53426.35826.09225.79225.17224.87326.57626.74726.39627.0727.55426.89126.51725.68924.96324.03223.883
Total Liabilities & Shareholders Equity 1,458.6681,478.8561,416.991,429.4661,418.4861,326.9651,278.3991,243.4121,183.1771,225.0471,163.0061,141.8631,123.8761,075.677997.574934.593914.863828.306809.716811.48778.97785.84738.831767733.683719.227712.345712.325664.863649.748641.532621.042598.885598.92582.771583.381557.036553.225543.345543.908546.272583.33539.459535.465522.348537.602528.86515.561503.867520.433509.22515.361481.32502.41493.88487.498468.756464.24462.409467.837456.496457.412474.996472.914474.455480.449480.178350.909321.318317.499312.136313.458313.012310.815323.092321.587318.443316.262325.512320.683319.066312.757310.838317.096309.578298.141302.085303.639301.597295.729283.399