SpareBank 1 Østfold Akershus
OSE:SOAG.OL
310 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 462 | 452 | 443 | 345.384 | 377.748 | 358.217 | 320.854 | 404.148 | 278.175 | 262.73 | 221.673 | 187.632 | 129.104 | 104.681 | 80.214 | 37.915 |
Depreciation & Amortization
| 26 | 22 | 20 | 20 | 21.608 | 11.542 | 11.703 | 12.614 | 13.482 | 24.24 | 17.759 | 18.363 | 12.602 | 17.809 | 8.845 | 8.314 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -1,425 | 0 | -38.307 | 0 | -129.817 | -751.479 | 544.208 | -89.737 | 413.343 | 691.384 | 171.526 | 11.871 | -514.312 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -850.772 | -210.33 | -244.444 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 129 | -159 | 281 | 1,863.616 | 339.518 | -681.352 | -668.55 | -100.233 | -16.999 | -36.372 | 8.126 | -11.923 | -69.06 | 62.364 | 30.354 | 22.341 |
Operating Cash Flow
| 617 | 315 | 744 | 804 | 738.874 | -323.135 | -347.696 | 186.712 | -476.821 | 794.806 | 157.821 | 607.415 | 764.03 | 356.38 | 131.284 | -445.742 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -15 | -21 | -6 | -202.489 | 0 | -4.73 | -10.416 | -5.454 | -1.569 | -15.213 | -4.835 | -21.782 | -4.692 | -26.746 | -47.758 |
Acquisitions Net
| 30 | 0 | 0 | 42 | 0 | 70.113 | 35.381 | 4.032 | 60.142 | 0 | 0 | 0 | 274.507 | 0 | 0 | 0 |
Purchases Of Investments
| -6,304 | -151 | -201 | -39 | -141.96 | -29.92 | -81.191 | -5.769 | -187.146 | 0 | 0 | 0 | -27.998 | -65.972 | -105.347 | -62.13 |
Sales Maturities Of Investments
| 5,997 | 160 | 6 | 1 | 0 | 0.257 | 7.073 | 96.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -910 | 81 | 102 | 1 | 187.839 | 118.574 | 133.917 | 4.032 | -118.447 | 68.435 | -80.866 | -100.849 | 0 | 0 | 0.001 | 0 |
Investing Cash Flow
| -1,187 | 75 | -114 | -1 | -156.61 | 88.911 | 55.069 | -12.153 | -123.901 | 66.866 | -96.079 | -105.684 | 224.727 | -70.664 | -132.092 | -109.888 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -388 | -1,234 | -552 | -935 | -1,130 | -808 | -1,142 | -913.5 | -633.5 | -1,196.5 | -1,755 | -5.409 | -803.766 | 0 | 0 | 0 |
Common Stock Issued
| 6 | 6 | 5 | 7 | 0 | 2.596 | 207.461 | 0.498 | 203.075 | 0 | 0 | 0 | 0 | 0 | 328.233 | 0 |
Common Stock Repurchased
| -6 | -6 | -5 | -7 | 0 | 0 | 1,152.665 | 1,154.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -236 | -214 | -93 | -159 | -193.223 | -115.113 | -89.661 | -47.254 | -44.375 | -33.281 | -41.377 | -20.155 | -58.372 | 0 | -6.387 | 0 |
Other Financing Activities
| -217 | 851 | -256 | 1,061 | 412.822 | -94.012 | -6.806 | 0.001 | 940.5 | 500 | 2,325 | -734.5 | 1.331 | -543.155 | 46.402 | 835.447 |
Financing Cash Flow
| -65 | -597 | -906 | -33 | -910.401 | 598.875 | 121.659 | 194.049 | 465.7 | -729.781 | 528.623 | -760.064 | -860.807 | -543.155 | 368.248 | 835.447 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 1 | 0 | 0 | -1 | -134.132 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Net Change In Cash
| 259 | -207 | -270 | 769 | -462.269 | 364.652 | -170.968 | 368.608 | -135.023 | 131.891 | 590.365 | -258.333 | 127.95 | -257.439 | 367.441 | 279.817 |
Cash At End Of Period
| 1,437 | 1,132 | 1,339 | 1,609 | 839.842 | 1,302.111 | 937.459 | 1,108.427 | 739.819 | 1,292.191 | 1,103.015 | 512.645 | 770.985 | 683.559 | 940.998 | 573.557 |